China Huarong Energy Company Limited
HKEX:1101.HK
0.031 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 20.389 | 20.389 | 16.784 | 16.784 | 24.528 | 24.528 | 25.964 | 25.964 | 25.459 | 25.459 | 90.712 | 90.712 | 67.675 | 67.675 | 10.271 | 10.271 | 7.129 | 7.129 | 9.959 | 9.959 | 13.915 | 13.915 | 11.937 | 10.904 | 10.904 | 280.024 | -277.546 | 21.365 | 21.365 | -320.412 | -320.412 | -1,738.984 | -1,738.984 | 179.704 | 179.704 | 189.529 | 189.529 | -1,605.347 | -1,605.347 | -295.836 | -295.836 | -785.543 | 550.118 | 834.605 | 744.386 | 1,246.803 | 1,246.803 | 1,989.087 | 1,989.087 | 1,989.087 | 3,976.146 | 3,976.146 | 3,976.146 | 3,976.146 | 3,166.37 | 3,166.37 | 3,166.37 | 3,166.37 | 2,368.302 | 2,368.302 | 2,368.302 | 2,368.302 |
| Kosten van de omzet
| 12.218 | 12.218 | 11.2 | 11.2 | 14.365 | 14.365 | 15.685 | 15.685 | 12.849 | 12.849 | 75.622 | 75.622 | 56.227 | 56.227 | 15.395 | 15.395 | 5.219 | 5.219 | 8.655 | 8.655 | 8.686 | 8.686 | 8.67 | 6.596 | 6.596 | 107.212 | 19.504 | 80.597 | 80.597 | 41.98 | 41.98 | 275.908 | 275.908 | 683.641 | 683.641 | 423.94 | 423.94 | 97.046 | 97.046 | 58.784 | 58.784 | 664.306 | 1,290.981 | 1,478.711 | 671.105 | 1,167.469 | 1,167.469 | 1,703.913 | 1,703.913 | 1,703.913 | 3,177.721 | 3,177.721 | 3,177.721 | 3,177.721 | 2,458.494 | 2,458.494 | 2,458.494 | 2,458.494 | 1,906.229 | 1,906.229 | 1,906.229 | 1,906.229 |
| Brutowinst
| 8.171 | 8.171 | 5.584 | 5.584 | 10.163 | 10.163 | 10.279 | 10.279 | 12.611 | 12.611 | 15.09 | 15.09 | 11.448 | 11.448 | -5.124 | -5.124 | 1.91 | 1.91 | 1.305 | 1.305 | 5.229 | 5.229 | 3.267 | 4.308 | 4.308 | 172.812 | -297.05 | -59.233 | -59.233 | -362.391 | -362.391 | -2,014.892 | -2,014.892 | -503.937 | -503.937 | -234.412 | -234.412 | -1,702.392 | -1,702.392 | -354.62 | -354.62 | -1,449.848 | -740.863 | -644.105 | 73.28 | 79.335 | 79.335 | 285.174 | 285.174 | 285.174 | 798.425 | 798.425 | 798.425 | 798.425 | 707.876 | 707.876 | 707.876 | 707.876 | 462.073 | 462.073 | 462.073 | 462.073 |
| Brutowinstmarge
| 0.401 | 0.401 | 0.333 | 0.333 | 0.414 | 0.414 | 0.396 | 0.396 | 0.495 | 0.495 | 0.166 | 0.166 | 0.169 | 0.169 | -0.499 | -0.499 | 0.268 | 0.268 | 0.131 | 0.131 | 0.376 | 0.376 | 0.274 | 0.395 | 0.395 | 0.617 | 1.07 | -2.772 | -2.772 | 1.131 | 1.131 | 1.159 | 1.159 | -2.804 | -2.804 | -1.237 | -1.237 | 1.06 | 1.06 | 1.199 | 1.199 | 1.846 | -1.347 | -0.772 | 0.098 | 0.064 | 0.064 | 0.143 | 0.143 | 0.143 | 0.201 | 0.201 | 0.201 | 0.201 | 0.224 | 0.224 | 0.224 | 0.224 | 0.195 | 0.195 | 0.195 | 0.195 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.802 | 1.802 | 6.311 | 6.311 | 9.933 | 9.933 | 9.222 | 9.222 | 6.569 | 6.569 | 24.972 | 24.972 | 561.495 | 37.922 | 37.922 | 15.463 | 691.797 | 691.797 | 36.638 | 36.638 | 36.