China Public Procurement Limited
HKEX:1094.HK
0.68 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.494 | 12.494 | -5.853 | -5.853 | -8.894 | -8.894 | -2.036 | -2.036 | 4.612 | 4.612 | -3.791 | -3.791 | -2.161 | -2.161 | -2.777 | -2.777 | -2.777 | -4.396 | 0 | -6.068 | -6.068 | -0.415 | 0 | -45.528 | -45.528 | -87.357 | 0 | -50.561 | -50.561 | -270.953 | 0 | -270.953 | -270.953 | -165.755 | 0 | -165.755 | -165.755 | 18.466 | 0 | 18.466 | 18.466 | 2.84 | 0 | 2.84 | 2.84 | -6.076 | 0 | -6.076 | -6.076 | 65.261 | 0 | 65.261 | 65.261 | -204.687 | 0 | -204.687 | -204.687 | -126.799 | -126.799 | -126.799 | -126.799 | -36.727 | -36.727 | -36.727 | -36.727 | -9.071 | -9.071 | -9.071 | -9.071 | -14.551 | -14.551 | -14.551 | -14.551 | -5.367 | -5.367 | -5.367 | -5.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.411 | 0.411 | 0.897 | 0.897 | 0.84 | 0.84 | 0.862 | 0.862 | 0.755 | 0.755 | 0.753 | 0.753 | 0.651 | 0.651 | 0.5 | 0.5 | 0.5 | 0.017 | 0.269 | 0.269 | 0.269 | -0.173 | 0.558 | 0.558 | 0.558 | 0 | 1.126 | 1.126 | 1.126 | 2.417 | 2.417 | 2.417 | 2.417 | 3.206 | 3.206 | 3.206 | 3.206 | 2.688 | 2.688 | 2.688 | 2.688 | 1.114 | 1.114 | 1.114 | 1.114 | 1.027 | 1.027 | 1.027 | 1.027 | 0.736 | 0.736 | 0.736 | 0.736 | 0.589 | 0.589 | 0.589 | 0.589 | 0.476 | 0.476 | 0.476 | 0.476 | 0.234 | 0.234 | 0.234 | 0.234 | 0.189 | 0.189 | 0.189 | 0.189 | 0.26 | 0.26 | 0.26 | 0.26 | 1.993 | 1.993 | 1.993 | 1.993 | 0.439 | 0.439 | 0.439 | 0.439 | 0.407 | 0.407 | 0.407 | 0.407 |
Uitgestelde Inkomstenbelasting
| 115.22 | 115.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.699 | -1.699 | 0 | 0 | 0 | -7.239 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.976 | 1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.556 | 0.556 | 0.394 | 0.394 | 0.394 | 2.014 | 1.121 | 1.121 | 1.121 | -0.863 | 0.076 | 0.076 | 0.076 | 8.688 | 9.045 | 9.045 | 9.045 | 2.033 | 2.033 | 2.033 | 2.033 | 6.622 | 6.622 | 6.622 | 6.622 | 8.523 | 8.523 | 8.523 | 8.523 | 4.595 | 4.595 | 4.595 | 4.595 | 0 | 0 | 0 | 0 | 11.052 | 11.052 | 11.052 | 11.052 | 7.329 | 7.329 | 7.329 | 7.329 | 11.395 | 11.395 | 11.395 | 11.395 | 3.011 | 3.011 | 3.011 | 3.