Miwon Holdings Co., Ltd.

KRX:107590.KS

79000 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,062.8918,512.03411,926.09520,873.90718,025.85613,973.7359,377.08819,363.0513,054.5715,671.64513,970.55916,274.84915,346.21717,199.98514,282.11819,534.18517,502.66823,912.18814,995.7869,137.8757,320.81910,915.08612,354.58,059.66716,459.67614,847.06810,925.87115,148.30114,765.34818,825.91145,794.99441,244.58635,761.87739,604.32627,005.47428,942.69126,055.35319,372.95317,870.26214,180.07917,285.92917,200.42815,559.35820,302.60510,003.6085,820.9655,004.0946,579.7013,782.2724,602.5535,846.4696,947.8326,399.0024,573.0818,031.6434,772.5735,402.8442,194.6545,017.915
Kortetermijnbeleggingen 000-18,368.048-18,577.348-19,101.793-19,144.208-19,688.348-19,648.428-19,235.32-19,090.897-3,661.9149.79-3,589.671-3,491.1522,350.507888.384361.456230.66465.66635.35838.95652.7134,331.7032,136.01432.14332.90834.45135.451693.432899.3543,383.626,981.813695.6892,919.2331,037.326979.424941.7821,010.849900.462903.372815.448814.663931.067964.671886.615802.1381,012.051962.469850.73797.442577.74848.083648.229471.426507.951428.794361.716164.128
Liquide middelen en kortetermijnbeleggingen 17,062.8918,512.03411,926.09520,873.90718,025.85613,973.7359,377.08819,363.0513,054.5715,671.64513,970.55916,274.84915,396.00717,199.98514,282.11821,884.69218,391.05223,912.18814,995.7869,203.5417,356.17810,954.04212,407.21412,391.3718,595.6914,879.21110,958.77915,182.75214,800.79919,519.34346,694.34844,628.20642,743.6940,300.01529,924.70629,980.01727,034.77720,314.73518,881.11115,080.54118,189.30118,015.87616,374.02121,233.67210,968.2796,707.585,806.2327,591.7524,744.7415,453.2836,643.9117,525.5727,247.0855,221.318,503.0695,280.5245,831.6382,556.375,182.043
Nettovorderingen 72,944.08478,336.97356,037.40765,492.90457,752.1773,471.81756,836.7676,147.75577,756.72271,684.27161,711.05865,221.24555,902.49356,567.25942,964.415038,364.49144,651.95233,245.6880025,208.995019,964.765021,886.76414,305.08919,643.3360188,529.30446,546.88944,912.9960043,785.43448,039.150040,309.14544,993.93446,022.152040,507.891047,136.431038,032.0910000027,622.4450021,774.96421,627.736014,642.898
Voorraad 64,131.88464,739.32958,897.29366,965.84381,937.11688,483.57792,359.317112,430.15789,762.11678,720.14959,388.65565,586.32660,631.61948,784.38838,952.34345,619.99952,835.24949,025.78744,683.76941,755.94947,633.71539,921.23737,060.06635,163.25134,126.59830,957.92324,509.42526,143.93222,019.97719,727.56763,027.47758,932.95659,074.98762,385.268,459.61865,955.32464,388.96866,260.56171,108.46662,880.52862,409.94757,835.8357,722.13646,377.98656,002.43148,639.87148,308.47630,939.40930,540.95832,776.50530,356.13428,776.34528,925.26625,852.26715,781.12120,547.51616,218.81715,898.49113,597.287
Overige vlottende activa 1,018.2812.255901.271831.2821,543.111-00.0010-0-00056,319.95556,847.505-041,039.529-0-0-024,413.81123,900.3070.00118,909.647-0.00120,764.602-0.001-00.00119,212.44-0.001-0.001-0.00151,974.6645,615.5080.001-0.00143,217.70844,480.839-0-0.001-0.00146,612.936-042,759.6610.00145,012.182-046,691.49233,174.60432,523.57631,776.42529,090.7860.00130,361.0626,716.628-0.0010.00121,248.487-0.001
Totaal vlottende activa 155,157.059162,400.591127,762.066154,163.936159,258.253175,929.128158,573.166207,940.962180,573.409166,076.064135,070.272147,082.42132,347.581122,831.87896,198.875108,544.22109,590.792117,589.92792,925.24275,373.30178,890.19976,084.27568,376.92767,519.38573,486.8967,723.89749,773.29260,970.02156,033.216227,776.213156,268.714148,474.157153,793.337148,300.723142,169.76143,974.49134,641.453131,056.135130,298.722122,955.002126,621.399122,464.642114,604.048110,371.319114,107.142100,359.63392,146.79885,222.65368,460.30370,753.36468,776.4765,392.70363,794.79761,434.63751,000.81847,603.00343,678.19239,703.34833,422.227
Niet-vlottende activa:
Materiële vaste activa, netto 111,724.249111,527.608112,298.919110,833.824109,959.806106,730.24199,920.26293,257.8687,704.40581,428.06377,461.61693,766.19893,950.94494,990.7496,184.25997,835.59799,327.66100,351.245100,462.31731,998.23332,219.84332,321.34432,720.92533,171.52733,490.30132,576.39532,605.79933,195.93933,193.6530,400.71992,294.12481,580.13777,297.94476,016.92177,685.79177,790.21571,846.05270,579.63368,376.1468,415.21665,099.88867,302.6763,347.84761,566.34457,098.09451,929.13451,528.54938,191.96633,273.49429,733.16230,163.63419,971.68221,370.48619,958.19119,717.515,146.19414,400.715,395.76516,473.713
Goodwill 2,881.1722,849.6032,825.2462,743.5492,743.5492,743.5492,743.5492,743.5492,743.5492,743.5492,743.5492,743.5492,743.5492,734.3482,743.5492,772.3812,754.5992,753.1752,705.8121,215.6491,216.0831,181.2681,182.841,197.091,199.3561,211.4231,182.9241,248.2911,205.8011,102.8081,172.1511,137.6781,197.951,208.9821,184.1071,242.7331,165.5951,106.591,235.8811,232.9221,279.9251,358.7461,158.6671,154.7291,192.0611,133.9621,268.657000000000000
Immateriële activa 328.542333.761339.101346.063348.891354.927356.268388.965394.502410.335425.73445.361459.538474.863493.88515.452531.638558.524580.262198.02214.759224.801241.312260.62784.47596.205104.565121.554115.4690.0012,451.1242,625.7222,666.2781,107.562629.333674.237675.25676.212678.136729.424851.079853.085841.914798.201754.494799.232799.43899.4491,047.5271,047.711723.0321.8822.0661.7841.9562.1292.3012.1672.332
Goodwill en immateriële activa 2,881.1722,849.6033,164.3473,089.6123,092.443,098.4763,099.8173,132.5143,138.0513,153.8843,169.2793,188.913,203.0873,209.2113,237.4293,287.8333,286.2383,311.6993,286.0741,413.6691,430.8421,406.0691,424.1531,457.7171,283.8311,307.6281,287.4891,369.8451,321.271,102.8093,623.2753,763.43,864.2282,316.5441,813.441,916.971,840.8451,782.8021,914.0171,962.3462,131.0042,211.8312,000.5811,952.931,946.5551,933.1942,068.087899.4491,047.5271,047.711723.0321.8822.0661.7841.9562.1292.3012.1672.332
Langetermijnbeleggingen 230,390.052225,477.246222,765.36227,139.932226,467.409226,784.689223,662.865238,143.351228,743.778218,528.529210,831.916184,595.967169,988.669139,117.498134,726.469124,297.75123,519.81121,004.077111,600.96130,219.251124,682.067121,350.219119,321.97190,174.10588,193.65485,864.01779,925.0268,113.08965,310.044-468.285866.032-1,826.25-5,519.369649.155-1,581.057680.185860.298901.667606.859784.708790.327571.77653.945595.339523.849351.784394.7661,487.4052,080.7161,313.009-87.189328.624324.011542.865532.827123.886542.586533.308705.759
Belastingvorderingen 1,619.9731,610.4971,512.466810.624830.347671.707630.297654.562600.034278.121275.322653.52662.189689.424910.231,365.4981,371.5761,278.0861,409.0433.836132.0733.7273.73211.75711.7811.89891.813061.495716.2361,785.3964,716.848,322.3762,030.4464,252.5142,375.4462,313.6832,273.282,330.7750001,936.39101,936.97101,759.8360001,578.53453.71960.568020.03136.03731.9290.165113.47
Overige niet-vlottende activa 328.542333.76100-00000-0-0.001-04,060.748-00.0017,107.4594,812.7565,215.4555,487.714185.517154.323151.997167.7724,447.8182,243.872139.892143.777136.194-0.001-0.001-0.0010.001-0.0010.001-0-0.001-0.001-0.00102,211.3752,224.81,937.252-0.0011,901.856-0.0011,857.72501,967.699962.4691,626.2182.0011,624.7781,836.3891,631.5971,452.7941,489.3181,410.1611,343.0851,145.496
Totaal niet-vlottende activa 346,943.988341,798.714339,741.092341,873.992340,350.001337,285.114327,313.241335,188.288320,186.268303,388.597291,738.133282,204.595271,865.637238,006.874235,058.387233,894.137232,318.039231,160.562222,246.107163,820.505158,619.148155,233.356153,638.552129,262.924125,223.438119,899.83114,053.897102,815.06799,886.45831,751.47898,568.82688,234.12883,965.17881,013.06782,170.68882,762.81576,860.87775,537.38173,227.79273,373.64570,246.01972,023.52367,938.76466,016.46961,505.46856,071.83755,751.23842,546.51937,364.20633,720.132,380.01221,980.68523,593.5222,134.43721,725.10816,797.56416,387.67717,274.4918,440.77
