Hengxin Technology Ltd.
HKEX:1085.HK
1.28 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 593.656 | 593.656 | 534.295 | 534.295 | 511.021 | 511.021 | 508.771 | 508.771 | 557.187 | 557.187 | 255.701 | 255.701 | 286.841 | 286.841 | 282.83 | 282.83 | 323.54 | 323.54 | 390.743 | 390.743 | 386.471 | 386.471 | 407.005 | 407.005 | 390.254 | 390.254 | 426.41 | 426.41 | 402.073 | 402.073 | 364.008 | 364.008 | 390.407 | 390.407 | 392.586 | 392.586 | 376.079 | 376.079 | 414.482 | 308.771 | 386.797 | 348.226 | 301.242 | 201.944 | 243.315 | 255.212 | 376.215 | 259.601 | 314.542 | 429.349 | 396.91 | 278.526 | 317.714 | 281.322 | 322.62 | 261.475 | 392.327 | 460.723 | 477.732 | 284.483 |
Kosten van de omzet
| 480.223 | 480.223 | 430.38 | 430.38 | 408.468 | 408.468 | 423.561 | 423.561 | 462.473 | 462.473 | 202.136 | 202.136 | 221.287 | 221.287 | 218.003 | 218.003 | 248.428 | 248.428 | 296.676 | 296.676 | 291.769 | 291.769 | 313.242 | 313.242 | 308.626 | 308.626 | 334.725 | 334.725 | 316.404 | 316.404 | 291.286 | 291.286 | 312.644 | 312.644 | 317.339 | 317.339 | 305.295 | 305.295 | 346.246 | 256.994 | 314.906 | 277.262 | 240.792 | 163.082 | 196.26 | 207.535 | 307.255 | 214.902 | 254.885 | 347.916 | 327.045 | 227.378 | 261.495 | 227.345 | 261.627 | 211.003 | 316.151 | 369.326 | 385.818 | 231.284 |
Brutowinst
| 113.433 | 113.433 | 103.916 | 103.916 | 102.553 | 102.553 | 85.21 | 85.21 | 94.715 | 94.715 | 53.565 | 53.565 | 65.554 | 65.554 | 64.827 | 64.827 | 75.112 | 75.112 | 94.067 | 94.067 | 94.702 | 94.702 | 93.763 | 93.763 | 81.628 | 81.628 | 91.686 | 91.686 | 85.669 | 85.669 | 72.722 | 72.722 | 77.763 | 77.763 | 75.247 | 75.247 | 70.784 | 70.784 | 68.236 | 51.777 | 71.891 | 70.964 | 60.45 | 38.862 | 47.055 | 47.677 | 68.96 | 44.699 | 59.657 | 81.433 | 69.865 | 51.148 | 56.219 | 53.977 | 60.993 | 50.472 | 76.176 | 91.397 | 91.914 | 53.199 |
Brutowinstmarge
| 0.191 | 0.191 | 0.194 | 0.194 | 0.201 | 0.201 | 0.167 | 0.167 | 0.17 | 0.17 | 0.209 | 0.209 | 0.229 | 0.229 | 0.229 | 0.229 | 0.232 | 0.232 | 0.241 | 0.241 | 0.245 | 0.245 | 0.23 | 0.23 | 0.209 | 0.209 | 0.215 | 0.215 | 0.213 | 0.213 | 0.2 | 0.2 | 0.199 | 0.199 | 0.192 | 0.192 | 0.188 | 0.188 | 0.165 | 0.168 | 0.186 | 0.204 | 0.201 | 0.192 | 0.193 | 0.187 | 0.183 | 0.172 | 0.19 | 0.19 | 0.176 | 0.184 | 0.177 | 0.192 | 0.189 | 0.193 | 0.194 | 0.198 | 0.192 | 0.187 |
