LX Hausys, Ltd.
KRX:108670.KS
39400 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 941,911 | 849,458 | 882,713 | 864,237 | 938,480 | 840,377 | 887,246 | 913,995 | 948,482 | 861,428 | 929,188 | 868,317 | 900,739 | 773,756 | 823,353 | 770,914 | 720,077 | 723,693 | 804,997 | 788,483 | 836,189 | 757,138 | 808,684 | 819,343 | 860,018 | 778,451 | 828,427 | 854,890 | 825,418 | 747,716 | 802,554 | 719,802 | 765,974 | 675,763 | 694,242 | 718,884 | 724,071 | 631,364 | 688,381 | 696,585 | 753,766 | 686,387 | 695,819 | 693,198 | 698,919 | 589,016 | 613,124 | 637,581 | 641,027 | 559,351 | 622,847 | 651,026 | 627,795 | 548,436 | 547,832 | 550,293 | 599,041 | 544,899 | 0 | 518,052 | 477,748 |
Kosten van de omzet
| 724,538 | 654,567 | 714,531 | 644,167 | 701,505 | 646,739 | 752,721 | 704,037 | 735,244 | 659,051 | 738,690 | 655,432 | 676,407 | 569,010 | 629,289 | 574,586 | 545,048 | 535,907 | 626,866 | 599,339 | 633,067 | 580,781 | 631,190 | 641,224 | 662,954 | 600,422 | 646,919 | 641,335 | 614,834 | 558,099 | 606,979 | 522,636 | 547,328 | 485,761 | 506,306 | 517,501 | 522,985 | 462,880 | 525,527 | 533,229 | 569,523 | 522,509 | 550,474 | 531,055 | 528,418 | 452,129 | 482,063 | 494,070 | 504,867 | 442,078 | 498,499 | 523,996 | 504,390 | 437,802 | 441,475 | 438,806 | 479,452 | 430,205 | 0 | 422,235 | 379,392 |
Brutowinst
| 217,373 | 194,891 | 168,182 | 220,070 | 236,975 | 193,638 | 134,525 | 209,958 | 213,238 | 202,377 | 190,498 | 212,885 | 224,332 | 204,746 | 194,064 | 196,328 | 175,029 | 187,786 | 178,131 | 189,144 | 203,122 | 176,357 | 177,494 | 178,119 | 197,064 | 178,029 | 181,508 | 213,555 | 210,584 | 189,617 | 195,575 | 197,166 | 218,646 | 190,002 | 187,936 | 201,383 | 201,086 | 168,484 | 162,854 | 163,356 | 184,243 | 163,878 | 145,345 | 162,143 | 170,501 | 136,887 | 131,061 | 143,511 | 136,160 | 117,273 | 124,348 | 127,030 | 123,405 | 110,634 | 106,357 | 111,487 | 119,589 | 114,694 | 0 | 95,817 | 98,356 |
Brutowinstmarge
| 0.231 | 0.229 | 0.191 | 0.255 | 0.253 | 0.23 | 0.152 | 0.23 | 0.225 | 0.235 | 0.205 | 0.245 | 0.249 | 0.265 | 0.236 | 0.255 | 0.243 | 0.259 | 0.221 | 0.24 | 0.243 | 0.233 | 0.219 | 0.217 | 0.229 | 0.229 | 0.219 | 0.25 | 0.255 | 0.254 | 0.244 | 0.274 | 0.285 | 0.281 | 0.271 | 0.28 | 0.278 | 0.267 | 0.237 | 0.235 | 0.244 | 0.239 | 0.209 | 0.234 | 0.244 | 0.232 | 0.214 | 0.225 | 0.212 | 0.21 | 0.2 | 0.195 | 0.197 | 0.202 | 0.194 | 0.203 | 0.2 | 0.21 | 0 | 0.185 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 