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8.207 | 8.207 | 12.071 | 12.071 | 8.336 | 8.336 | 13.284 | 13.284 | 6.913 | 6.913 | 4.913 | 4.913 | 9.513 | 9.513 | 12.748 | 12.748 | 11.489 | 11.489 | 9.631 | 9.631 | 11.926 | 11.926 | 10.779 | 14.12 | 14.12 | 391.436 | 144.322 | 151.568 | 151.568 | 188.87 | 188.87 | 152.487 | 152.487 | 425.512 | 425.512 | 186.281 | 186.281 | 64.467 | 64.467 | 331.315 | 331.315 | 1,307.711 | 469.231 | 469.231 | 342.929 | 224.424 | 224.424 | 350.467 | 350.467 | 350.467 | 300.179 | 300.179 | 300.179 | 300.179 | 239.427 | 239.427 | 239.427 | 239.427 | 140.313 | 140.313 | 140.313 | 140.313 |
| Verkoop- en marketingkosten
| 0.711 | 0.711 | 0.474 | 0.474 | 0.826 | 0.826 | 0.344 | 0.344 | 0.361 | 0.361 | 1.327 | 1.327 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0.56 | 0.56 | 0.637 | 0.637 | 0.598 | 0.728 | 0.728 | 0.33 | 1.777 | 1.034 | 1.034 | 1.093 | 1.093 | 1.667 | 1.667 | 2.164 | 2.164 | 1.614 | 1.614 | 3.717 | 3.717 | 4.67 | 4.67 | 20.341 | 4.614 | 4.614 | 5.085 | 32.592 | 32.592 | 22.935 | 22.935 | 22.935 | 15.227 | 15.227 | 15.227 | 15.227 | 15.932 | 15.932 | 15.932 | 15.932 | 1.151 | 1.151 | 1.151 | 1.151 |
| Verkoop-, algemene en administratieve kosten
| 8.918 | 8.918 | 12.545 | 12.545 | 9.163 | 9.163 | 13.628 | 13.628 | 7.274 | 7.274 | 6.24 | 6.24 | 9.513 | 9.513 | 12.755 | 12.755 | 11.489 | 11.489 | 10.191 | 10.191 | 12.563 | 12.563 | 11.377 | 14.848 | 14.848 | 320.381 | 74.903 | 152.507 | 152.507 | 143.101 | 143.101 | 1,487.609 | 1,487.609 | 1,198.011 | 1,198.011 | 295.778 | 295.778 | 1,423.707 | 1,423.707 | 355.968 | 355.968 | 5,051.378 | 473.845 | 473.845 | 348.014 | 433.492 | 433.492 | 373.402 | 373.402 | 373.402 | 315.406 | 315.406 | 315.406 | 315.406 | 255.359 | 255.359 | 255.359 | 255.359 | 141.465 | 141.465 | 141.465 | 141.465 |
| Overige kosten
| 0.09 | 0.09 | 1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -291.125 | -291.125 | -291.125 | 0 | -236.339 | -236.339 | -236.339 | 236.816 | 236.816 | 236.816 | 236.816 | 386.603 | 386.603 | 386.603 | 386.603 | 913.282 | 913.282 | 913.282 | 913.282 | -22.009 | -22.009 | -22.009 | -22.009 | -394.538 | -394.538 | -394.538 | -394.538 | -311.282 | -311.282 | -311.282 | -311.282 | -162.799 | -162.799 | -162.799 | -162.799 |
| Bedrijfskosten