Onderzoek- en ontwikkelingskosten
| 30.098 | 30.098 | 27.228 | 27.228 | 30.464 | 30.464 | 26.833 | 26.833 | 26.655 | 26.655 | 18.3 | 18.3 | 20.833 | 20.833 | 14.877 | 14.877 | 18.099 | 18.099 | 15.238 | 15.238 | 18.124 | 18.124 | 18.127 | 18.127 | 13.767 | 13.767 | 14.102 | 14.102 | 13.905 | 13.905 | 12.31 | 12.31 | 13.228 | 13.228 | 11.585 | 11.585 | 10.907 | 10.907 | 7.172 | 7.48 | 13.973 | 5.295 | 5.643 | 3.711 | 5.398 | 5.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.02 | 22.02 | 14.209 | 14.209 | 16.944 | 16.944 | 13.362 | 13.362 | 13.864 | 13.864 | 9.551 | 9.551 | 10.427 | 10.427 | 9.181 | 9.181 | 11.637 | 11.637 | 11.058 | 11.058 | 15.632 | 15.632 | 12.81 | 12.81 | 14.394 | 14.394 | 15.135 | 15.135 | 17.603 | 17.603 | 8.956 | 8.956 | 10.428 | 10.428 | 11.772 | 11.772 | 10.436 | 10.436 | 9.629 | 7.125 | 12.193 | 10.192 | 8.652 | 8.822 | 11.432 | 9.113 | 8.641 | 9.353 | 9.68 | 8.981 | 12.475 | 9.972 | 10.889 | 7.14 | 10.244 | 9.22 | 12.906 | 8.873 | 16.635 | 11.632 |
Verkoop- en marketingkosten
| 26.376 | 26.376 | 27.503 | 27.503 | 29.414 | 29.414 | 29.78 | 29.78 | 29.255 | 29.255 | 22.613 | 22.613 | 23.17 | 23.17 | 23.533 | 23.533 | 30.16 | 30.16 | 27.194 | 27.194 | 24.413 | 24.413 | 26.802 | 26.802 | 24.795 | 24.795 | 25.82 | 25.82 | 29.049 | 29.049 | 25.115 | 25.115 | 22.747 | 22.747 | 21.1 | 21.1 | 20.158 | 20.158 | 19.359 | 15.202 | 25.521 | 18.326 | 12.744 | 11.359 | 21.357 | 13.96 | 15.518 | 12.064 | 16.065 | 16.825 | 14.392 | 15.24 | 14.566 | 16.537 | 12.043 | 12.695 | 18.236 | 25.004 | 25.486 | 14.042 |
Verkoop-, algemene en administratieve kosten
| 61.703 | 61.703 | 41.712 | 41.712 | 46.358 | 46.358 | 43.141 | 43.141 | 44.804 | 44.804 | 32.164 | 32.164 | 33.597 | 33.597 | 32.714 | 32.714 | 41.797 | 41.797 | 38.573 | 38.573 | 49.637 | 49.637 | 39.611 | 39.611 | 38.666 | 38.666 | 40.954 | 40.954 | 46.652 | 46.652 | 34.071 | 34.071 | 33.174 | 33.174 | 32.872 | 32.872 | 30.594 | 30.594 | 28.988 | 22.327 | 37.714 | 28.518 | 21.396 | 20.181 | 32.789 | 23.073 | 24.159 | 21.417 | 25.745 | 25.806 | 26.867 | 25.212 | 25.455 | 23.677 | 22.287 | 21.915 | 31.142 | 33.877 | 42.121 | 25.674 |
Overige kosten