16,811 | 17,433 | 16,670 | 2,689 | 2,325 | 2,199 | 2,461 | 2,151 | 2,222 | 2,148 | 3,415 | 2,844 | 3,148 | 2,512 | 3,705 | 2,798 | 2,725 | 2,714 | 3,095 | 3,784 | 4,716 | 4,171 | 5,236 | 4,129 | 5,163 | 4,073 | 4,498 | 3,409 | 3,493 | 3,100 | 3,578 | 2,279 | 2,491 | 2,298 | 2,972 | 2,064 | 1,951 | 2,386 | 2,349 | 1,991 | 1,883 | 1,522 | 1,724 | 1,714 | 2,145 | 1,983 | 3,473 | 2,121 | 2,597 | 2,801 | 3,064 | 2,710 | 2,040 | 1,611 | 2,495 | 2,727 | 2,433 | 1,825 | 0 | 2,116 | 1,819 |
Algemene en administratieve kosten
| 201,287 | 184,173 | 23,805 | 184,637 | 187,556 | 18,205 | 21,458 | 20,119 | 18,718 | 19,008 | 27,163 | 18,759 | 21,312 | 22,006 | 29,892 | 18,908 | 18,770 | 19,783 | 26,534 | 22,443 | 25,567 | 22,159 | 26,821 | 23,067 | 28,218 | 24,545 | 26,289 | 24,666 | 20,823 | 19,097 | 27,373 | 21,152 | 25,688 | 18,532 | 31,116 | 21,448 | 24,412 | 20,907 | 18,863 | 17,967 | 18,387 | 18,005 | 22,782 | 19,328 | 19,490 | 15,586 | 24,936 | 26,625 | 24,838 | 25,112 | 21,501 | 24,774 | 24,687 | 22,432 | 22,495 | 20,504 | 20,058 | 19,829 | 0 | 13,877 | 15,377 |
Verkoop- en marketingkosten
| -38,775 | -38,894 | 76,015 | 70,820 | 75,127 | 66,272 | 39,936 | 91,454 | 94,879 | 82,366 | 86,611 | 89,339 | 83,541 | 70,379 | 78,605 | 62,614 | 58,495 | 63,215 | 68,107 | 57,186 | 65,372 | 63,592 | 67,678 | 65,409 | 72,432 | 66,839 | 72,747 | 68,898 | 68,038 | 64,113 | 75,533 | 62,409 | 60,136 | 55,655 | 64,390 | 55,869 | 53,607 | 51,004 | 56,293 | 49,143 | 48,790 | 48,574 | 55,767 | 47,540 | 47,781 | 43,271 | 52,292 | 46,304 | 48,433 | 42,704 | 42,882 | 40,230 | 45,172 | 37,059 | 45,121 | 40,427 | 42,697 | 36,124 | 0 | 30,099 | 26,299 |
Verkoop-, algemene en administratieve kosten
| 162,512 | 145,279 | 142,586 | 184,637 | 187,556 | 84,477 | 61,394 | 111,573 | 113,597 | 101,374 | 113,774 | 108,098 | 104,853 | 92,385 | 108,497 | 81,522 | 77,265 | 82,998 | 94,641 | 79,629 | 90,939 | 85,751 | 94,499 | 88,476 | 100,650 | 91,384 | 99,036 | 93,564 | 88,861 | 83,210 | 102,906 | 83,561 | 85,824 | 74,187 | 95,506 | 77,317 | 78,019 | 71,911 | 75,156 | 67,110 | 67,177 | 66,579 | 78,549 | 66,868 | 67,271 | 58,857 | 77,228 | 72,929 | 73,271 | 67,816 | 64,383 | 65,004 | 69,859 | 59,491 | 67,616 | 60,931 | 62,755 | 55,953 | 0 | 43,976 | 41,676 |
Overige kosten