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -117.196 | -117.196 | 0 | 0 | 0 | 0 | 0 | 0 | 1.974 | 1.974 | 0 | 0 | 1.144 | 1.144 | 1.683 | 1.683 | 1.683 | 5.225 | 2.067 | 2.067 | 2.067 | 0.436 | 0.86 | 0.86 | 0.86 | 0 | 0.797 | 0.797 | 0.797 | -15.172 | -15.172 | -15.172 | -15.172 | -8.43 | -8.43 | -8.43 | -8.43 | -8.778 | -8.778 | -8.778 | -8.778 | 39.56 | 39.56 | 39.56 | 39.56 | 32.386 | 32.386 | 32.386 | 32.386 | -94.244 | -94.244 | -94.244 | -94.244 | 2.36 | 2.36 | 2.36 | 2.36 | -2.021 | -2.021 | -2.021 | -2.021 | -1.388 | -1.388 | -1.388 | -1.388 | 4.755 | 4.755 | 4.755 | 4.755 | -1.601 | -1.601 | -1.601 | -1.601 | -0.98 | -0.98 | -0.98 | -0.98 | 3.724 | 3.724 | 3.724 | 3.724 | -1.218 | -1.218 | -1.218 | -1.218 |
Vorderingen
| -117.189 | -117.189 | 0 | 0 | 0 | 0 | 0 | 0 | 1.895 | 1.895 | 0 | 0 | 1.108 | 1.108 | 0 | 0 | 0 | 5.141 | 0 | 0 | 0 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0 | 0 | 0.036 | 0.036 | 0.018 | 0.018 | 0.018 | 0.084 | 0.042 | 0.042 | 0.042 | -0.24 | -0.12 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | -0.544 | -0.544 | -0.544 | -0.544 | 5.283 | 5.283 | 5.283 | 5.283 | -0.385 | -0.385 | -0.385 | -0.385 | -0.779 | -0.779 | -0.779 | -0.779 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.665 | 1.665 | 1.665 | 0 | 2.025 | 2.025 | 2.025 | 0 | 0.98 | 0.98 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.431 | -1.431 | -1.431 | -1.431 | 0 | 0 | 0 | 0 | -1.057 | -1.057 | -1.057 | -1.057 | -6.263 | -6.263 | -6.263 | -6.263 | 4.108 | 4.108 | 4.108 | 4.108 | -0.439 | -0.439 | -0.439 | -0.439 |
Overige Niet-Contante Posten
| -119.186 | -119.186 | 2.715 | 2.715 | 8.322 | 8.322 | -1.158 | -1.158 | -4.297 | -4.297 | 0.8 | 0.8 | 3.716 | 3.716 | -3.076 | -3.076 | -3.076 | -6.416 | -7.423 | -1.355 | -1.355 | -6.438 | -8.31 | 37.219 | 37.219 | 78.67 | -22.753 | 27.808 | 27.808 | 247.604 | -23.349 | 247.604 | 247.604 | 128.167 | -37.588 | 128.167 | 128.167 | -10.767 | 7.7 | -10.767 | -10.767 | -0.047 | 2.793 | -0.047 | -0.047 | -14.506 | -20.582 | -14.506 | -14.506 | 3.432 | 68.693 | 3.432 | 3.432 | 183.234 | -21.453 | 183.234 | 183.234 | 104.799 | 104.799 | 104.799 | 104.799 | 30.183 | 30.183 | 30.183 | 30.183 | 8.147 | 8.147 | 8.147 | 8.147 | 12.621 | 12.621 | 12.621 | 12.621 | -4.43 | -4.43 | -4.43 | -4.43 | -0.941 | -0.941 | -0.941 | -0.941 | 10.164 | 10.164 | 10.164 | 10.164 |
Kasstroom uit Operationele Activiteiten
| -106.282 | -106.282 | -2.242 | -2.242 | 0.268 | 0.268 | -2.333 | -2.333 | 3.044 | 3.044 | -2.239 | -2.239 | 3.905 | 3.905 | -3.277 | -3.277 | -3.277 | -3.557 | -3.967 | -3.967 | -3.967 | -7.453 | -6.816 | -6.816 | -6.816 | 8.688 | -11.786 | -11.786 | -11.786 | -34.071 | -34.071 | -34.071 | -34.071 | -36.189 | -36.189 | -36.189 | -36.189 | 10.133 | 10.133 | 10.133 | 10.133 | 48.062 | 48.062 | 48.062 | 48.062 | 12.831 | 12.831 | 12.831 | 12.831 | -13.763 | -13.763 | -13.763 | -13.763 | -11.176 | -11.176 | -11.176 | -11.176 | -12.15 | -12.15 | -12.15 | -12.15 | -4.688 | -4.688 | -4.688 | -4.688 | 4.02 | 4.02 | 4.02 | 4.02 | -3.272 | -3.272 | -3.272 | -3.272 | -8.784 | -8.784 | -8.784 | -8.784 | 3.222 | 3.222 | 3.222 | 3.222 | 9.353 | 9.353 | 9.353 | 9.353 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.509 | -2.509 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | -0.196 | 0 | 0 | -0.826 | -0.826 | -0.561 | -0.561 | -0.561 | -0.098 | -0.049 | -0.049 | -0.049 | -0.099 | -0.049 | -0.049 | -0.049 | 0 | -0.032 | -0.032 | -0.032 | -0.305 | -0.305 | -0.305 | -0.305 | -2.935 | -2.935 | -2.935 | -2.935 | -12.927 | -12.927 | -12.927 | -12.927 | -49.119 | -49.119 | -49.119 | -49.119 | -1.505 | -1.505 | -1.505 | -1.505 | -0.698 | -0.698 | -0.698 | -0.698 | -2.419 | -2.419 | -2.419 | -2.419 | -1.336 | -1.336 | -1.336 | -1.336 | -0.445 | -0.445 | -0.445 | -0.445 | -1.384 | -1.384 | -1.384 | -1.384 | -0.116 | -0.116 | -0.116 | -0.116 | -0.054 | -0.054 | -0.054 | -0.054 | -0.052 | -0.052 | -0.052 | -0.052 | -0.139 | -0.139 | -0.139 | -0.139 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.446 | -1.446 | -1.446 | 0 | -0.558 | -0.558 | -0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -1.6 | -1.6 | -1.6 | -1.319 | -1.319 | -1.319 | -1.319 | 0 | 0 | 0 | 0 | -0.866 | -0.866 | -0.866 | -0.866 | 0 | 0 | 0 | 0 | -5.578 | -5.578 | -5.578 | -5.578 | -7.349 | -7.349 | -7.349 | -7.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.576 | 1.576 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.805 | 6.805 | 6.805 | 6.805 | 0.426 | 0.426 | 0.426 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.799 | 6.799 | -4.672 | -4.672 | -0.006 | -0.006 | 0.279 | 0.279 | -0.948 | -0.948 | -1.902 | -1.902 | 2.046 | 2.046 | -1.015 | -1.015 | -1.015 | 49.938 | 0.049 | 0.049 | 0.049 | -56.495 | 1.495 | 1.495 | 1.495 | 0 | 0.59 | 0.59 | 0.59 | 0.305 | 0.305 | 0.305 | 0.305 | 2.935 | 2.935 | 2.935 | 2.935 | 14.527 | 14.527 | 14.527 | 14.527 | 50.438 | 50.438 | 50.438 | 50.438 | 1.505 | 1.505 | 1.505 | 1.505 | 1.563 | 1.563 | 1.563 | 1.563 | -4.386 | -4.386 | -4.386 | -4.386 | 6.489 | 6.489 | 6.489 | 6.489 | 7.794 | 7.794 | 7.794 | 7.794 | 1.384 | 1.384 | 1.384 | 1.384 | 0.116 | 0.116 | 0.116 | 0.116 | 0.054 | 0.054 | 0.054 | 0.054 | 0.052 | 0.052 | 0.052 | 0.052 | 0.139 | 0.139 | 0.139 | 0.139 |
Kasstroom uit Investeringsactiviteiten