| 9.008 | 9.008 | 14.074 | 6.555 | 161.244 | 161.244 | 124.833 | 124.833 | 142.793 | 142.793 | 13.152 | 13.152 | 35.608 | 35.608 | 860.5 | 860.5 | 389.477 | 389.477 | 86.029 | 30.575 | 1.841 | 1.841 | 11.377 | 75.882 | 75.882 | 741.43 | 191.372 | 39.761 | 39.761 | 30.518 | 30.518 | 1,558.551 | 1,558.551 | 1,556.094 | 1,556.094 | 269.762 | 269.762 | 197.292 | 197.292 | 779.16 | 779.16 | 6,721.519 | 518.934 | 517.251 | 0.379 | 385.686 | 385.686 | 388.031 | 388.031 | 388.031 | -79.132 | -79.132 | -79.132 | -79.132 | -55.924 | -55.924 | -55.924 | -55.924 | -21.334 | -21.334 | -21.334 | -21.334 |
| Bedrijfsresultaat
| -0.837 | -0.837 | -8.49 | -6.948 | 1.017 | 1.017 | -1.978 | -1.978 | 5.369 | 5.369 | 7.95 | 7.95 | 2.971 | 2.971 | -17.933 | -17.933 | -9.525 | -9.525 | -9.019 | -9.019 | -4.862 | -4.862 | 109.672 | 42.457 | 42.457 | 599.928 | -162.015 | -219.359 | -219.359 | 301.657 | 301.657 | 1,130.867 | 1,130.867 | -1,257.022 | -1,257.022 | -526.381 | -526.381 | -1,862.055 | -1,862.055 | -1,125.233 | -1,125.233 | -5,285.373 | -309.489 | -1,067.768 | 73.28 | -306.855 | -306.855 | 101.601 | 101.601 | 101.601 | 554.515 | 554.515 | 554.515 | 554.515 | 536.896 | 536.896 | 536.896 | 536.896 | 349.669 | 349.669 | 349.669 | 349.669 |
| Bedrijfsresultaat ratio
| -0.041 | -0.041 | -0.506 | -0.414 | 0.041 | 0.041 | -0.076 | -0.076 | 0.211 | 0.211 | 0.088 | 0.088 | 0.044 | 0.044 | -1.746 | -1.746 | -1.336 | -1.336 | -0.906 | -0.906 | -0.349 | -0.349 | 9.188 | 3.894 | 3.894 | 2.142 | 0.584 | -10.267 | -10.267 | -0.941 | -0.941 | -0.65 | -0.65 | -6.995 | -6.995 | -2.777 | -2.777 | 1.16 | 1.16 | 3.804 | 3.804 | 6.728 | -0.563 | -1.279 | 0.098 | -0.246 | -0.246 | 0.051 | 0.051 | 0.051 | 0.139 | 0.139 | 0.139 | 0.139 | 0.17 | 0.17 | 0.17 | 0.17 | 0.148 | 0.148 | 0.148 | 0.148 |
| Totaal overige inkomsten en kosten netto
| -171.563 | -171.563 | -33.083 | -34.625 | -221.2 | -221.2 | -145.102 | -145.102 | -191.953 | -191.953 | -49.613 | -49.613 | -40.993 | -40.993 | 843.145 | 843.145 | -88.231 | -88.231 | -95.628 | -95.628 | -77.594 | -77.594 | -203.223 | -123.744 | -123.744 | 778.237 | -287.824 | -206.602 | -206.602 | -661.461 | -661.461 | -2,144.838 | -2,144.838 | -542.037 | -542.037 | -537.585 | -537.585 | -568.169 | -568.169 | -447.091 | -447.091 | -829.339 | 293.324 | -299.352 | -0.379 | -172.461 | -172.461 | -244.656 | -244.656 | -244.656 | -27.66 | -27.66 | -27.66 | -27.66 | -26.015 | -26.015 | -26.015 | -26.015 | -23.032 | -23.032 | -23.032 | -23.032 |
| Inkomen voor belasting
