i-CABLE Communications Limited

HKEX:1097.HK

0.03 (HKD) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42008 Q42008 Q22007 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 65.71965.71940.96928.91968.50468.50441.58741.58762.59662.59670.16270.162195.227195.227157.423157.42385.17485.174241.899241.899676.451676.451177.815177.815298.097298.097584.744568.03443.18643.186105.81485.81421.85421.85482.42782.42718.13318.13362.38262.382102.447102.447182.02882.028156.376156.376288.287288.287494.482500.111475.442525.352538.787530.852854.314544.885642.049325.049352.014147.195115.01230.36728.9135.8356.71,061.821,212.7691,469.1611,540.704
Kortetermijnbeleggingen 62.13762.13734.39246.0071.51167.40240.08141.5653.49861.4178.73148.20798.25868.23767.15367.15355.06280.56354.76676.86280.08880.08854.23354.23357.0857.0838.18738.18735.0535.0534.92634.92649.49349.49328.0628.0683.63883.63883.24383.24365.81965.819153.794153.79438.55238.55262.20262.202000000000000000015.74915.637000
Liquide middelen en kortetermijnbeleggingen 154.14154.1475.361109.31870.015174.37981.668123.23366.094174.57778.893214.105293.485361.722157.423224.576140.236220.799296.665373.527676.451756.539177.815232.048298.097355.177584.744606.22143.18678.236105.814120.7421.85471.34782.427110.48718.133101.77162.382145.625102.447168.266182.028235.822156.376194.928288.287350.489494.482500.111475.442525.352538.787530.852854.314544.885642.049325.049352.014147.195115.01230.36728.9135.83522.4491,077.4571,212.7691,469.1611,540.704
Nettovorderingen 89.46789.467120.203120.20379.23679.236106.219106.21996.09196.09187.005108.031100.474100.474190.002112.299173.39782.284201.656106.474145.70147.293130.95758.404116.04744.47743.82243.82248.148.166.51551.38539.91439.91468.09668.09671.69871.69877.49477.49465.63965.63980.1280.1276.77376.77388.93688.93683.38200000089.63385.612192.59149.574125.812118.236127.278196.747104.041121.817134.658123.276102.758121.713
Voorraad 3.1193.1193.4163.4164.8834.8836.4736.4735.6275.6276.8636.863999.989.989.9259.92512.0212.0211.63711.63710.1310.1314.13314.13313.98113.98115.07815.07818.07618.07614.18814.18814.89114.89116.51116.51118.15218.15216.02316.02313.88413.8846.7416.7415.9475.9475.8745.8866.535.6415.6044.5425.6939.3976.3518.84712.35511.05716.19316.28717.50822.37924.48537.80536.47433.55329.512
Overige vlottende activa 20.83420.83446.00752.97667.40260.99241.56562.733230.64776.637177.726117.22468.237119.98813.62224.17214.70680.31818.43391.51922.2640.5823.71542.03521.61536.10582.00916.7183.3210.1712020.20490.1090.70296.2350.079155.3560.02161.8951.158131.6060.148135.3181.404125.1089.783152.9611.823088.04665.62871.547309.885378.38376.16149.776100.407162.245157.036138.827117.8632.9333.455519.04476.28711.2924.94530.37136.071
Totaal vlottende activa 267.56267.56244.987251.521281.017281.017258.577258.577302.368302.368350.487350.487492.926492.926371.027371.027338.264338.264528.774528.774856.049856.049342.617342.617449.892449.892680.734680.734141.585141.585210.405210.405126.151126.151193.553193.553190190242.429242.429250.076250.076331.23331.23288.225288.225447.195447.195583.738594.043547.6602.54854.276913.777936.167793.691834.419688.73670.979422.891367.304297.122246.623651.295645.0391,283.7441,397.4651,661.6371,728
Niet-vlottende activa:
Materiële vaste activa, netto 560.966560.966587.467587.467461.737461.737467.222467.222669.042669.042724.371724.371760.585760.585816.507816.507864.108864.108911.38911.38954.561954.561858.917858.917879.902879.902888.775888.775889.624889.624894.039894.039873873873.803873.803858.104858.104893.066893.066901.039901.039934.31934.31982.799982.7991,024.2231,024.2231,057.0461,074.8061,113.8371,146.4221,144.6191,153.2571,157.1711,292.3111,391.2221,734.0741,838.9791,914.7482,050.7852,122.5582,169.732,213.6272,302.6362,297.552,257.942,110.6382,072.143