| -904,096 | -817,073 | 3,014 | -369,274 | -375,112 | 90,859 | 83,651 | 80,889 | 91,778 | 91,920 | -1,344 | 173 | 906 | 1,427 | -1,803 | -2,051 | 24 | 914 | -6,632 | -206 | -325 | 288 | 520 | -560 | 58 | -189 | -1,270 | -741 | -1,071 | -187 | -1,981 | -9,844 | 272 | -527 | -1,607 | -2,899 | -1,736 | -390 | -6,606 | -678 | 7,605 | -274 | 21,757 | -1,839 | -528 | -521 | -2,537 | -129 | -368 | -135 | 195 | -542 | -121 | 36,173 | -309 | -389 | -220 | 34,388 | 0 | -1,641 | -40 |
Bedrijfskosten
| 904,096 | 817,073 | 159,256 | -184,637 | -187,556 | 177,535 | 147,506 | 194,613 | 207,597 | 195,442 | 192,515 | 201,687 | 194,241 | 176,745 | 185,210 | 168,214 | 161,828 | 166,968 | 174,934 | 164,257 | 173,392 | 165,394 | 149,308 | 169,442 | 178,445 | 163,140 | 167,270 | 174,638 | 164,876 | 155,498 | 169,398 | 161,000 | 168,958 | 151,145 | 166,481 | 155,475 | 148,671 | 138,202 | 135,328 | 133,895 | 130,368 | 128,179 | 136,121 | 127,104 | 124,181 | 112,882 | 114,977 | 119,614 | 123,007 | 113,773 | 105,698 | 103,769 | 108,365 | 97,275 | 98,861 | 98,204 | 100,453 | 92,166 | 0 | 72,580 | 73,844 |
Bedrijfsresultaat
| 37,815 | 32,385 | 8,926 | 35,433 | 49,419 | 16,103 | -26,474 | 23,887 | 13,243 | 6,935 | -2,017 | 11,198 | 30,091 | 28,001 | 8,854 | 28,114 | 13,201 | 20,818 | 3,197 | 24,887 | 29,730 | 10,963 | 28,186 | 8,677 | 18,619 | 14,889 | 14,238 | 38,917 | 45,708 | 34,119 | 26,177 | 36,166 | 49,688 | 38,857 | 21,455 | 45,908 | 52,415 | 30,282 | 27,526 | 29,461 | 53,875 | 35,699 | 9,224 | 35,039 | 46,320 | 24,005 | -7,765 | 25,333 | 33,007 | 6,060 | 16,624 | 22,720 | 16,404 | 16,563 | 5,806 | 13,954 | 21,911 | 21,819 | 0 | 23,237 | 24,512 |
Bedrijfsresultaat ratio
| 0.04 | 0.038 | 0.01 | 0.041 | 0.053 | 0.019 | -0.03 | 0.026 | 0.014 | 0.008 | -0.002 | 0.013 | 0.033 | 0.036 | 0.011 | 0.036 | 0.018 | 0.029 | 0.004 | 0.032 | 0.036 | 0.014 | 0.035 | 0.011 | 0.022 | 0.019 | 0.017 | 0.046 | 0.055 | 0.046 | 0.033 | 0.05 | 0.065 | 0.058 | 0.031 | 0.064 | 0.072 | 0.048 | 0.04 | 0.042 | 0.071 | 0.052 | 0.013 | 0.051 | 0.066 | 0.041 | -0.013 | 0.04 | 0.051 | 0.011 | 0.027 | 0.035 | 0.026 | 0.03 | 0.011 | 0.025 | 0.037 | 0.04 | 0 | 0.045 | 0.051 |
Totaal overige inkomsten en kosten netto
| -5,801 | -7,661 | -11,935 | -4,389 | -13,232 | -9,773 | -55,545 | -13,660 | -46,049 | -8,280 | -6,194 | -208,508 | -49,814 | 17,121 | -180,407 | 38,908 | -11,238 | -10,434 | -29,397 | -8,051 | -9,068 | -8,480 | -58,890 | -6,082 | -12,478 | -10,532 | -17,354 | -7,505 | -3,194 | -13,323 | -5,583 | -23,259 | -6,132 | -7,711 | -16,062 | -4,661 | -6,355 | -16,922 | -18,471 | -5,374 | -4,323 | -8,722 | -475 | -12,979 | -1,957 | -6,960 | -15,819 | -1,631 | 13,870 | -657 | -6,302 | -4,626 | -685 | 1,274 | -3,259 | -1,145 | 1,159 | -3,322 | 0 | -1,929 | -1,374 |