| -172.4 | -172.4 | -41.573 | -41.573 | -220.184 | -220.184 | -147.08 | -147.08 | -186.584 | -186.584 | -47.555 | -47.555 | -38.022 | -38.022 | 825.212 | 825.212 | -442.73 | -442.73 | -104.647 | -104.647 | -82.456 | -82.456 | -93.551 | -24.666 | -24.666 | 465.962 | -542.129 | -425.961 | -425.961 | -824.999 | -824.999 | -1,013.971 | -1,013.971 | -2,531.398 | -2,531.398 | -1,042.66 | -1,042.66 | -2,472.291 | -2,472.291 | -1,572.324 | -1,572.324 | -7,748.194 | -16.164 | -1,367.121 | 72.902 | -479.316 | -479.316 | -143.056 | -143.056 | -143.056 | 526.856 | 526.856 | 526.856 | 526.856 | 510.881 | 510.881 | 510.881 | 510.881 | 326.638 | 326.638 | 326.638 | 326.638 |
| Inkomen voor belasting ratio
| -8.456 | -8.456 | -2.477 | -2.477 | -8.977 | -8.977 | -5.665 | -5.665 | -7.329 | -7.329 | -0.524 | -0.524 | -0.562 | -0.562 | 80.344 | 80.344 | -62.103 | -62.103 | -10.508 | -10.508 | -5.926 | -5.926 | -7.837 | -2.262 | -2.262 | 1.664 | 1.953 | -19.938 | -19.938 | 2.575 | 2.575 | 0.583 | 0.583 | -14.086 | -14.086 | -5.501 | -5.501 | 1.54 | 1.54 | 5.315 | 5.315 | 9.863 | -0.029 | -1.638 | 0.098 | -0.384 | -0.384 | -0.072 | -0.072 | -0.072 | 0.133 | 0.133 | 0.133 | 0.133 | 0.161 | 0.161 | 0.161 | 0.161 | 0.138 | 0.138 | 0.138 | 0.138 |
| Belastingkosten
| 0.16 | 0.16 | 0.198 | 0.198 | 0.607 | 0.607 | 1.29 | 1.29 | 0.489 | 0.489 | 0.893 | 0.893 | 2.106 | 2.106 | 2.321 | 2.321 | 2.325 | 2.325 | -12.716 | -12.716 | 75.342 | 75.342 | 75.342 | 94.114 | 94.114 | 94.114 | -12.575 | 350.082 | 350.082 | 350.082 | -24.187 | 570.62 | 570.62 | 570.62 | 509.402 | 509.402 | 509.402 | 509.402 | 509.036 | 509.036 | 509.036 | 110.493 | 0.119 | 5.314 | 0.082 | 76.706 | 76.706 | -2.547 | -2.547 | -2.547 | 74.425 | 74.425 | 74.425 | 74.425 | 65.87 | 65.87 | 65.87 | 65.87 | 0.472 | 0.472 | 0.472 | 0.472 |
| Nettowinst
| -172.622 | -172.622 | -40.796 | -40.796 | -222.418 | -222.418 | -150.887 | -150.887 | -190.484 | -190.484 | -51.143 | -51.143 | -41.391 | -41.391 | 831.144 | 831.144 | -439.844 | -439.844 | -91.931 | -91.931 | -82.545 | -82.545 | -168.893 | -2.919 | -2.919 | 478.537 | -529.554 | -412.859 | -412.859 | -800.812 | -800.812 | -981.566 | -981.566 | -2,253.511 | -2,253.511 | -1,017.924 | -1,017.924 | -2,346.851 | -2,346.851 | -1,530.614 | -1,530.614 | -7,432.507 | 10.199 | -1,312.082 | 49.215 | -394.176 | -394.176 | -140.509 | -140.509 | -140.509 | 452.431 | 452.431 | 452.431 | 452.431 | 445.011 | 445.011 | 445.011 | 445.011 | 326.165 | 326.165 | 326.165 | 326.165 |
| Nettowinstmarge
