China Huarong Energy Company Limited

HKEX:1101.HK

0.031 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3.6273.6272.1432.1435.3785.37814.58314.58318.67718.67723.88323.88310.57110.57116.06416.0647.2477.24742.85142.8518.7178.7179.2749.27439.55139.55169.85869.85890.26190.261107.263107.26362.8462.8469.22769.22777.65177.651143.101143.101393.528393.528117.020870.81602,143.7882,143.7884,833.716,255.1385,748.40210,412.974
Kortetermijnbeleggingen 000000000000000000000.60.60.0250.0250000000000000000739.328000-263.968037.91137.9115,171.5794,961.5144,227.1780
Liquide middelen en kortetermijnbeleggingen 3.6273.6272.1432.1435.3785.37814.58314.58318.67718.67723.88323.88310.57110.57116.06416.0647.2477.24742.85142.8518.7179.3179.2749.29939.55139.55169.85869.85890.26190.261107.263107.26362.8462.8469.22769.22777.65177.651143.101143.101393.528393.528117.020870.81602,143.7882,181.69910,005.28911,216.6529,975.5810,412.974
Nettovorderingen 10.510.57.6087.60813.62713.6275.4055.4054.1814.18111.92411.9245.1545.154-01.0050.4160.4162.7772.7773.523.523.4973.49712.41912.41909.846011.20109.387027.6160335.5241,595.1421,595.1422,201.7272,201.7278,466.1168,466.1168,726.177012,449.968012,443.32312,443.3230000
Voorraad 3.1713.1712.9752.9753.7733.7734.9814.9814.924.924.3054.3052.112.110.8180.8181.0111.0111.7171.7171.3971.3973.0223.022546.156546.156545.999545.999473.608473.608643.453643.453604.689604.6891,010.1471,010.1471,764.8661,764.8662,392.922,392.922,036.0532,036.0531,577.49501,078.52802,288.9782,288.9783,338.1332,609.9582,424.0421,557.306
Overige vlottende activa 13.98813.98812.73412.73425.37725.37720.93220.93222.13922.13923.75723.75785.08385.08315.38114.37622.19422.19416.49116.4915.234.6322,434.23322,434.208734.14734.14501.659501.659364.639364.639491.898491.898541.637541.6371,052.221716.6972,365.7082,365.7082,390.3532,390.3533,621.5983,621.5983,764.15618,691.9718,360.00422,940.99211,064.14811,064.14821,266.9339.7294.1244,009.762
Totaal vlottende activa 31.28631.28625.4625.4648.15548.15545.90145.90149.91749.91763.86963.869102.918102.91832.26332.26330.86830.86863.83663.83618.86418.86422,450.02622,450.0261,332.2661,332.2661,127.3621,127.362939.709939.7091,252.0011,252.0011,236.7821,236.7822,131.5952,131.5955,803.3675,803.3677,128.1017,128.10114,517.29514,517.29514,184.84818,691.97122,776.73722,940.99227,978.14827,978.14834,610.35531,274.01927,853.92127,954.183
Niet-vlottende activa:
Materiële vaste activa, netto 549.017549.017460.024554.95479.896576.259477.466575.265478.041577.318476.007576.7621,072.523365.966258.913258.913591.593591.593598.369598.369732.202732.202748.012748.01215,898.34315,898.34316,073.23516,073.23516,259.92316,259.92316,582.18116,582.18116,755.72916,755.72916,996.88916,996.88917,102.1817,102.1817,192.89717,192.89717,238.16117,238.16117,471.432020,187.799018,616.49918,616.49916,766.05916,188.64514,467.86212,123.885
Goodwill 33.34733.34733.34733.34733.34733.34733.34733.34733.34733.34733.34733.34746.03446.0340000000000000000000000000000000055.13955.1390000
Immateriële activa 792.104792.104869.216774.29888.15791.787851.468753.669831.147731.87795.343694.588215.078921.635714.757714.7571,040.4581,040.4581,686.7791,686.7791,663.8921,663.8921,668.7651,668.7655,070.0995,070.0995,251.0015,251.0015,352.1495,352.1495,433.6335,433.6335,401.8345,401.8345,410.2825,410.2825,359.6665,359.6665,448.9055,448.9054,004.8264,004.8264,045.02804,614.28301,289.116931.8531,036.158828.69761.795766.102
