LX Hausys, Ltd.

KRX:108670.KS

30000 (KRW) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 169,823129,987181,637248,442240,726337,959202,207250,824181,246187,056202,634222,966222,173318,446280,761360,197321,384301,738188,618232,492139,134340,243451,380384,973134,480405,326295,422440,777125,947219,917155,404201,481104,321312,453217,811189,029180,474233,858239,471128,434128,895125,601131,231115,704113,351108,775173,152197,15799,641168,537149,812183,789328,633117,438148,121267,595194,898170,710178,493259,358223,542134,470
Kortetermijnbeleggingen 7,2465,9346,10165,5955,6795,4304,9824,9443,87510,4579,9829,8639,7739,6159,1438,8808,4768,6518,6508,7019,2059,3569,4369,2379,1679,1149,2449,1069,16469,299109,3239,0909,1529,2009,0018,8058,8169,58311,66311,60712,57812,5968,27938,23337,99078,20778,42888,218105,17354,58374,69594,68974,738-18,83745,90444444-13,322-12,906
Liquide middelen en kortetermijnbeleggingen 177,069135,921181,637314,037246,405343,389207,189255,768185,121197,513212,616232,829231,946328,061289,904369,077329,860310,389197,268241,193148,339349,599460,816394,210143,647414,440304,666449,883135,111289,216264,727210,571113,473321,653226,812197,834189,290243,441251,134140,041141,473138,197139,510153,937151,341186,982251,580285,375204,814223,120224,507278,478403,371117,438194,025267,599194,902170,714178,497259,362223,542134,470
Nettovorderingen 525,955-496,132584,255574,241510,122564,748525,828513,797504,356580,739577,967522,913546,459475,033513,088479,299462,309499,782511,406537,947568,693565,504613,055612,251613,859660,702667,567688,772707,411664,995683,964650,298651,048596,044600,919556,332486,825582,159562,921524,396482,143507,806513,399491,765458,083478,562586,906540,970503,176515,591503,784489,714515,145544,021455,201448,636466,506000363,519361,474
Voorraad 354,498351,634353,404346,549336,486349,326363,938364,847374,560398,412388,156378,398357,559332,686288,314266,958247,005266,810274,526296,719291,161293,193288,158290,991298,354297,035302,222298,733288,735303,732298,095277,847268,539256,762265,600268,533266,776267,718261,605266,783249,218245,012242,308246,504234,007228,278223,901216,471195,801215,957213,344221,523207,274212,386206,441180,476147,922149,460148,627127,64765,55167,217
Overige vlottende activa 24,6381,047,30667,73018,89941,26317,14013,25917,79452,13821,46317,73532,58812,76023,19717,92623,37133,52816,22024,58830,71014,23726,31226,31921,40623,01322,30632,88041,07181,34677,12629,67122,53965,29016,67447,49748,628572,11454,03054,34252,157573,55855,04058,849100,874609,79491,776609,772568,777503,909539,763525,246507,943516,024569,061476,215466,498467,610501,810544,923502,175363,718421,736
Totaal vlottende activa 1,082,1601,038,7291,187,0261,253,7261,134,2761,274,6031,110,2141,152,2061,078,8001,198,1271,196,4741,166,7281,148,7241,158,9771,109,2321,138,7051,072,7021,093,2011,007,7881,106,5691,022,4301,234,5921,388,1771,318,8351,080,8761,394,4001,307,2801,478,4341,170,2841,335,0301,276,4111,161,2051,051,4451,206,1201,156,8261,092,4091,028,1801,169,5141,151,5521,015,687964,300978,520989,8291,040,243995,0821,030,2001,085,2531,070,623904,524978,840963,0971,007,9441,126,669898,885876,681914,573810,434821,984872,047889,184652,811623,423
Niet-vlottende activa:
Materiële vaste activa, netto 1,109,976-118,3841,119,7541,122,1761,112,5591,145,4521,191,1111,209,7101,215,3571,315,1511,282,8561,289,9201,264,5361,217,9861,196,9301,208,9691,180,5471,374,6181,393,5171,410,6091,397,9121,380,4151,364,3431,327,0721,277,5091,299,6961,289,8351,246,1051,230,7261,180,7221,135,3201,098,9211,113,4131,090,6491,144,3951,130,8861,110,4991,082,4961,045,9291,007,004992,493942,325914,165892,572869,800843,659856,886811,359774,609783,488774,611757,345725,034727,341692,581687,936635,898598,841567,249542,654456,228450,867