| 0 | 0 | -44.373 | 0 | -2.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.861 | 5.176 | 8.653 | 7.233 | 6.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 70.659 | 70.659 | 79.683 | 79.683 | 81.271 | 81.271 | 69.282 | 69.282 | 67.7 | 67.7 | 46.966 | 46.966 | 49.196 | 49.196 | 49.024 | 49.024 | 56.92 | 56.92 | 49.954 | 49.954 | 67.008 | 67.008 | 54.795 | 54.795 | 56.463 | 56.463 | 52.54 | 52.54 | 56.778 | 56.778 | 44.272 | 44.272 | 40.818 | 40.818 | 44.548 | 44.548 | 40.774 | 40.774 | 32.849 | 27.503 | 46.367 | 35.751 | 28.141 | 22.363 | 36.719 | 23.665 | 28.472 | 17.368 | 29.688 | 36.924 | 31.442 | 25.318 | 26.662 | 22.298 | 25.928 | 12.321 | 22.433 | 34.012 | 42.434 | 23.501 |
Bedrijfsresultaat
| 42.863 | 42.863 | 20.172 | 20.172 | 29.361 | 29.361 | 15.929 | 15.929 | 29.898 | 29.898 | 6.599 | 6.599 | 9.93 | 9.93 | 14.987 | 14.987 | 18.201 | 18.201 | 44.183 | 44.183 | 30.502 | 30.502 | 39.547 | 39.547 | 32.554 | 32.554 | 40.866 | 40.866 | 28.705 | 28.705 | 28.086 | 28.086 | 35.72 | 35.72 | 30.023 | 30.023 | 33.68 | 33.68 | 35.387 | 24.274 | 23.333 | 35.213 | 32.309 | 16.499 | 9.821 | 24.012 | 40.488 | 27.331 | 29.969 | 44.509 | 38.423 | 25.83 | 29.557 | 31.679 | 35.065 | 38.151 | 53.743 | 57.385 | 49.48 | 29.698 |
Bedrijfsresultaat ratio
| 0.072 | 0.072 | 0.038 | 0.038 | 0.057 | 0.057 | 0.031 | 0.031 | 0.054 | 0.054 | 0.026 | 0.026 | 0.035 | 0.035 | 0.053 | 0.053 | 0.056 | 0.056 | 0.113 | 0.113 | 0.079 | 0.079 | 0.097 | 0.097 | 0.083 | 0.083 | 0.096 | 0.096 | 0.071 | 0.071 | 0.077 | 0.077 | 0.091 | 0.091 | 0.076 | 0.076 | 0.09 | 0.09 | 0.085 | 0.079 | 0.06 | 0.101 | 0.107 | 0.082 | 0.04 | 0.094 | 0.108 | 0.105 | 0.095 | 0.104 | 0.097 | 0.093 | 0.093 | 0.113 | 0.109 | 0.146 | 0.137 | 0.125 | 0.104 | 0.104 |
Totaal overige inkomsten en kosten netto
| -4.984 | -4.984 | 4.716 | 4.716 | -5.509 | -5.509 | -1.304 | -1.304 | -0.262 | -0.262 | 0.594 | 0.594 | 10.585 | 10.585 | 0.801 | 0.801 | 4.851 | 4.851 | -2.22 | -2.22 | -1.444 | -1.444 | 1.691 | 1.691 | -5.309 | -5.309 | -0.598 | -0.598 | 1.715 | 1.715 | 2.224 | 2.224 | 2.547 | 2.547 | -0.704 | -0.704 | -4.288 | -4.288 | -1.242 | -1.107 | -1.147 | -1.125 | -0.424 | -1.545 | -4.665 | -4.27 | -6.097 | -5.475 | -3.286 | -4.753 | -3.769 | -1.395 | -0.751 | -2.032 | -3.738 | -3.202 | -3.118 | -4.373 | -4.613 | -3.909 |
Inkomen voor belasting
