Mainland Headwear Holdings Limited
HKEX:1100.HK
1.56 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 317.849 | 246.949 | 198.89 | 219.461 | 112.549 | 97.254 | 182.843 | 201.881 | 174.51 | 123.862 | 146.209 | 146.382 | 188.896 | 185.667 | 138.729 | 149.148 | 95.874 | 139.247 | 77.666 | 101.718 | 109.303 | 137.455 | 80.461 | 61.685 | 14.111 |
Kortetermijnbeleggingen
| 13.174 | 28.335 | 23.909 | 14.81 | 57.45 | 32.592 | 24.287 | 12.497 | 4.489 | 2.563 | 2.657 | 3.083 | 3.141 | 1.423 | 4.758 | 4.322 | 81.582 | 0 | 67.737 | 61.422 | 42.745 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 331.023 | 275.284 | 222.799 | 234.271 | 169.999 | 129.846 | 207.13 | 214.378 | 178.999 | 126.425 | 148.866 | 149.465 | 192.037 | 187.09 | 143.487 | 153.47 | 177.456 | 139.247 | 145.403 | 163.14 | 152.048 | 137.455 | 80.461 | 61.685 | 14.111 |
Nettovorderingen
| 324.65 | 438.538 | 364.255 | 347.035 | 327.255 | 240.307 | 154.146 | 146.421 | 129.381 | 136.697 | 132.446 | 143.792 | 155.782 | 160.662 | 167.963 | 145.048 | 144.002 | 0 | 0 | 0 | 0 | 0 | 59.299 | 0 | 0 |
Voorraad
| 383.228 | 523.646 | 451.904 | 276.83 | 275.402 | 208.656 | 176.825 | 181.833 | 166.83 | 201.453 | 163.711 | 161.455 | 137.074 | 130.518 | 103.153 | 120.946 | 107.627 | 93.126 | 103.17 | 67.635 | 60.903 | 53.667 | 26.293 | 22.091 | 23.307 |
Overige vlottende activa
| 22.68 | 23.755 | 40.909 | 10.507 | 2.935 | 5.091 | 26.47 | 173.546 | 163.625 | 178.455 | 179.633 | 206.567 | 0.524 | 1.208 | 1.208 | 0.216 | 1.502 | 231.082 | 168.205 | 132.571 | 96.153 | 75.284 | 0.874 | 39.548 | 23.9 |
Totaal vlottende activa
| 1,061.581 | 1,261.223 | 1,071.247 | 868.643 | 775.591 | 583.9 | 564.571 | 569.757 | 509.454 | 506.333 | 492.21 | 517.487 | 485.417 | 479.478 | 415.811 | 419.68 | 430.587 | 463.455 | 416.778 | 363.346 | 309.104 | 266.406 | 166.927 | 123.324 | 61.318 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 601.874 | 564.105 | 456.196 | 449.92 | 449.341 | 376.838 | 270.808 | 175.036 | 171.359 | 129.785 | 126.442 | 94.347 | 104.245 | 118.678 | 128.703 | 138.696 | 146.12 | 136.356 | 112.022 | 121.199 | 112.718 | 103.916 | 84.258 | 72.214 | 47.265 |
Goodwill
| 0 | 0 | 22.511 | 22.511 | 22.511 | 33.798 | 33.798 | 33.798 | 33.798 | 33.798 | 33.798 | 31.342 | 27.446 | 4.958 | 4.958 | 4.958 | 8.161 | 6.707 | 0 | 0 | 0 | 9.308 | 0 | 0 | 0 |
Immateriële activa
| 14.685 | 30.265 | 29.608 | 32.774 | 27.538 | 11.98 | 13.219 | 13.974 | 16.834 | 21.593 | 28.775 | 40.301 | 39.283 | 2.857 | 3.79 | 0 | 10.603 | 10.033 | 10.262 | 5.771 | 6.059 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 14.685 | 30.265 | 52.119 | 55.285 | 50.049 | 45.778 | 47.017 | 47.772 | 50.632 | 55.391 | 62.573 | 71.643 | 66.729 | 7.815 | 8.748 | 4.958 | 18.764 | 16.74 | 10.262 | 5.771 | 6.059 | 9.308 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 94.732 | 15.423 | 8.957 | -3.183 | -49.116 | -10.765 | -2.358 | 40.505 | 45.072 | -2.345 | -2.435 | -1.333 | -1.452 | 5.627 | 1.541 | 10.814 | 0.751 | 0 | 0 | 0 | 0 | 0 | 19.642 | 15.066 | 0 |