Inkomen voor belasting
| 32,014 | 24,724 | -3,009 | 31,044 | 36,187 | 6,330 | -82,019 | 10,227 | -32,806 | -1,345 | -11,195 | 4,377 | -19,723 | 45,122 | -171,553 | 67,022 | 1,963 | 10,384 | -26,200 | 16,836 | 20,662 | 2,483 | -30,704 | 2,595 | 6,141 | 4,357 | -3,116 | 31,412 | 42,514 | 20,796 | 20,594 | 12,907 | 43,556 | 31,146 | 5,393 | 41,247 | 46,060 | 13,360 | 9,055 | 24,087 | 49,552 | 26,977 | 8,749 | 22,060 | 44,363 | 17,045 | 265 | 22,266 | 27,023 | 2,843 | 12,348 | 18,635 | 14,355 | 14,633 | 4,237 | 12,138 | 20,295 | 19,206 | 0 | 21,308 | 23,138 |
Inkomen voor belasting ratio
| 0.034 | 0.029 | -0.003 | 0.036 | 0.039 | 0.008 | -0.092 | 0.011 | -0.035 | -0.002 | -0.012 | 0.005 | -0.022 | 0.058 | -0.208 | 0.087 | 0.003 | 0.014 | -0.033 | 0.021 | 0.025 | 0.003 | -0.038 | 0.003 | 0.007 | 0.006 | -0.004 | 0.037 | 0.052 | 0.028 | 0.026 | 0.018 | 0.057 | 0.046 | 0.008 | 0.057 | 0.064 | 0.021 | 0.013 | 0.035 | 0.066 | 0.039 | 0.013 | 0.032 | 0.063 | 0.029 | 0 | 0.035 | 0.042 | 0.005 | 0.02 | 0.029 | 0.023 | 0.027 | 0.008 | 0.022 | 0.034 | 0.035 | 0 | 0.041 | 0.048 |
Belastingkosten
| 581 | 6,477 | -877 | 3,139 | 2,641 | 1,713 | -4,422 | -334 | 9,460 | 662 | -1,389 | 1,908 | -5,515 | 11,895 | -31,543 | 13,744 | -212 | 5,713 | -1,388 | 4,310 | -6,677 | 2,736 | -8,787 | 5,355 | 3,087 | -924 | -4,845 | 10,177 | 10,288 | 7,926 | 8,051 | 5,957 | 12,064 | 9,233 | 2,679 | 7,884 | 13,545 | 2,479 | 23,772 | 4,089 | 11,812 | 6,270 | 3,579 | 3,520 | 8,755 | 3,646 | 384 | 4,848 | 7,379 | 894 | 1,705 | 3,284 | 2,962 | 4,192 | 1,358 | 2,184 | 5,198 | 5,468 | 0 | 4,075 | 4,572 |
Nettowinst
| 31,433 | 18,247 | -4,430 | 27,960 | 33,610 | 4,646 | -77,597 | 10,566 | -42,266 | -2,007 | -9,707 | 3,144 | -13,848 | 33,501 | -138,157 | 53,667 | 2,774 | 4,594 | -26,335 | 12,035 | 26,735 | -870 | -58,442 | -3,020 | 3,054 | 5,281 | 1,560 | 21,002 | 32,482 | 12,810 | 12,256 | 9,106 | 31,619 | 22,154 | 2,908 | 33,819 | 26,691 | 8,361 | -14,551 | 20,047 | 38,075 | 20,914 | 5,347 | 18,544 | 35,766 | 13,579 | -9,646 | 17,364 | 19,481 | 1,778 | 10,405 | 14,984 | 10,785 | 10,378 | 2,115 | 9,264 | 14,802 | 14,624 | 0 | 17,233 | 18,566 |
Nettowinstmarge