Goodwill 0000000000000000019,13819,13819,13819,13800000000000000000000000000000000000000000
Immateriële activa 55,20053,00252,79753,70056,03455,52658,22758,07552,74554,17949,41140,14142,58242,94842,83641,54637,98249,65251,61051,00251,27744,82645,66945,48043,16344,83644,50844,13042,72142,58243,12543,86542,25340,84842,23441,19040,75139,93639,45339,58638,54037,07934,89334,78633,69033,80633,70532,27032,46132,45730,37629,69929,75925,46725,50025,64025,29424,35224,26021,5788,6128,837
Goodwill en immateriële activa 55,20053,00252,79753,70056,03455,52658,22758,07552,74554,17949,41140,14142,58242,94842,83641,54637,98268,79070,74870,14070,41544,82645,66945,48043,16344,83644,50844,13042,72142,58243,12543,86542,25340,84842,23441,19040,75139,93639,45339,58638,54037,07934,89334,78633,69033,80633,70532,27032,46132,45730,37629,69929,75925,46725,50025,64025,29424,35224,26021,5788,6128,837
Langetermijnbeleggingen 10,3417,63212,21324,30623,0016,8407,2976,6057,016-5,912-4,854-4,512-5,355-5,250-4,027-6,370-6,267-5,998-5,293-5,457-4,72232,90727,43928,28632,71247,41348,40150,32049,719-6,972-48,01648,648-1262,20933,4612,2031,217671-1,994-4,739-5,003-1,9762,493-25,847-26,140-69,134-42,653-79,243-96,359-25,170-46,324-67,843-67,08326,308-36,9562,3272,3051,9862,8982,528104,788108,420
Belastingvorderingen 63,03757,75058,02956,23232,39857,77458,64257,98758,07364,91465,39972,37273,08983,56882,31267,87072,85745,99444,29438,98441,60932,61930,59428,12729,80924,38522,81722,45821,17921,94119,34617,19522,61427,20623,84219,13517,97019,90215,25610,80312,16116,28022,0835,85110,84317,94018,68817,05017,34620,10819,17217,16717,24014,00215,72717,81820,93825,74424,86324,38219,77722,730
Overige niet-vlottende activa 33,5831,160,87333,67623,12126,52457,26163,11368,78571,73829,04027,98525,64323,81532,00528,27827,54927,55127,60928,28329,01437,93531,25235,17548,36545,64549,88853,95659,23567,802116,439156,51556,19656,29752,48323,25353,54053,13453,39952,18854,51254,57453,72739,91169,29068,814109,87895,571130,073145,45372,16492,625112,500110,86214,50465,98922,57924,82422,04622,25921,65511,19211,193
Totaal niet-vlottende activa 1,272,1371,279,2571,276,4691,279,5351,250,5161,322,8531,378,3901,401,1621,404,9291,457,3721,420,7971,423,5641,398,6671,371,2571,346,3291,339,5641,312,6701,511,0131,531,5491,543,2901,543,1491,522,0191,503,2201,477,3301,428,8381,466,2181,459,5171,422,2481,412,1471,354,7121,306,2901,264,8251,234,4511,213,3951,267,1851,246,9541,223,5711,196,4041,150,8321,107,1661,092,7651,047,4351,013,545976,652957,007936,149962,197911,509873,510883,047870,460848,868815,812807,622762,841756,300709,259672,969641,529612,797600,597602,047
Totaal activa 2,354,2972,317,9862,463,4952,533,2612,384,7922,597,4562,488,6042,553,3682,483,7292,655,4992,617,2712,590,2922,547,3912,530,2342,455,5612,478,2692,385,3722,604,2142,539,3372,649,8592,565,5792,756,6112,891,3972,796,1652,509,7142,860,6182,766,7972,900,6822,582,4312,689,7422,582,7012,426,0302,285,8962,419,5152,424,0112,339,3632,251,7512,365,9182,302,3842,122,8532,057,0652,025,9552,003,3742,016,8951,952,0891,966,3492,047,4501,982,1321,778,0341,861,8871,833,5571,856,8121,942,4811,706,5071,639,5221,670,8731,519,6931,494,9531,513,5761,501,9811,253,4081,225,470
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 249,152249,729324,466314,28130,720319,515271,199310,958226,856257,226284,382334,332278,901256,021278,745303,927215,387202,455186,364213,392158,854217,879311,276282,585132,654270,559236,076289,301165,384242,436247,322270,540188,316213,615221,303197,612152,573211,786221,848248,672211,411210,911236,351260,731241,907235,877291,301283,306216,509271,901235,382263,565214,566222,011234,611277,746198,510183,407213,5620195,808176,686