Belastingvorderingen
| 6.85 | 7.867 | 5.164 | 3.5 | 2.404 | 2.189 | 1.616 | 1.904 | 2.323 | 3.385 | 3.023 | 1.416 | 0.975 | 0.152 | 0.067 | 0.028 | 0.036 | 0.193 | 10.731 | 6.428 | 5.867 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.881 | 79.431 | 75.837 | 59.333 | 99.825 | 73.653 | 66.851 | 0 | 0 | 55.981 | 38.453 | 28.351 | 5.998 | -0.604 | -0.604 | 5.397 | 0.39 | 1.198 | 0 | 0 | 0 | 7.75 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 725.022 | 697.091 | 598.273 | 564.855 | 552.503 | 487.693 | 383.934 | 265.217 | 269.386 | 242.197 | 228.056 | 194.424 | 176.495 | 131.668 | 138.455 | 159.893 | 166.061 | 154.487 | 133.015 | 133.398 | 124.644 | 120.974 | 103.9 | 87.28 | 47.265 |
Totaal activa
| 1,786.603 | 1,958.314 | 1,669.52 | 1,433.498 | 1,328.094 | 1,071.593 | 948.505 | 834.974 | 778.84 | 748.53 | 720.266 | 711.911 | 661.912 | 611.146 | 554.266 | 579.573 | 596.648 | 617.942 | 549.793 | 496.744 | 433.748 | 387.38 | 270.827 | 210.604 | 108.583 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 169.544 | 233.579 | 219.76 | 140.232 | 127.68 | 183.787 | 52.664 | 57.706 | 54.594 | 76.782 | 79.171 | 69.571 | 120.091 | 106.448 | 92.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.13 | 47.331 | 11.68 |
Kortlopende schulden
| 167.101 | 241.633 | 294.21 | 309.971 | 281.818 | 149.412 | 112.528 | 58.621 | 67.596 | 32.89 | 27 | 40 | 1.831 | 0 | 0 | 0 | 0 | 6 | 0 | 0.122 | 0.176 | 0.341 | 0 | 0.15 | 20 |
Belastingschulden
| 48.607 | 51.977 | 29.016 | 11.591 | 12.187 | 16.114 | 18.395 | 21.354 | 22.161 | 27.814 | 25.268 | 19.412 | 17.888 | 13.057 | 2.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.209 | 7.441 | 5.714 |
Uitgestelde opbrengsten
| 48.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 163.748 | 320.482 | 202.978 | 142.083 | 129.761 | 16.827 | 103.609 | 108.71 | 101.349 | 120.687 | 119.001 | 102.916 | 18.401 | 14.492 | 2.595 | 101.182 | 70.192 | 82.411 | 77.191 | 74.6 | 66.977 | 64.701 | 8.209 | 18.241 | 5.714 |
Totaal kortlopende verplichtingen
| 549 | 795.694 | 716.948 | 592.286 | 539.259 | 350.026 | 268.801 | 225.037 | 223.539 | 230.359 | 225.172 | 212.487 | 140.323 | 120.94 | 94.641 | 101.182 | 70.192 | 88.411 | 77.191 | 74.722 | 67.153 | 65.042 | 61.339 | 65.722 | 37.394 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 48.372 | 69.134 | 23.54 | 27.374 | 15.584 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.114 | 0 | 0 | 0.138 | 0.299 | 0 | 0.073 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -7.197 | 0 | 0 | 0 | 0 | 328.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.453 | 6.365 | 6.324 | 4.563 | 4.221 | 3.892 | 3.959 | 3.581 | 3.059 | 2.681 | 0 | 0 | 0 | 0.629 | 1.513 | 2.253 | 3.622 | 4.965 | 5.939 | 6.699 | 7.617 | 2.938 | 4.913 | 4.435 | 2.824 |