| 4.29 | 4.29 | -4.672 | -4.672 | -0.006 | -0.006 | 0.279 | 0.279 | -1.143 | -1.143 | -1.902 | -1.902 | 1.22 | 1.22 | 1.015 | 1.015 | 1.015 | 49.84 | 23.625 | 23.625 | 23.625 | -56.594 | -22.73 | -22.73 | -22.73 | 0 | -4.081 | -4.081 | -4.081 | -4.02 | -4.02 | -4.02 | -4.02 | -28.936 | -28.936 | -28.936 | -28.936 | -24.607 | -24.607 | -24.607 | -24.607 | -47.994 | -47.994 | -47.994 | -47.994 | 0.261 | 0.261 | 0.261 | 0.261 | -1.563 | -1.563 | -1.563 | -1.563 | 7.236 | 7.236 | 7.236 | 7.236 | -6.483 | -6.483 | -6.483 | -6.483 | -10.738 | -10.738 | -10.738 | -10.738 | -1.5 | -1.5 | -1.5 | -1.5 | -6.872 | -6.872 | -6.872 | -6.872 | -0.054 | -0.054 | -0.054 | -0.054 | -0.052 | -0.052 | -0.052 | -0.052 | -0.388 | -0.388 | -0.388 | -0.388 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94 | 2.94 | 2.94 | 0 | 3.335 | 3.335 | 3.335 | 0 | 15.827 | 15.827 | 15.827 | 0 | 2.75 | 2.75 | 2.75 | 42.625 | 42.625 | 42.625 | 42.625 | 67.347 | 67.347 | 67.347 | 67.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.993 | 6.993 | 6.993 | 6.993 | 7.388 | 7.388 | 7.388 | 7.388 | 1.186 | 1.186 | 1.186 | 1.186 | 50.245 | 50.245 | 50.245 | 50.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.45 | 15.45 | 15.45 | 15.45 | 1.305 | 1.305 | 1.305 | 1.305 | 7.5 | 7.5 | 7.5 | 7.5 |
Terugkoop van Gewone Aandelen
| -0.907 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 103.29 | 103.29 | -1.954 | -1.954 | 6.602 | 6.602 | -2.195 | -2.195 | 0.357 | 0.357 | -1.852 | -1.852 | 3.324 | 3.324 | -1.804 | -1.804 | -1.804 | -48.868 | -0.079 | -0.079 | -0.079 | 77.305 | 18.367 | 18.367 | 18.367 | 0 | -2.75 | -2.75 | -2.75 | -42.625 | -42.625 | -42.625 | -42.625 | -51.138 | -51.138 | -51.138 | -51.138 | 1.76 | 1.76 | 1.76 | 1.76 | 0.545 | 0.545 | 0.545 | 0.545 | 2.176 | 2.176 | 2.176 | 2.176 | -2.412 | -2.412 | -2.412 | -2.412 | -4.888 | -4.888 | -4.888 | -4.888 | -1.186 | -1.186 | -1.186 | -1.186 | -50.245 | -50.245 | -50.245 | -50.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.679 | -14.679 | -14.679 | -14.679 | -0.319 | -0.319 | -0.319 | -0.319 | -6.2 | -6.2 | -6.2 | -6.2 |
Kasstroom uit Financieringsactiviteiten
| 102.383 | 102.383 | -1.954 | -1.954 | 6.602 | 6.602 | -2.195 | -2.195 | 0.357 | 0.357 | -1.852 | -1.852 | 3.324 | 3.324 | 1.719 | 1.719 | 1.719 | -48.868 | -23.595 | -23.595 | -23.595 | 77.305 | 5.653 | 5.653 | 5.653 | 0 | 2.817 | 2.817 | 2.817 | 42.07 | 42.07 | 42.07 | 42.07 | 52.418 | 52.418 | 52.418 | 52.418 | 5.518 | 5.518 | 5.518 | 5.518 | -1.229 | -1.229 | -1.229 | -1.229 | -1.26 | -1.26 | -1.26 | -1.26 | 12.801 | 12.801 | 12.801 | 12.801 | 4.888 | 4.888 | 