Kortlopende schulden 389,242383,868472,604665,488429,208517,182460,532468,569518,617528,004489,612666,531563,970545,414554,237383,012415,807509,103513,882619,303503,289509,368552,680389,668357,537280,406293,464315,426286,361379,610382,693318,909284,508313,395320,121320,93570,309223,679218,083244,064-35,37087,39868,30375,75146,62062,057269,920274,801257,961272,948311,954299,915465,140457,590416,004395,770216,397210,566192,422163,3638582
Belastingschulden 2,0824,4304,3591,951-5,8822,8169441,1402,2956305645202,5568,75113,53016,20018,64821,8508,8775,21913,6659,0733,9311,9132,0027,9972,53912,22712,67818,47510,91713,46420,29019,11221,29117,54515,50918,60614,7547,7959,87313,09127,3645,9468,39715,67214,3368,5515,89614,9959,6778332,6261,0766621,6831,5478,0859,2885,5297,2297,312
Uitgestelde opbrengsten 004,3591,95110,177334,340287,178018,002000375,908285,485322,928308,412339,128278,650268,243260,006310,997256,868280,446279,083227,858326,603289,974337,983332,198334,158268,545304,998302,141241,167235,405218,850244,564230,374224,672237,492271,051237,690253,192261,286265,820213,837252,912232,123199,013195,357188,671192,778212,872167,363173,8094,631181,160166,414175,20507,2297,312
Overige kortlopende verplichtingen 333,756293,291309,10065,804570,172-306,698-255,831309,564294,836321,516337,438340,652349,563-270,129-311,261-303,371302,799-288,198-248,890-233,651279,563-246,146-262,784-257,126209,57119,08034,69220,348311,9267,93513,27611,812273,50326,01118,04721,009-15,25827,76526,61532,969-9,76720,570-7,48314,910-8,25521,234263,758250,249193,321204,345203,259241,952210,334183,388189,673200,952179,738171,907182,903444,756136,863133,744
Totaal kortlopende verplichtingen 974,232931,3181,119,2471,051,4261,034,3951,204,3111,052,1441,090,2311,060,6061,107,3761,111,9961,342,0351,220,0601,119,7781,194,6371,032,792971,5481,024,3601,005,5961,129,494974,5051,012,9831,169,926977,119736,764904,645856,745975,285804,673982,614922,753919,723803,725813,300816,167775,951712,261712,210705,972770,992718,249807,350830,919879,910820,309762,514839,315816,907673,687764,189760,272806,265892,666864,065840,950876,151596,192573,965598,175613,648339,985317,824
Langlopende verplichtingen:
Langetermijnschulden 463,984458,984416,295589,474460,990487,165570,074629,983597,091622,348613,140328,970413,274467,061335,902519,169532,553545,073559,591552,589639,611736,050735,627868,197826,852954,871907,200929,962770,619676,039659,551556,638521,489649,548652,981645,984631,672721,896711,883503,674485,471332,434319,421322,096324,770377,371397,339399,475351,500320,590316,992316,777312,710100,46082,90282,919211,029210,987210,945210,903211,431211,389
Uitgestelde opbrengsten niet-vlottend 18,504-470,839069,62117,80028,2290018,8600016,64915,633-483,060005,496000130001400000000000000000000000023,28220,67917,55114,34318,96818,33317,251000000
Uitgestelde belastingverplichtingen niet-vlottend 8,53211,855014,00820,75216,07215,62016,75316,29921,53021,27018,46218,07315,99915,25814,84114,24512,52112,88312,35111,88011,10610,69510,91410,72510,87710,96510,34710,39515,83315,73511,63312,5964,7895,0874,4082,8315,4055,0753,3623,3801,3821,3701038854100921339613499707036363400000
Overige niet-vlottende verplichtingen 19,17037,53849,98836,21756,4256,91828,06028,72346,08954,03247,12839,92632,56656,26448,67137,54029,81145,11935,58028,98523,60535,74329,75024,52518,62614,92411,01910,81811,16428,56322,42016,28310,72345,95244,81937,54030,23041,91535,66428,19523,28441,72536,44329,68324,07041,25636,57431,82726,1949517766144182711216316,52311,4468,8138,18520,08225,553
Totaal niet-vlottende verplichtingen 510,190508,377466,283639,699517,415538,384613,754675,459643,180697,910681,538387,358463,913539,324399,831571,550576,609602,713608,054593,925675,096782,899776,072903,636856,203980,672929,184951,127792,178720,435697,706584,554544,808700,289697,800683,524661,902763,811747,547531,869508,755374,159355,864351,779348,840418,627434,013431,394377,827344,919338,581335,041327,541119,769101,392100,269227,586222,433219,758219,088231,513236,942