Goodwill 0000000000000000000000000000000000000000000000000000000005.73200000000000
Immateriële activa 15.66915.6691.2181.21821.83721.83713.73613.73677.5477.5479.85479.85478.76378.76386.62586.62593.68193.681100.333100.33390.98490.984116.72116.72144.858144.858152.795152.795167.423167.423171.369171.369157.016157.016160.298160.298173.96173.96171.748171.748171.64171.64141.232141.232133.176133.176112.712112.7124.0064.0064.0064.006112.168117.84.006186.7128.39168.691142.9040000000000
Goodwill en immateriële activa 15.66915.6691.2181.21821.83721.83713.73613.73677.5477.5479.85479.85478.76378.76386.62586.62593.68193.681100.333100.33390.98490.984116.72116.72144.858144.858152.795152.795167.423167.423171.369171.369157.016157.016160.298160.298173.96173.96171.748171.748171.64171.64141.232141.232133.176133.176112.712112.7124.0064.0064.0064.006112.168117.84.006186.7128.39174.423142.9040000000000
Langetermijnbeleggingen -15.6690000000000000000027.561046.367043.472031.2120000000000000-167.981000-137.46500054.76600000038.14539.11158.558.5000000000000
Belastingvorderingen 69.551069.551099.0270102.1440281.8760289.5010297.0430300.5250300.5250300.5250300.5250300.5250302.2230303.4720305.2180306.4670305.9150308.8840306.6610302.9490302.3420311.3730324.5480322.5510334.166336.041335.347343.145325.453330.305330.029327.774354.166399.006434.414146.472203.287112.363112.601120.81900000
Overige niet-vlottende activa 52.724106.60641.936104.95333.938132.96537.815139.95948.886330.76241.379330.8834.483331.52633.596334.12136.78337.30510.174338.2614.393361.28515.344359.34115.402348.83739.006342.47854.247359.46543.254349.72166.331372.24662.588371.47264.827371.488226.46361.42871.951374.293193.153367.06167.853392.4013.814-1,136.935180.97165.642231.125224.57696.66981.511304.599168.291288.38.2258.229130.824137.032137.317151.902147.621169.836703.186601.716327.485325.901
Totaal niet-vlottende activa 683.241683.241700.172693.638616.539616.539620.917620.9171,077.3441,077.3441,135.1051,135.1051,170.8741,170.8741,237.2531,237.2531,295.0941,295.0941,349.9731,349.9731,406.831,406.831,334.9781,334.9781,373.5971,373.5971,384.0481,384.0481,416.5121,416.5121,415.1291,415.1291,402.2621,402.2621,405.5731,405.5731,403.5521,403.5521,426.2421,426.2421,446.9721,446.9721,442.6031,442.6031,508.3761,508.3761,518.0661,136.9351,576.1881,580.4951,684.3151,718.1491,678.9091,721.0181,834.9162,033.5882,100.5782,315.7282,424.5262,192.0442,391.1042,372.2382,434.2332,482.0662,472.4723,000.7362,859.6562,438.1242,398.044
Totaal activa 950.801950.801945.159945.159897.556897.556879.494879.4941,379.7121,379.7121,485.5921,485.5921,663.81,663.81,608.281,608.281,633.3581,633.3581,878.7471,878.7472,262.8792,262.8791,677.5951,677.5951,823.4891,823.4892,064.7822,064.7821,558.0971,558.0971,625.5341,625.5341,528.4131,528.4131,599.1261,599.1261,593.5521,593.5521,668.6711,668.6711,697.0481,697.0481,773.8331,773.8331,796.6011,796.6011,965.2611,965.2612,159.9262,174.5382,231.9152,320.6892,533.1852,634.7952,771.0832,827.2792,934.9973,004.4583,095.5052,614.9352,758.4082,669.362,680.8563,133.3613,117.5114,284.484,257.1214,099.764,126.044
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55.8855.8885.48685.48656.19656.19650.27850.27832.48732.48757.61357.61351.12351.12369.12669.12640.03640.03639.2239.2229.93229.93249.56749.56717.75517.75517.1517.1550.15450.15459.13559.13510.49210.49233.13833.13824.45624.45669.83469.83486.98986.98989.53589.53570.37270.372106.488106.4880000189.69300118.01795.48745.14270.49466.519109.30182.43448.51744.24353.45689.45146.84129.66943.815
Kortlopende schulden 461.035461.035299.815295316.431295332.258295331.788295333.93295334.553295336.535295326.373295376.599345525.496495495495395395395395705705590590415415300300230230100100000010010000000000000.072000000603.682008.3624.01742.107
