CSPC Pharmaceutical Group Limited

HKEX:1093.HK

5.47 (HKD) • At close November 5, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operationele Activiteiten:
Nettowinst 6,490.0127,083.5456,755.435,797.874,211.4863,953.5642,895.622,359.6851,768.5871,296.604974.9021,852.607254.421822.205991.219975.61446.64515.404162.691290.978659.235
Afschrijvingen & Amortisatie 1,231.1721,216.1531,041.003906.919784.211655.253598.733526.253506.832487.95512.823154.047482.827489.307442.154414.925394.39333.19272.768195.846155.628
Uitgestelde Inkomstenbelasting 0-2,726.999-4,823.326-818.80700000000000000000
Aandelen Gebaseerde Vergoedingen 235.092160.72617.7329.12600000000000000000
Verandering in Werkkapitaal -3,031.83928.116-1,672.7341,888.004-549.735179.37-225.367195.922-38.593-67.928-580.329-225.343-436.969-371.93733.271-134.44545.965-262.589-300.97693.393414.565
Vorderingen -3,638.072-525.294-2,313.486-51.149-1,100.127-688.195-407.771102.735-420.127000000000000
Voorraden -583.746-49.713-743.696675.83577.521-638.955-647.093-176.777-83.128-22.713-28.256-278.538-322.406-192.892373.66-335.311-200.17373.315-315.61-171.53-11.45
Crediteuren 918.998441.04333.594379.478-580.413547.114877.796262.744329.312000000000000
Overig Werkkapitaal 13.9461,062.0831,050.854883.846553.284959.405-48.2997.22135.35-45.215-552.07353.195-114.563-179.046-340.389200.866246.138-335.90514.633264.923426.016
Overige Niet-Contante Posten -334.5932,563.6514,544.412-108.6982,618.137-899.001-521.39-470.595-352.24-314.643-370.869-1,380.262-10.293-81.346-86.36679.012-44.357145.43660.077-45.565-107.926
Kasstroom uit Operationele Activiteiten 4,924.2479,225.1925,862.5177,674.4144,392.6583,889.1862,747.5962,611.2661,884.5861,444.513636.74401.049289.986858.2281,380.2781,335.103842.642231.441194.559534.6521,121.502
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2,091.835-3,166.159-2,119.301-1,766.309-2,406.933-2,173.633-1,019.143-1,061.966-695.623-650.537-505.837-161.961-714.26-637.003-627.697-363.532-597.433-336.904-438.409-1,226.375-444.361
Netto Overnames -115-331.942285.159-307.423-537.331-155.932-335.156-32.96330.299.397189.968564.5700-235.752-33.2010000-18.351
Aankoop van Beleggingen -4,721.414-8,714.674-6,512.847-5,166.786-3,003.062-3,863.95-1,303.128-82.137-12.1940-1300-36.785-5.733-13.79700000
Verkoop/verval van Beleggingen 6,749.313,976.0747,272.984,661.0613,091.14468.814-29.493-5.9321.7280-13.53000-18.836-1.14200000
Overige Investeringsactiviteiten 167.56548.61215.587-20.373-14.6832,419.46-59.977-9.33179.33145.224830.109-191.853-11.746-28.267-2.76423.03-146.1579.348-39.34975.62-78.425
Kasstroom uit Investeringsactiviteiten 924.125-8,188.091-1,058.421-2,599.83-2,870.866-3,705.24-2,746.898-1,192.33-596.469-595.916487.71210.755-726.005-702.054-890.781-388.641-743.59-327.556-477.758-1,150.755-541.137
Financieringsactiviteiten:
Schuldaflossingen -30.763-11.629-119.316-189.904-53.962-827.01-1,434.89-628.675-1,109.073-674.928-1,771.243-431.893-359.402-957.393-100.051-1,187.935-854.921-727.961-929.68-211.745-664.101
Uitgifte van Gewone Aandelen 0-161.28-157.005-115.3391,295.39601,969.635504.264000681.1890000000023.663
Terugkoop van Gewone Aandelen -200.358-16.526-317.588-0-114.192-86.819000000-16.86100-5.65500000
Uitgekeerde Dividenden -3,012.504-2,438.51-2,037.726-1,716.66-1,094.666-936.453-726.482-650.212-590.8020000000-0.3990-57.07100
Overige Financieringsactiviteiten 557.96404.973-15.065371.123-1,729.2951,578.9521,435.529301.5351,097.501455.689718.9382.813868.557781.685164.439896.663778.713712.8771,227.169972.546429.762
Kasstroom uit Financieringsactiviteiten -3,160.659-2,222.971-2,646.7-1,650.78-1,769.929-157.3221,363.219-405.078-506.297-597.182-1,351.264303.352346.861-489.66-205.903-366.381-76.607-15.084240.418646.091-421.578
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 4.89214.136-2.4442.101133.025-234.349247.696-176.468-85.918-26.98121.9092.40536.33340.869-023.03923.16525.66712.96900
Netto Kasstroomverandering 1,666.843205.6222,705.8953,835.439-115.113-207.7251,611.614837.39695.902224.435-204.905917.561-52.825-292.617283.594603.11945.61-85.531-29.81229.988158.788
Kaspositie aan het Einde van de Periode 13,228.82511,561.98211,356.368,650.4664,815.0264,327.024,314.5342,896.3421,925.5281,174.209928.1171,167.512837.279937.2821,270.632987.1408.529388.451492.057534.133504.537