4.888 | 4.888 | 7.546 | 7.546 | 7.546 | 7.546 | 50.957 | 50.957 | 50.957 | 50.957 | 0.575 | 0.575 | 0.575 | 0.575 | 0 | 0 | 0 | 0 | 14.679 | 14.679 | 14.679 | 14.679 | -0.717 | -0.717 | -0.717 | -0.717 | 1.516 | 1.516 | 1.516 | 1.516 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.643 | 0.643 | -0.928 | -0.928 | -0.484 | -0.484 | 0.031 | 0.031 | 0.482 | 0.482 | 0.535 | 0.535 | -0.258 | -0.258 | 0.678 | 0.678 | 0.678 | -1.904 | -0.295 | -0.295 | -0.295 | 0.829 | 25.245 | 25.245 | 25.245 | 0 | 9.633 | 9.633 | 9.633 | 3.922 | 3.922 | 3.922 | 3.922 | -1.08 | -1.08 | -1.08 | -1.08 | -0.693 | -0.693 | -0.693 | -0.693 | 5.321 | 5.321 | 5.321 | 5.321 | 0.234 | 0.234 | 0.234 | 0.234 | 8.226 | 8.226 | 8.226 | 8.226 | -4.37 | -4.37 | -4.37 | -4.37 | -8.546 | -8.546 | -8.546 | -8.546 | -10.47 | -10.47 | -10.47 | -10.47 | -3.599 | -3.599 | -3.599 | -3.599 | 0 | 0 | 0 | 0 | -4.314 | -4.314 | -4.314 | -4.314 | -1.486 | -1.486 | -1.486 | -1.486 | -0.141 | -0.141 | -0.141 | -0.141 |
Netto Kasstroomverandering
| 1.034 | 1.034 | -9.795 | -9.795 | 6.379 | 6.379 | -4.218 | -4.218 | 2.74 | 2.74 | -5.457 | -5.457 | 8.191 | 8.191 | 0.134 | 0.134 | 0.134 | -4.488 | -4.232 | -4.232 | -4.232 | 14.088 | 1.353 | 1.353 | 1.353 | 8.688 | -3.417 | -3.417 | -3.417 | 7.901 | 7.901 | 7.901 | 7.901 | -13.788 | -13.788 | -13.788 | -13.788 | -9.649 | -9.649 | -9.649 | -9.649 | 4.159 | 4.159 | 4.159 | 4.159 | 12.066 | 12.066 | 12.066 | 12.066 | 5.7 | 5.7 | 5.7 | 5.7 | -3.423 | -3.423 | -3.423 | -3.423 | -19.634 | -19.634 | -19.634 | -19.634 | 25.062 | 25.062 | 25.062 | 25.062 | -0.505 | -0.505 | -0.505 | -0.505 | -8.739 | -8.739 | -8.739 | -8.739 | 1.528 | 1.528 | 1.528 | 1.528 | 0.967 | 0.967 | 0.967 | 0.967 | 10.34 | 10.34 | 10.34 | 10.34 |
Kaspositie aan het Einde van de Periode
| 1.034 | 1.034 | -9.795 | -9.795 | 6.379 | 13.345 | 6.966 | -4.218 | 2.74 | 13.957 | 11.217 | -5.457 | 8.191 | 18.69 | 5.209 | 5.209 | 5.209 | 27.387 | 6.586 | 6.586 | 6.586 | 29.182 | 10.818 | 10.818 | 10.818 | 8.688 | 9.465 | 9.465 | 9.465 | 12.882 | 12.882 | 12.882 | 12.882 | 4.982 | 4.982 | 4.982 | 4.982 | 18.769 | 18.769 | 18.769 | 18.769 | 28.418 | 28.418 | 28.418 | 28.418 | 24.258 | 24.258 | 24.258 | 24.258 | 12.193 | 12.193 | 12.193 | 12.193 | 6.493 | 6.493 | 6.493 | 6.493 | 9.915 | 9.915 | 9.915 | 9.915 | 29.549 | 29.549 | 29.549 | 29.549 | 4.487 | 4.487 | 4.487 | 4.487 | 4.991 | 4.991 | 4.991 | 4.991 | 13.73 | 13.73 | 13.73 | 13.73 | 12.202 | 12.202 | 12.202 | 12.202 | 11.235 | 11.235 | 11.235 | 11.235 |