Belastingschulden 0.08500.0800.08400.09200.0600.08100.16600.06800.06800.06300.07400.07200.09200.08600.08900.11300.15100.1500.13400.17900.2500.23200.4400.6960000002.132000000000000000
Uitgestelde opbrengsten 0.085247.9440.08000209.27400072.531000132.0650133.180134.6710153.7490000000205.1970213.2920214.9080206.4640187.9390197.482000000000191.960000000329.61000000292.29300401.108403.632466.316
Overige kortlopende verplichtingen 327.086327.171318.417323.312336.438357.869155.945402.477356.058392.846295.935407.396363.391402.944246.387419.987211.205375.758230.305396.575262.084446.329388.132388.132368.292368.292398.351398.351219.4424.597239.758453.05182.644397.552214.532420.996190.201378.14214.599412.081402.439402.439449.536449.536405.734405.734421.809421.809344.417548.71470.292502.326396.872542.091615.2394.431106.917616.295646.618514.515623.186723.393835.086416.8951,412.176860.184405.819340.869324.482
Totaal kortlopende verplichtingen 844.086844.086703.798703.798709.065709.065747.755747.755720.333720.333760.009760.009749.067749.067784.113784.113710.794710.794780.795780.795971.261971.261932.699932.699781.047781.047810.501810.5011,179.7511,179.7511,102.1851,102.185823.044823.044754.134754.134632.596632.596581.915581.915489.428489.428539.071539.071576.106576.106528.297528.297536.377548.71470.292502.326586.565542.091615.2512.448532.086661.437717.112581.034732.487805.827883.6031,357.1141,465.631949.634862.129778.187876.72
Langlopende verplichtingen:
Langetermijnschulden 1,405.6661,405.6661,318.041,543.2091,102.1311,102.131849.895849.895717.718717.718558.121558.121558.466558.466436.932436.932436.907436.907435.867435.867441.953441.953001001001001000000000000-0.626000-0.043000100100100000000000.2800000001,749.511,800.531,799.8131,799.728
Uitgestelde opbrengsten niet-vlottend 000000000000000000000.06900.28800.17300.9190000.6730000.7040000.6260000.0430000.5240000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000113.406000312.58202.44705.31409.21013.286017.247021.192025.53030.065034.629039.324044.009048.90553.70858.76563.07668.20574.11881.81588.48197.117121.188129.246143.364142.96112.363112.601186.482139.821141.104150.663154.976159.421
Overige niet-vlottende verplichtingen 284.705284.705252.13826.96922.82122.82121.37321.37321.37321.37321.37321.37321.74621.74622.06822.06822.06822.06822.06822.068-91.33822.13721.0680-291.51421.24121.06824.4348.6908.06808.21208.06808.68708.69408.79708.11108.58508.068-1008.6149.3079.5968.3988.4728.30119.55229.18834.5538.070-0.0080-0.008000000-0.008
Totaal niet-vlottende verplichtingen 1,690.3711,690.3711,570.1781,570.1781,124.9521,124.952871.268871.268739.091739.091579.494579.494580.212580.212459459458.975458.975457.935457.935464.09464.0921.3560121.241121.241124.434124.43414.004017.951021.498026.019029.879034.224038.862042.74047.9090152.601100157.51963.01568.36171.47476.67782.419101.367117.669131.67129.538129.246143.357142.96112.356112.601186.482139.8211,890.6141,951.1931,954.7891,959.142
Totaal passiva 2,534.4572,534.4572,273.9762,273.9761,834.0171,834.0171,619.0231,619.0231,459.4241,459.4241,339.5031,339.5031,329.2791,329.2791,243.1131,243.1131,169.7691,169.7691,238.731,238.731,435.3511,435.351954.055932.699902.288902.288934.935934.9351,193.7551,179.7511,120.1361,102.185844.542823.044780.153754.134662.475632.596616.139581.915528.29489.428581.811539.071624.015576.106680.898680.898693.896611.725538.653573.8663.242624.51716.567630.117663.756790.975846.358724.39875.447918.182996.2041,543.5961,605.4522,840.2482,813.3222,732.9762,835.862
Eigen vermogen:
Preferente aandelen 9,512.63101,714.80708,865.43608,668.50408,008.68707,782.88607,594.45407,563.8080007,548.6320007,153.55606,923.27106,731.87106,493.25706,369.04406,173.72806,056.25405,926.522000005,683.66205,677.29105,590.7380000000000000000000000