Totaal passiva 1,484,4221,439,6951,585,5301,691,1251,551,8101,742,6951,665,8981,765,6901,703,7861,805,2861,793,5341,729,3931,683,9731,659,1021,594,4681,604,3421,548,1571,627,0731,613,6501,723,4191,649,6011,795,8821,945,9981,880,7551,592,9671,885,3171,785,9291,926,4121,596,8511,703,0491,620,4591,504,2771,348,5331,513,5891,513,9671,459,4751,374,1631,476,0211,453,5191,302,8611,227,0041,181,5091,186,7831,231,6891,169,1491,181,1411,273,3281,248,3011,051,5141,109,1081,098,8531,141,3061,220,207983,834942,342976,420823,778796,398817,933832,736571,498554,766
Eigen vermogen:
Preferente aandelen 5,161.655,161.6505,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,161.655,1625,1625,1625,1625,161.655,161.655,161.655,161.655,161.655,161.655,1625,161.655,161.655,161.655,1625,1625,161.655,1625,1625,162
Gewone aandelen 44,838.3544,838.3550,00050,00050,00044,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,83844,83844,83844,83844,838.3544,838.3544,838.3544,838.3544,838.3544,838.3544,83844,838.3544,838.3544,838.3544,83844,83844,838.3544,83844,83844,838
Ingehouden winsten 189,908218,010208,173176,656125,816190,288162,313128,634125,942174,634164,320211,573217,984225,416222,433236,431206,143341,805288,144285,494266,087312,435300,482273,747260,156335,995339,170336,449349,881339,938319,190286,959292,535270,900261,904230,491226,559233,482199,728173,292182,964201,568177,429139,675137,052137,635119,05083,33079,788101,11883,72664,18372,37570,54555,67144,86244,28647,34040,62825,39835,79918,566
Overige gereserveerde algehele resultaten 003,952-36049,515-1,367-5,447-6,796122,9769,739-6,423-16,567-18,054-275,416-27,5050-17,750000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 629,967610,281615,840613,840663,386613,840619,001.65619,001.65619,001.65613,840619,001.65618,484.65619,255.65876,298.65619,255.65619,255.65619,627.65619,627.65619,627.65619,627.65898,032.65619,627.65619,627.65619,627.65944,597.65619,627.65619,627.65619,627.65619,627.65619,627.65619,627.65619,627.65619,627.65619,627.65616,208616,208616,208616,208616,208616,208616,208616,208616,208616,208621,370616,208600,057595,222591,211.35595,815598,001598,298599,089601,317590,704592,194594,002593,552598,018591,210596,111602,138
Totaal eigen vermogen van aandeelhouders 869,875878,291877,965842,136832,982854,761822,706787,678779,943850,213823,737860,329863,520871,137861,022873,784837,745976,176924,643924,889914,200960,729945,399915,410916,747975,301980,868974,270985,580986,693962,242921,753937,363905,926907,331877,049874,518886,719845,560816,541826,374840,561812,629780,878778,358780,360769,107728,552720,999746,933731,727712,481721,464721,862696,375687,056688,288690,892688,646666,608681,910670,704
Totaal eigen vermogen 869,875878,291877,965842,136832,982854,761822,706787,678779,943850,213823,737860,899863,418871,132861,093873,927837,215977,141925,687926,440915,978960,729945,399915,410916,747975,301980,868974,270985,580986,693962,242921,753937,363905,926910,044879,888877,588889,897848,865819,992830,061844,446816,591785,206782,940785,208774,122733,831726,520752,779734,704715,506722,274722,673697,180694,453695,915698,555695,643669,245681,910670,704
Totaal passiva en aandeelhoudersvermogen 2,354,2972,317,9862,463,4952,533,2612,384,7922,597,4562,488,6042,553,3682,483,7292,655,4992,617,2712,590,2922,547,3912,530,2342,455,5612,478,2692,385,3722,604,2142,539,3372,649,8592,565,5792,756,6112,891,3972,796,1652,509,7142,860,6182,766,7972,900,6822,582,4312,689,7422,582,7012,426,0302,285,8962,419,5152,424,0112,339,3632,251,7512,365,9182,302,3842,122,8532,057,0652,025,9552,003,3742,016,8951,952,0891,966,3492,047,4501,982,1321,778,0341,861,8871,833,5571,856,8121,942,4811,706,5071,639,5221,670,8731,519,6931,494,9531,513,5761,501,9811,253,4081,225,470