Goodwill en immateriële activa 825.451825.451902.563807.637921.497825.134884.815787.016864.494765.217828.69727.935261.112967.669714.757714.7571,040.4581,040.4581,686.7791,686.7791,663.8921,663.8921,668.7651,668.7655,070.0995,070.0995,251.0015,251.0015,352.1495,352.1495,433.6335,433.6335,401.8345,401.8345,410.2825,410.2825,359.6665,359.6665,448.9055,448.9054,004.8264,004.8264,045.02804,614.28301,344.255986.9921,036.158828.69761.795766.102
Langetermijnbeleggingen 00000000000000000000000031.45831.4580043.06343.0630040.51540.5150035.87935.87900-702.98349.77500301.40304040-4,996.866-4,864.383-2,931.8990
Belastingvorderingen 000000000000000000000000-31.458000-43.063000-40.515000-35.879000812.173000162.820168.052093.36273.84913.69213.692
Overige niet-vlottende activa 15.58815.58817.08317.08313.72313.72313.3813.3813.09513.09513.14313.14312.9912.9900000057.16457.16433.93933.93953.722.24254.6454.6445.3152.25244.30944.30946.1885.673113.302113.30259.74623.867236.353236.353149.321208.736273.43622,485.192149.4321,579.5852,021.883-19,643.4918,297.9617,759.7964,227.178138.109
Totaal niet-vlottende activa 1,390.0561,390.0561,379.671,379.671,415.1161,415.1161,375.6611,375.6611,355.631,355.631,317.841,317.841,346.6251,346.625973.67973.671,632.0511,632.0512,285.1482,285.1482,453.2582,453.2582,450.7162,450.71621,022.14221,022.14221,378.87621,378.87621,657.38721,657.38722,060.12322,060.12322,203.75122,203.75122,520.47322,520.47322,521.59222,521.59222,878.15522,878.15521,501.49821,501.49821,789.89622,485.19225,415.73521,579.58522,190.68919,643.49121,196.67419,986.59716,538.62813,041.788
Totaal activa 1,421.3421,421.3421,405.131,405.131,463.2711,463.2711,421.5621,421.5621,405.5471,405.5471,381.7091,381.7091,449.5431,449.5431,005.9331,005.9331,662.9191,662.9192,348.9842,348.9842,472.1222,472.12224,900.74224,900.74222,354.40822,354.40822,506.23822,506.23822,597.09622,597.09623,312.12423,312.12423,440.53323,440.53324,652.06824,652.06828,324.95928,324.95930,006.25630,006.25636,018.79336,018.79335,974.74441,177.16348,192.47244,520.57850,168.83750,168.83755,807.02951,260.61644,392.54940,995.971
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 249.095249.095257.581257.581274.55274.55265.185265.185271.544271.544256.325256.325266.938266.938262.493262.493285.146285.146276.829276.829351.343351.343362.349362.3491,472.6171,472.6171,474.941,474.941,535.371,535.371,632.3521,632.3521,890.8621,890.8622,234.2422,234.2421,869.5271,869.5271,920.661,920.661,802.8821,752.19288.87404,240.2306,504.3386,501.38810,867.9965,662.8918,204.7087,978.826
Kortlopende schulden 1,740.5531,740.5531,698.9021,698.9021,604.4911,604.4911,534.2921,534.2921,530.2891,530.2891,417.4151,417.4152,418.0672,418.0671,943.5691,943.5692,858.1372,858.1372,657.4182,657.4182,613.6342,613.6342,885.7932,885.79323,529.03923,529.03923,691.70623,691.70624,014.71524,014.71524,232.1724,232.1723,327.00823,327.00822,575.02722,575.02722,440.22722,440.22721,155.32421,155.32417,130.26117,130.26113,714.944015,246.705015,648.567017,619.85815,409.10111,841.8979,462.106
Belastingschulden 0017.248012.715012.729013.203015.716014.072011.171014.76406.34102.72602.35402.6802.42604.4605.667015.684045.763060.13055.79600000306.1360305.810273.292149.068188.82273.096