Gewone aandelen 7,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,928.9757,844.4727,844.4727,844.4727,844.4727,844.4727,844.4726,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5996,857.5992,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,011.5122,012.342,012.342,016.7922,020.0152,019.9342,017.6622,019.2312,019.2352,019.2332,019.2352,019.6251,957.5072,014.5942,013.7922,013.689
Ingehouden winsten -9,898.711-9,898.711-9,643.782-9,643.782-9,251.494-9,251.494-9,054.508-9,054.508-8,394.664-8,394.664-8,186.258-8,186.258-7,997.822-7,997.822-7,822.606-7,822.606-7,723.59-7,723.59-7,548.632-7,548.632-7,362.903-7,362.903-7,153.556-7,153.556-6,951.531-6,951.531-6,731.871-6,731.871-6,510.181-6,510.181-6,369.044-6,369.044-6,191.036-6,191.036-6,056.254-6,056.254-5,944.62-5,944.62-5,823.155-5,823.155-5,706.917-5,706.917-5,683.662-5,683.662-5,702.797-5,702.797-5,590.738-5,590.7380000-4,982.68600179.963249.975190.866-4,619.574-127.117-136.27-5,106.426-334.5890-507.566-513.275-570.795-647.008-723.507
Overige gereserveerde algehele resultaten 386.08386.08-9,257.792385.99386.058386.058386.004386.004385.977385.977403.372403.372403.368403.368258.798258.798258.204258.204-6,343.936259.674261.456261.456-6,281.94432.62428.2628.26-6,240.6417.24616.92416.924-6,178.96416.84317.30817.308-6,069.4117.62818.09818.098-5,881.12818.08818.07618.076-5,707.73925.80725.50625.506-5,604.8940-5,383.847-5,548.414-116.586-5,364.9990-5,261.674-5,193.368-164.788-4,907.214-4,405.041-4,398.808-3,953.739-3,953.739-3,742.729-3,725.297-3,382.955-3,382.955-2,956.928-2,966.325-2,551.31-2,551.179
Overige totale aandeelhoudersvermogen -9,512.63107,928.9750-8,865.4360-8,668.5040-8,008.6870-7,782.8860-7,594.4540-7,563.808000-945.022000-838.9880-13,846.5420-473.9850-6,493.2570-173.2370-6,173.728030.7840-5,926.52205,899.2160004,888.2494,838.365-838.9264,838.3654,877.7454,863.5894,838.3655,099.715-205.0265,097.1374,838.3655,257.7495,230.87164.7884,907.2144,405.0419,247.5953,953.7393,953.7398,581.0983,725.3052,953.4863,382.9552,956.9282,966.3252,551.312,551.179
Totaal eigen vermogen van aandeelhouders -1,583.656-1,583.656-1,328.817-1,328.817-936.461-936.461-739.529-739.529-79.712-79.712146.089146.089334.521334.521365.167365.167463.589463.589640.017640.017827.528827.528723.54723.54921.201921.2011,129.8471,129.847364.342364.342505.398505.398683.871683.871818.973818.973931.077931.0771,052.5321,052.5321,168.7581,168.7581,192.0221,192.0221,172.5861,172.5861,284.3631,284.3631,466.031,562.8131,689.91,743.651,867.1912,007.5872,049.8422,192.3032,266.7672,210.8812,249.1471,890.5441,882.9611,751.1771,684.6521,589.7661,512.0591,444.2321,443.7981,366.7841,290.182
Totaal eigen vermogen -1,583.656-1,583.656-1,328.817-1,328.817-936.461-936.461-739.529-739.529-79.712-79.712146.089146.089334.521334.521365.167365.167463.589463.589640.017640.017827.528827.528723.54723.54921.201921.2011,129.8471,129.847364.342364.342505.398505.398683.871683.871818.973818.973931.077931.0771,052.5321,052.5321,168.7581,168.7581,192.0221,192.0221,172.5861,172.5861,284.3631,284.3631,466.031,562.8131,693.2621,746.8891,869.9432,010.2852,054.5162,197.1622,271.2412,213.4832,249.1471,890.5441,882.9611,751.1771,684.6521,589.7661,512.0591,444.2321,443.7981,366.7841,290.182
Totaal passiva en aandeelhoudersvermogen 950.801950.801945.159945.159897.556897.556879.494879.4941,379.7121,379.7121,485.5921,485.5921,663.81,663.81,608.281,608.281,633.3581,633.3581,878.7471,878.7472,262.8792,262.8791,677.5951,656.2391,823.4891,823.4892,064.7822,064.7821,558.0971,544.0931,625.5341,607.5831,528.4131,506.9151,599.1261,573.1071,593.5521,563.6731,668.6711,634.4471,697.0481,658.1861,773.8331,731.0931,796.6011,748.6921,965.26102,159.9262,174.5382,231.9152,320.6892,533.1852,634.7952,771.0832,827.2792,934.9973,004.4583,095.5052,614.9352,758.4082,669.362,680.8563,133.3613,117.5114,284.484,257.1214,099.764,126.044