| 0.033 | 0.021 | -0.005 | 0.032 | 0.036 | 0.006 | -0.087 | 0.012 | -0.045 | -0.002 | -0.01 | 0.004 | -0.015 | 0.043 | -0.168 | 0.07 | 0.004 | 0.006 | -0.033 | 0.015 | 0.032 | -0.001 | -0.072 | -0.004 | 0.004 | 0.007 | 0.002 | 0.025 | 0.039 | 0.017 | 0.015 | 0.013 | 0.041 | 0.033 | 0.004 | 0.047 | 0.037 | 0.013 | -0.021 | 0.029 | 0.051 | 0.03 | 0.008 | 0.027 | 0.051 | 0.023 | -0.016 | 0.027 | 0.03 | 0.003 | 0.017 | 0.023 | 0.017 | 0.019 | 0.004 | 0.017 | 0.025 | 0.027 | 0 | 0.033 | 0.039 |
WPA (Winst Per Aandeel)
| 3,149.68 | 1,828.41 | -443.9 | 2,801.68 | 3,367.83 | 465.54 | -7,775.46 | 1,058.75 | -4,236.04 | -201.89 | -973.64 | 313 | -1,389 | 3,356 | -13,907.31 | 5,376 | 277 | 459 | -2,636.78 | 1,205 | 2,678 | -89 | -5,993.53 | -304 | 305 | 528 | 156.21 | 2,103 | 3,254 | 1,282 | 1,226.14 | 911 | 3,167 | 2,219 | 291.32 | 3,388 | 2,673 | 837 | -1,456.77 | 2,008 | 3,815 | 2,094 | 535.45 | 1,857 | 3,582 | 1,360 | -1,077.79 | 1,739 | 1,951 | 177 | 1,162.6 | 1,500 | 1,079 | 1,039 | 211.64 | 927 | 1,482 | 1,464 | -1,453 | 1,727 | 1,860 |
Verwaterde WPA
| 3,149.68 | 1,828.41 | -443.9 | 2,801.68 | 3,367.83 | 465.54 | -7,775.46 | 1,057 | -4,236.04 | -201.89 | -973.64 | 313 | -1,389 | 3,356 | -13,839.64 | 5,376 | 277 | 459 | -2,636.78 | 1,205 | 2,678 | -89 | -5,882.9 | -304 | 305 | 528 | 156.21 | 2,103 | 3,254 | 1,282 | 1,226.14 | 911 | 3,167 | 2,219 | 291.32 | 3,388 | 2,673 | 837 | -1,456.77 | 2,008 | 3,815 | 2,094 | 535.45 | 1,857 | 3,582 | 1,360 | -1,077.79 | 1,739 | 1,951 | 177 | 1,162.6 | 1,500 | 1,079 | 1,039 | 211.64 | 927 | 1,482 | 1,464 | -1,453 | 1,727 | 1,860 |
EBITDA
| 37,815 | 32,385 | 52,189 | 220,070 | 236,975 | 64,646 | 20,940 | 69,978 | 55,864 | 49,928 | 39,617 | 57,208 | 75,614 | 73,024 | 50,706 | 71,944 | 59,292 | 68,187 | 34,940 | 71,216 | 71,036 | 53,215 | 46,696 | 38,544 | 50,536 | 50,411 | 38,880 | 73,386 | 80,859 | 56,780 | 63,812 | 49,609 | 79,551 | 67,065 | 41,415 | 76,849 | 82,382 | 53,055 | 44,079 | 52,143 | 81,071 | 58,711 | 53,653 | 51,237 | 74,672 | 48,884 | 36,117 | 48,159 | 29,685 | 28,053 | 37,067 | 41,007 | 35,094 | 34,401 | 22,890 | 17,534 | 21,219 | 26,703 | 0 | 39,400 | 31,126 |
EBITDA ratio
| 0.04 | 0.038 | 0.059 | 0.255 | 0.253 | 0.077 | 0.024 | 0.077 | 0.059 | 0.058 | 0.043 | 0.066 | 0.084 | 0.094 | 0.062 | 0.093 | 0.082 | 0.094 | 0.043 | 0.09 | 0.085 | 0.07 | 0.058 | 0.047 | 0.059 | 0.065 | 0.047 | 0.086 | 0.098 | 0.076 | 0.08 | 0.069 | 0.104 | 0.099 | 0.06 | 0.107 | 0.114 | 0.084 | 0.064 | 0.075 | 0.108 | 0.086 | 0.077 | 0.074 | 0.107 | 0.083 | 0.059 | 0.076 | 0.046 | 0.05 | 0.06 | 0.063 | 0.056 | 0.063 | 0.042 | 0.032 | 0.035 | 0.049 | 0 | 0.076 | 0.065 |