Uitgestelde opbrengsten 01,103.63800000000000000000000000000000000000000000000000341.9500
Overige kortlopende verplichtingen 6,387.5066,387.5066,160.6586,177.9065,980.8535,993.5685,766.3755,779.1045,561.9665,575.1695,362.685,378.3965,225.3455,239.4175,238.4445,249.6155,795.6095,810.3737,034.7767,041.1177,290.5027,293.22830,525.73430,528.0889,075.3119,077.9918,375.0768,377.5027,121.6017,126.0616,675.696,681.3575,751.5965,767.285,040.4015,086.1644,530.0694,590.1994,719.5764,775.3727,896.627,947.317,064.17723,003.7683,673.66923,046.1593,141.7619,099.087175.4514,324.573377.016667.149
Totaal kortlopende verplichtingen 8,377.1548,377.1548,134.3898,134.3897,872.6097,872.6097,578.5817,578.5817,377.0027,377.0027,052.1367,052.1367,924.4227,924.4227,455.6777,455.6778,953.6568,953.6569,975.3649,975.36410,258.20510,258.20533,776.2333,776.2334,079.64734,079.64733,544.14833,544.14832,676.14632,676.14632,545.87932,545.87930,985.1530,985.1529,895.43329,895.43328,899.95328,899.95327,851.35627,851.35626,829.76326,829.76320,867.99523,003.76823,466.7423,046.15925,600.47525,600.47528,936.59725,545.63320,612.44318,181.177
Langlopende verplichtingen:
Langetermijnschulden 2,326.132,326.132,235.8142,235.8142,441.052,441.052,295.4852,295.4852,219.1862,219.1862,162.6742,162.6741,260.8651,260.8651,449.3221,449.322794.213794.213937.125937.125850.598850.598754.638754.638342.016342.016208.445208.44562.44462.44430.00330.003142.251142.251459.607459.607327.791327.7911,841.2041,841.2046,072.2756,072.2758,937.6977,493.3479,603.2299,551.629,475.9668,788.82211,044.29210,017.5818,265.4778,173.262
Uitgestelde opbrengsten niet-vlottend 00-55.60202,441.0502,295.48502,219.1860-60.0130-400000000000000000000000000000000-284.23808,788.82200000
Uitgestelde belastingverplichtingen niet-vlottend 0055.602056.705057.807058.282060.0130400000000000000000000000000000000284.23804.19104.8375.5465.9366.391
Overige niet-vlottende verplichtingen 54.49954.499055.602056.705057.807058.282060.013040000000000000000000000000000000000-8,788.8220000
Totaal niet-vlottende verplichtingen 2,380.6292,380.6292,291.4162,291.4162,497.7552,497.7552,353.2922,353.2922,277.4682,277.4682,222.6872,222.6871,300.8651,300.8651,449.3221,449.322794.213794.213937.125937.125850.598850.598754.638754.638342.016342.016208.445208.44562.44462.44430.00330.003142.251142.251459.607459.607327.791327.7911,841.2041,841.2046,072.2756,072.2758,937.6977,493.3479,887.4679,551.629,480.1578,788.82211,049.12910,023.1278,271.4138,179.653
Totaal passiva 10,757.78310,757.78310,425.80510,425.80510,370.36410,370.3649,931.8739,931.8739,654.479,654.479,274.8239,274.8239,225.2879,225.2878,904.9998,904.9999,747.8699,747.86910,912.48910,912.48911,108.80311,108.80334,530.86834,530.86834,421.66334,421.66333,752.59333,752.59332,738.5932,738.5932,575.88232,575.88231,127.40131,127.40130,355.0430,355.0429,227.74429,227.74429,692.5629,692.5632,902.03832,902.03829,805.69230,497.11533,354.20732,597.77935,080.63235,080.63239,985.72635,568.7628,883.85626,360.83
Eigen vermogen:
Preferente aandelen 3,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1000000000000000000000000000000