| 37.879 | 37.879 | 24.888 | 24.888 | 23.852 | 23.852 | 14.625 | 14.625 | 29.636 | 29.636 | 7.193 | 7.193 | 20.515 | 20.515 | 15.788 | 15.788 | 23.051 | 23.051 | 41.964 | 41.964 | 29.059 | 29.059 | 41.238 | 41.238 | 27.245 | 27.245 | 40.268 | 40.268 | 30.42 | 30.42 | 30.31 | 30.31 | 38.267 | 38.267 | 29.319 | 29.319 | 29.392 | 29.392 | 34.145 | 23.167 | 22.186 | 34.088 | 31.885 | 14.954 | 5.156 | 19.742 | 34.391 | 21.856 | 26.683 | 39.756 | 34.654 | 24.435 | 28.806 | 29.647 | 31.327 | 34.949 | 50.625 | 53.012 | 44.867 | 25.789 |
Inkomen voor belasting ratio
| 0.064 | 0.064 | 0.047 | 0.047 | 0.047 | 0.047 | 0.029 | 0.029 | 0.053 | 0.053 | 0.028 | 0.028 | 0.072 | 0.072 | 0.056 | 0.056 | 0.071 | 0.071 | 0.107 | 0.107 | 0.075 | 0.075 | 0.101 | 0.101 | 0.07 | 0.07 | 0.094 | 0.094 | 0.076 | 0.076 | 0.083 | 0.083 | 0.098 | 0.098 | 0.075 | 0.075 | 0.078 | 0.078 | 0.082 | 0.075 | 0.057 | 0.098 | 0.106 | 0.074 | 0.021 | 0.077 | 0.091 | 0.084 | 0.085 | 0.093 | 0.087 | 0.088 | 0.091 | 0.105 | 0.097 | 0.134 | 0.129 | 0.115 | 0.094 | 0.091 |
Belastingkosten
| 6.154 | 6.154 | 4.525 | 4.525 | 1.725 | 1.725 | 2.711 | 2.711 | 4.582 | 4.582 | 0.785 | 0.785 | 3.013 | 3.013 | 3.076 | 3.076 | 3.027 | 3.027 | 5.252 | 5.252 | 5.468 | 5.468 | 5.691 | 5.691 | 4.496 | 4.496 | 5.989 | 5.989 | 5.744 | 5.744 | 5.065 | 5.065 | 5.3 | 5.3 | 4.697 | 4.697 | 4.421 | 4.421 | 6.78 | 3.387 | 4.559 | 5.918 | 10.644 | 3.185 | 0.931 | 3.029 | 6.632 | 3.275 | 5.597 | 7.579 | 6.273 | 3.83 | 5.563 | 5.084 | 5.89 | 5.637 | 7.927 | 6.394 | 6.516 | 3.552 |
Nettowinst
| 9.784 | 9.784 | 25.067 | 25.067 | 16.694 | 16.694 | 15.107 | 15.107 | 27.73 | 27.73 | 7.922 | 7.922 | 17.938 | 17.938 | 12.712 | 12.712 | 20.024 | 20.024 | 36.712 | 36.712 | 23.591 | 23.591 | 35.547 | 35.547 | 22.75 | 22.75 | 34.279 | 34.279 | 24.676 | 24.676 | 25.246 | 25.246 | 32.967 | 32.967 | 24.622 | 24.622 | 24.971 | 24.971 | 27.365 | 19.78 | 17.627 | 28.17 | 21.241 | 11.769 | 4.225 | 16.713 | 27.759 | 18.581 | 21.086 | 32.177 | 28.381 | 20.605 | 23.243 | 24.563 | 25.437 | 29.312 | 42.698 | 46.618 | 38.351 | 22.237 |
Nettowinstmarge
