CSPC Pharmaceutical Group Limited
HKEX:1093.HK
5.47 (HKD) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 6,490.012 | 7,083.545 | 6,755.43 | 5,797.87 | 4,211.486 | 3,953.564 | 2,895.62 | 2,359.685 | 1,768.587 | 1,296.604 | 974.902 | 1,852.607 | 254.421 | 822.205 | 991.219 | 975.61 | 446.645 | 15.404 | 162.691 | 290.978 | 659.235 |
Afschrijvingen & Amortisatie
| 1,231.172 | 1,216.153 | 1,041.003 | 906.919 | 784.211 | 655.253 | 598.733 | 526.253 | 506.832 | 487.95 | 512.823 | 154.047 | 482.827 | 489.307 | 442.154 | 414.925 | 394.39 | 333.19 | 272.768 | 195.846 | 155.628 |
Uitgestelde Inkomstenbelasting
| 0 | -2,726.999 | -4,823.326 | -818.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 235.092 | 160.726 | 17.732 | 9.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,031.83 | 928.116 | -1,672.734 | 1,888.004 | -549.735 | 179.37 | -225.367 | 195.922 | -38.593 | -67.928 | -580.329 | -225.343 | -436.969 | -371.937 | 33.271 | -134.445 | 45.965 | -262.589 | -300.976 | 93.393 | 414.565 |
Vorderingen
| -3,638.072 | -525.294 | -2,313.486 | -51.149 | -1,100.127 | -688.195 | -407.771 | 102.735 | -420.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -583.746 | -49.713 | -743.696 | 675.83 | 577.521 | -638.955 | -647.093 | -176.777 | -83.128 | -22.713 | -28.256 | -278.538 | -322.406 | -192.892 | 373.66 | -335.311 | -200.173 | 73.315 | -315.61 | -171.53 | -11.45 |
Crediteuren
| 918.998 | 441.04 | 333.594 | 379.478 | -580.413 | 547.114 | 877.796 | 262.744 | 329.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 13.946 | 1,062.083 | 1,050.854 | 883.846 | 553.284 | 959.405 | -48.299 | 7.22 | 135.35 | -45.215 | -552.073 | 53.195 | -114.563 | -179.046 | -340.389 | 200.866 | 246.138 | -335.905 | 14.633 | 264.923 | 426.016 |
Overige Niet-Contante Posten
| -334.593 | 2,563.651 | 4,544.412 | -108.698 | 2,618.137 | -899.001 | -521.39 | -470.595 | -352.24 | -314.643 | -370.869 | -1,380.262 | -10.293 | -81.346 | -86.366 | 79.012 | -44.357 | 145.436 | 60.077 | -45.565 | -107.926 |
Kasstroom uit Operationele Activiteiten
| 4,924.247 | 9,225.192 | 5,862.517 | 7,674.414 | 4,392.658 | 3,889.186 | 2,747.596 | 2,611.266 | 1,884.586 | 1,444.513 | 636.74 | 401.049 | 289.986 | 858.228 | 1,380.278 | 1,335.103 | 842.642 | 231.441 | 194.559 | 534.652 | 1,121.502 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,091.835 | -3,166.159 | -2,119.301 | -1,766.309 | -2,406.933 | -2,173.633 | -1,019.143 | -1,061.966 | -695.623 | -650.537 | -505.837 | -161.961 | -714.26 | -637.003 | -627.697 | -363.532 | -597.433 | -336.904 | -438.409 | -1,226.375 | -444.361 |
Netto Overnames
| -115 | -331.942 | 285.159 | -307.423 | -537.331 | -155.932 | -335.156 | -32.963 | 30.29 | 9.397 | 189.968 | 564.57 | 0 | 0 | -235.752 | -33.201 | 0 | 0 | 0 | 0 | -18.351 |
Aankoop van Beleggingen