Gewone aandelen 2,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5342,021.5341,737.051,737.051,280.7221,280.722937.772937.772905.191905.191905.191905.191905.191905.191905.191905.191887.662887.662797.296797.296606.944606.944599.5269,844.614599.52611,048.067599.526599.526599.526599.526599.526599.526
Ingehouden winsten -23,192.588-23,192.588-22,847.345-22,847.345-22,765.754-22,765.754-22,320.918-22,320.918-22,031.908-22,031.908-21,650.94-21,650.94-21,548.655-21,548.655-21,465.874-21,465.874-21,788.851-21,788.851-22,253.809-22,253.809-22,280.269-22,280.269-25,907.616-25,408.762-26,928.851-26,928.851-25,791.247-25,292.393-24,732.139-24,732.139-23,906.421-23,407.567-22,304.797-22,304.797-20,341.666-19,842.812-15,834.644-15,834.644-13,798.797-13,299.943-9,105.096-9,105.096-6,043.86901,378.43902,641.3063,140.163,457.3533,241.5782,948.0981,731.36
Overige gereserveerde algehele resultaten 152.161152.161135.583135.583179.568179.568128.767128.767103.574103.57485.44985.44996.12696.126103.199103.199235.472235.472-105.812211.147-94.851169.546-82.6643,205.8183,679.8793,679.879-2,511.8353,163.973,718.6113,718.611-2,119.5883,245.9223,672.2443,672.244-1,676.3073,129.2753,533.2833,533.283-1,531.1033,023.873,527.1373,527.137-1,298.34904,498.3150-1,558.51200-1,133.7250-722.606
Overige totale aandeelhoudersvermogen 8,374.6058,374.6058,510.1888,374.6058,554.1738,374.6058,503.3728,374.6058,478.1798,374.6058,460.0548,374.6058,470.7318,374.6058,477.8048,374.6058,610.0778,374.6058,585.7528,374.6058,544.1518,374.60512,050.0448,345.37214,113.09210,433.21314,095.52510,432.70114,149.14410,430.53314,175.30910,430.53314,102.77710,430.53314,058.66210,430.53313,813.73510,280.4529,512.519,512.517,563.4977,563.49711,005.63011,989.127010,971.40810,472.55410,871.59210,985.32911,096.93411,527.88
Totaal eigen vermogen van aandeelhouders -9,544.288-9,544.288-9,215.623-9,215.623-9,090.047-9,090.047-8,696.012-8,696.012-8,432.195-8,432.195-8,069.352-8,069.352-7,956.39-7,956.39-7,866.536-7,866.536-8,057.24-8,057.24-8,546.523-8,546.523-8,614.584-8,614.584-9,020.522-9,020.522-11,535.037-11,535.037-10,757.95-10,757.95-9,677.804-9,677.804-8,825.921-8,825.921-7,296.829-7,296.829-5,377.813-5,377.813-1,133.247-1,133.24733.73333.7332,592.4822,592.4825,561.2879,844.61413,967.09211,048.06714,212.2414,212.2414,928.47114,826.43314,644.55813,858.766
Totaal eigen vermogen -9,336.441-9,336.441-9,020.675-9,020.675-8,907.093-8,907.093-8,510.311-8,510.311-8,248.923-8,248.923-7,893.114-7,893.114-7,775.744-7,775.744-7,899.066-7,899.066-8,084.95-8,084.95-8,563.505-8,563.505-8,636.681-8,636.681-9,630.126-9,630.126-12,067.255-12,067.255-11,246.355-11,246.355-10,141.494-10,141.494-9,263.758-9,263.758-7,686.868-7,686.868-5,702.972-5,702.972-902.785-902.785313.696313.6963,116.7553,116.7556,169.05210,680.04714,838.26511,922.79815,088.20515,088.20515,821.30315,691.85615,508.69314,635.141
Totaal passiva en aandeelhoudersvermogen 1,421.3421,421.3421,405.131,405.131,463.2711,463.2711,421.5621,421.5621,405.5471,405.5471,381.7091,381.7091,449.5431,449.5431,005.9331,005.9331,662.9191,662.9192,348.9842,348.9842,472.1222,472.12224,900.74224,900.74222,354.40822,354.40822,506.23822,506.23822,597.09622,597.09623,312.12423,312.12423,440.53323,440.53324,652.06824,652.06828,324.95928,324.95930,006.25630,006.25636,018.79336,018.79335,974.74441,177.16348,192.47244,520.57850,168.837055,807.02951,260.61644,392.54940,995.971