| -8.467 | -8.467 | -2.431 | -2.431 | -9.068 | -9.068 | -5.811 | -5.811 | -7.482 | -7.482 | -0.564 | -0.564 | -0.612 | -0.612 | 80.921 | 80.921 | -61.698 | -61.698 | -9.231 | -9.231 | -5.932 | -5.932 | -14.149 | -0.268 | -0.268 | 1.709 | 1.908 | -19.325 | -19.325 | 2.499 | 2.499 | 0.564 | 0.564 | -12.54 | -12.54 | -5.371 | -5.371 | 1.462 | 1.462 | 5.174 | 5.174 | 9.462 | 0.019 | -1.572 | 0.066 | -0.316 | -0.316 | -0.071 | -0.071 | -0.071 | 0.114 | 0.114 | 0.114 | 0.114 | 0.141 | 0.141 | 0.141 | 0.141 | 0.138 | 0.138 | 0.138 | 0.138 |
| WPA (Winst Per Aandeel)
| -0.036 | -0.036 | -0.009 | -0.009 | -0.047 | -0.047 | -0.032 | -0.032 | -0.04 | -0.04 | -0.014 | -0.014 | -0.009 | -0.009 | 0.17 | 0.17 | -0.092 | -0.092 | -0.019 | -0.016 | -0.019 | -0.019 | -0.015 | -0.001 | -0.001 | 0.22 | -0.24 | -0.19 | -0.19 | -0.37 | -0.37 | -0.45 | -0.45 | -1.04 | -1.04 | -0.52 | -0.52 | -1.41 | -1.41 | -1.09 | -1.09 | -5.31 | 0.007 | -0.94 | 0.035 | -0.28 | -0.28 | -0.1 | -0.1 | -0.1 | 0.32 | 0.32 | 0.32 | 0.32 | 0.39 | 0.39 | 0.39 | 0.39 | 0.29 | 0.29 | 0.29 | 0.29 |
| Verwaterde WPA
| -0.036 | -0.036 | -0.009 | -0.009 | -0.047 | -0.047 | -0.032 | -0.032 | -0.04 | -0.04 | -0.011 | -0.011 | -0.009 | -0.009 | 0.17 | 0.17 | -0.092 | -0.037 | -0.019 | -0.25 | -0.019 | -0.019 | -0.015 | -0.001 | -0.001 | 0.22 | -0.24 | -0.19 | -0.19 | -0.37 | -0.37 | -0.45 | -0.45 | -1.04 | -1.04 | -0.52 | -0.52 | -1.41 | -1.41 | -1.09 | -1.09 | -5.31 | 0.007 | -0.94 | 0.035 | -0.28 | -0.28 | -0.1 | -0.1 | -0.1 | 0.32 | 0.32 | 0.32 | 0.32 | 0.39 | 0.39 | 0.39 | 0.39 | 0.29 | 0.29 | 0.29 | 0.29 |
| EBITDA
| 4.221 | 4.221 | 0.078 | 0.078 | 6.488 | 6.488 | 4.329 | 4.329 | 12.224 | 12.224 | 13.047 | 13.047 | 7.617 | 7.617 | -10.972 | -10.972 | -6.42 | -6.42 | -2.976 | -2.976 | 1.896 | 1.896 | 116.072 | 47.549 | 47.549 | 330.693 | -58.378 | -124.618 | -124.618 | 414.488 | 414.488 | 1,226.751 | 1,226.751 | -1,143.37 | -1,143.37 | -401.269 | -401.269 | -1,791.864 | -1,791.864 | -980.748 | -980.748 | -5,166.847 | -198.447 | -926.848 | 184.322 | -221.757 | -221.757 | 222.827 | 222.827 | 222.827 | 671.183 | 671.183 | 671.183 | 671.183 | 634.552 | 634.552 | 634.552 | 634.552 | 406.397 | 406.397 | 406.397 | 406.397 |
| EBITDA ratio
| 0.207 | 0.207 | 0.005 | 0.005 | 0.265 | 0.265 | 0.167 | 0.167 | 0.48 | 0.48 | 0.144 | 0.144 | 0.113 | 0.113 | -1.068 | -1.068 | -0.9 | -0.9 | -0.299 | -0.299 | 0.136 | 0.136 | 9.724 | 4.361 | 4.361 | 1.181 | 0.21 | -5.833 | -5.833 | -1.294 | -1.294 | -0.705 | -0.705 | -6.363 | -6.363 | -2.117 | -2.117 | 1.116 | 1.116 | 3.315 | 3.315 | 6.577 | -0.361 | -1.111 | 0.248 | -0.178 | -0.178 | 0.112 | 0.112 | 0.112 | 0.169 | 0.169 | 0.169 | 0.169 | 0.2 | 0.2 | 0.2 | 0.2 | 0.172 | 0.172 | 0.172 | 0.172 |