| -4,721.414 | -8,714.674 | -6,512.847 | -5,166.786 | -3,003.062 | -3,863.95 | -1,303.128 | -82.137 | -12.194 | 0 | -13 | 0 | 0 | -36.785 | -5.733 | -13.797 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6,749.31 | 3,976.074 | 7,272.98 | 4,661.061 | 3,091.144 | 68.814 | -29.493 | -5.932 | 1.728 | 0 | -13.53 | 0 | 0 | 0 | -18.836 | -1.142 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 167.565 | 48.612 | 15.587 | -20.373 | -14.683 | 2,419.46 | -59.977 | -9.331 | 79.331 | 45.224 | 830.109 | -191.853 | -11.746 | -28.267 | -2.764 | 23.03 | -146.157 | 9.348 | -39.349 | 75.62 | -78.425 |
Kasstroom uit Investeringsactiviteiten
| 924.125 | -8,188.091 | -1,058.421 | -2,599.83 | -2,870.866 | -3,705.24 | -2,746.898 | -1,192.33 | -596.469 | -595.916 | 487.71 | 210.755 | -726.005 | -702.054 | -890.781 | -388.641 | -743.59 | -327.556 | -477.758 | -1,150.755 | -541.137 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -30.763 | -11.629 | -119.316 | -189.904 | -53.962 | -827.01 | -1,434.89 | -628.675 | -1,109.073 | -674.928 | -1,771.243 | -431.893 | -359.402 | -957.393 | -100.051 | -1,187.935 | -854.921 | -727.961 | -929.68 | -211.745 | -664.101 |
Uitgifte van Gewone Aandelen
| 0 | -161.28 | -157.005 | -115.339 | 1,295.396 | 0 | 1,969.635 | 504.264 | 0 | 0 | 0 | 681.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.663 |
Terugkoop van Gewone Aandelen
| -200.358 | -16.526 | -317.588 | -0 | -114.192 | -86.819 | 0 | 0 | 0 | 0 | 0 | 0 | -16.861 | 0 | 0 | -5.655 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3,012.504 | -2,438.51 | -2,037.726 | -1,716.66 | -1,094.666 | -936.453 | -726.482 | -650.212 | -590.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.399 | 0 | -57.071 | 0 | 0 |
Overige Financieringsactiviteiten
| 557.96 | 404.973 | -15.065 | 371.123 | -1,729.295 | 1,578.952 | 1,435.529 | 301.535 | 1,097.501 | 455.689 | 718.9 | 382.813 | 868.557 | 781.685 | 164.439 | 896.663 | 778.713 | 712.877 | 1,227.169 | 972.546 | 429.762 |
Kasstroom uit Financieringsactiviteiten
| -3,160.659 | -2,222.971 | -2,646.7 | -1,650.78 | -1,769.929 | -157.322 | 1,363.219 | -405.078 | -506.297 | -597.182 | -1,351.264 | 303.352 | 346.861 | -489.66 | -205.903 | -366.381 | -76.607 | -15.084 | 240.418 | 646.091 | -421.578 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.892 | 14.136 | -2.444 | 2.101 | 133.025 | -234.349 | 247.696 | -176.468 | -85.918 | -26.981 | 21.909 | 2.405 | 36.333 | 40.869 | -0 | 23.039 | 23.165 | 25.667 | 12.969 | 0 | 0 |
Netto Kasstroomverandering
| 1,666.843 | 205.622 | 2,705.895 | 3,835.439 | -115.113 | -207.725 | 1,611.614 | 837.39 | 695.902 | 224.435 | -204.905 | 917.561 | -52.825 | -292.617 | 283.594 | 603.119 | 45.61 | -85.531 | -29.812 | 29.988 | 158.788 |
Kaspositie aan het Einde van de Periode
| 13,228.825 | 11,561.982 | 11,356.36 | 8,650.466 | 4,815.026 | 4,327.02 | 4,314.534 | 2,896.342 | 1,925.528 | 1,174.209 | 928.117 | 1,167.512 | 837.279 | 937.282 | 1,270.632 | 987.1 | 408.529 | 388.451 | 492.057 | 534.133 | 504.537 |