Overige niet-vlottende verplichtingen
| 6.595 | 18.14 | 20.587 | 20.862 | 13.096 | -326.126 | 1.977 | 1.049 | 1.532 | 1.569 | 5.135 | 8.214 | 22.552 | 0.26 | 0.073 | 0.073 | 8.646 | 0.172 | 0.691 | 0.727 | 0.727 | 1.705 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 69.223 | 93.639 | 50.451 | 52.799 | 32.901 | 7.073 | 5.936 | 4.63 | 4.591 | 4.25 | 5.135 | 8.214 | 22.552 | 0.889 | 1.586 | 2.326 | 12.268 | 13.251 | 6.63 | 7.426 | 8.482 | 4.942 | 4.913 | 4.508 | 2.824 |
Totaal passiva
| 618.223 | 889.333 | 767.399 | 645.085 | 572.16 | 357.099 | 274.737 | 229.667 | 228.13 | 234.609 | 230.307 | 220.701 | 162.875 | 121.829 | 96.227 | 103.508 | 82.46 | 101.662 | 83.821 | 82.148 | 75.635 | 69.984 | 66.252 | 70.23 | 40.218 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 42.916 | 42.66 | 40.532 | 40.532 | 40.532 | 40.532 | 40.517 | 40.501 | 39.858 | 39.858 | 39.858 | 39.858 | 39.858 | 39.8 | 35.191 | 31.84 | 31.84 | 0 | 0 | 0 | 0 | 0 | 24.449 | 24 | 0.2 |
Ingehouden winsten
| 847.642 | 768.269 | 609.985 | 506.135 | 480.128 | 437.856 | 395.326 | 341.121 | 288.204 | 239.636 | 218.552 | 219.158 | 237.863 | 228.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 50.409 | 49.121 | 59.374 | 56.784 | 54.507 | 59.922 | 66.059 | -302.54 | -285.745 | -269.389 | -275.928 | -303.236 | -290.019 | -254.561 | -229.911 | -195.66 | 0 | 0 | 0 | 0 | 0 | 0 | -29.088 | -23.968 | -15.344 |
Overige totale aandeelhoudersvermogen
| 169.606 | 166.117 | 167.016 | 167.016 | 167.016 | 167.016 | 166.836 | 526.023 | 513.814 | 507.819 | 508.211 | 535.791 | 510.534 | 471.434 | 644.019 | 637.314 | 479.494 | 515.145 | 461.739 | 414.596 | 358.113 | 311.293 | 209.214 | 140.342 | 83.509 |
Totaal eigen vermogen van aandeelhouders
| 1,110.573 | 1,026.167 | 876.907 | 770.467 | 742.183 | 705.326 | 668.738 | 605.105 | 556.131 | 517.924 | 490.693 | 491.571 | 498.236 | 485.292 | 449.299 | 473.494 | 511.334 | 515.145 | 461.739 | 414.596 | 358.113 | 311.293 | 204.575 | 140.374 | 68.365 |
Totaal eigen vermogen
| 1,161.183 | 1,068.981 | 902.121 | 788.413 | 755.934 | 714.494 | 673.768 | 605.307 | 550.71 | 513.921 | 489.959 | 491.21 | 499.037 | 489.317 | 458.039 | 476.065 | 514.188 | 516.28 | 465.972 | 414.596 | 358.113 | 317.396 | 204.575 | 140.374 | 68.365 |
Totaal passiva en aandeelhoudersvermogen
| 1,786.603 | 1,958.314 | 1,669.52 | 1,433.498 | 1,328.094 | 1,071.593 | 948.505 | 834.974 | 778.84 | 748.53 | 720.266 | 711.911 | 661.912 | 611.146 | 554.266 | 579.573 | 596.648 | 617.942 | 549.793 | 496.744 | 433.748 | 387.38 | 270.827 | 210.604 | 108.583 |