| 0.016 | 0.016 | 0.047 | 0.047 | 0.033 | 0.033 | 0.03 | 0.03 | 0.05 | 0.05 | 0.031 | 0.031 | 0.063 | 0.063 | 0.045 | 0.045 | 0.062 | 0.062 | 0.094 | 0.094 | 0.061 | 0.061 | 0.087 | 0.087 | 0.058 | 0.058 | 0.08 | 0.08 | 0.061 | 0.061 | 0.069 | 0.069 | 0.084 | 0.084 | 0.063 | 0.063 | 0.066 | 0.066 | 0.066 | 0.064 | 0.046 | 0.081 | 0.071 | 0.058 | 0.017 | 0.065 | 0.074 | 0.072 | 0.067 | 0.075 | 0.072 | 0.074 | 0.073 | 0.087 | 0.079 | 0.112 | 0.109 | 0.101 | 0.08 | 0.078 |
WPA (Winst Per Aandeel)
| 0.025 | 0.025 | 0.065 | 0.065 | 0.043 | 0.043 | 0.039 | 0.039 | 0.072 | 0.072 | 0.02 | 0.02 | 0.046 | 0.046 | 0.033 | 0.033 | 0.052 | 0.052 | 0.095 | 0.095 | 0.061 | 0.061 | 0.092 | 0.092 | 0.059 | 0.059 | 0.088 | 0.088 | 0.064 | 0.064 | 0.065 | 0.065 | 0.085 | 0.085 | 0.064 | 0.064 | 0.064 | 0.064 | 0.071 | 0.05 | 0.043 | 0.07 | 0.055 | 0.03 | 0.013 | 0.04 | 0.071 | 0.05 | 0.055 | 0.082 | 0.073 | 0.05 | 0.068 | 0.073 | 0.076 | 0.09 | 0.12 | 0.14 | 0.11 | 0.07 |
Verwaterde WPA
| 0.025 | 0.025 | 0.065 | 0.065 | 0.043 | 0.043 | 0.039 | 0.039 | 0.072 | 0.072 | 0.02 | 0.02 | 0.046 | 0.046 | 0.033 | 0.033 | 0.052 | 0.052 | 0.095 | 0.095 | 0.061 | 0.061 | 0.092 | 0.092 | 0.059 | 0.059 | 0.088 | 0.088 | 0.064 | 0.064 | 0.065 | 0.065 | 0.085 | 0.085 | 0.064 | 0.064 | 0.064 | 0.064 | 0.071 | 0.05 | 0.043 | 0.07 | 0.055 | 0.03 | 0.013 | 0.04 | 0.071 | 0.05 | 0.055 | 0.082 | 0.073 | 0.05 | 0.068 | 0.073 | 0.076 | 0.09 | 0.12 | 0.14 | 0.11 | 0.07 |
EBITDA
| 62.599 | 50.714 | 28.024 | 28.024 | 37.212 | 33.712 | 20.28 | 20.28 | 33.6 | 33.6 | 11.6 | 11.6 | 15.463 | 15.463 | 22.377 | 22.377 | 22.897 | 22.897 | 49.061 | 49.061 | 37.209 | 37.209 | 45.457 | 45.457 | 38.058 | 38.058 | 46.465 | 46.465 | 34.345 | 34.345 | 32.947 | 32.947 | 40.864 | 40.864 | 35.546 | 35.546 | 38.143 | 38.143 | 39.67 | 28.742 | 27.69 | 39.775 | 37.366 | 21.556 | 14.937 | 28.872 | 44.995 | 31.818 | 34.318 | 48.801 | 42.711 | 30.073 | 33.792 | 35.684 | 38.644 | 41.73 | 57.239 | 60.388 | 52.276 | 32.468 |
EBITDA ratio
| 0.105 | 0.085 | 0.052 | 0.052 | 0.073 | 0.066 | 0.04 | 0.04 | 0.06 | 0.06 | 0.045 | 0.045 | 0.054 | 0.054 | 0.079 | 0.079 | 0.071 | 0.071 | 0.126 | 0.126 | 0.096 | 0.096 | 0.112 | 0.112 | 0.098 | 0.098 | 0.109 | 0.109 | 0.085 | 0.085 | 0.091 | 0.091 | 0.105 | 0.105 | 0.091 | 0.091 | 0.101 | 0.101 | 0.096 | 0.093 | 0.072 | 0.114 | 0.124 | 0.107 | 0.061 | 0.113 | 0.12 | 0.123 | 0.109 | 0.114 | 0.108 | 0.108 | 0.106 | 0.127 | 0.12 | 0.16 | 0.146 | 0.131 | 0.109 | 0.114 |