Totaal activa 502,101.046504,199.306467,503.158496,037.928499,608.254513,214.242485,886.407543,129.25500,759.677469,464.661426,808.405429,287.015404,213.218360,838.752331,257.263342,438.357341,908.831348,750.49315,171.35239,193.806237,509.347231,317.631222,015.479196,782.309198,710.328187,623.726163,827.19163,785.088155,919.674259,527.691254,837.54236,708.285237,758.515229,313.79224,340.448226,737.306211,502.33206,593.515203,526.514196,328.647196,867.418194,488.165182,542.811176,387.788175,612.61156,431.47147,898.036127,769.172105,824.509104,473.464101,156.48287,373.38787,388.31783,569.07472,725.92664,400.56760,065.8756,977.83851,862.997
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 61,054.59674,494.9558,524.48672,350.63777,967.86393,955.10586,417.972111,870.596,686.28489,546.39465,342.33268,466.02763,703.8256,548.14739,207.14842,573.13950,019.61549,362.88634,559.83547,111.53452,645.14748,974.81245,636.67340,285.09346,675.4939,945.11425,422.92731,255.24325,383.24825,175.65914,898.88912,985.85213,303.06513,478.13711,165.44113,678.1611,019.84612,440.30411,539.0339,595.64913,720.08715,567.25313,510.90412,888.19816,176.68712,015.40512,054.07110,458.3611,535.7639,313.86513,702.3579,643.1389,717.89311,729.1049,008.9858,299.9488,024.8476,630.8765,641.499
Kortlopende schulden 50,597.49247,490.75537,774.71547,308.47553,569.29150,365.65441,432.97350,996.55548,693.26841,496.73935,260.89230,973.13524,870.62620,124.77619,251.81612,343.34310,142.7918,288.0017,221.9571,373.58301,005.22800005,0000001,257.752246.0641,238.056522.972919.3294,312.4184,474.0052,561.25690.3812,731.563,804.222,938.78609.102279.6563,356.3681,790.481776.6974,096.0804,500003,5503,85001,42003,1003,350
Belastingschulden 1,247.9591,893.0461,262.8241,453.461,042.7841,517.7381,580.3582,778.1872,328.413,032.242,340.9224,249.8763,506.4122,699.6261,814.642,947.4663,042.0984,472.5845,308.8380.37654.8711,671.262873.7791,634.0481,469.9081,093.342914.3191,879.7423,110.853353.724,494.1143,987.3784,681.8085,601.6375,264.424,308.4653,286.9874,473.3025,089.0743,393.2624,175.7975,307.4775,288.8725,853.3316,194.7025,055.6254,308.5014,383.3231,798.3852,302.1042,719.683,070.6483,105.242,537.8541,722.821,170.4342,044.7711,346.32535.674
Uitgestelde opbrengsten 639.668641.748349.6878,761.705155.805639.312502.368312.535536.616276.0939,113.58910,017.573,506.4122,699.6261,814.642,947.4667,970.7534,472.5848,226.6752,420.38404,352.81100002,470.5700015,597.7383,987.3784,681.80812,326.94713,233.0124,308.4653,286.98711,632.98612,454.6483,393.2624,175.7975,307.47711,935.715,853.33113,869.6645,055.62511,645.2994,383.32302,302.104003,105.245,493.23801,170.43403,295.76535.674
Overige kortlopende verplichtingen 8,006.0629,131.5867,397.972010,028.55311,172.589,818.03210,380.4089,860.0510,561.4480-05,283.8117,128.9186,151.914,281.20608,479.4140-02,215.6080.0013,217.8563,312.6193,219.7392,874.1804,393.8456,462.348177,778.8860.0018,499.2588,044.3540.001-09,311.677,416.7160.001-0.0015,942.9615,944.3836,273.23207,518.458-0.0015,139.224-0.0016,868.1794,856.513,445.1336,597.4195,269.8242,588.738-0.0027,508.9341,621.9713,249.90.0011,524.564
Totaal kortlopende verplichtingen 120,297.819131,759.04104,046.86128,420.817141,721.511156,132.651138,171.345173,559.998155,776.218141,880.674109,716.813109,456.73297,364.6786,501.46866,425.51562,145.15468,133.15970,602.88650,008.46750,905.50154,860.75554,332.85248,854.52943,597.71249,895.22942,819.29432,893.49735,649.08831,845.596202,954.54531,754.37925,718.55227,267.28326,328.05725,317.78231,610.71326,197.55426,634.54124,684.06121,663.43227,644.48730,086.74226,055.71726,539.64333,402.71824,000.73524,476.06725,805.94216,392.27319,561.10220,299.77614,912.96218,961.87121,072.3416,517.91912,512.35311,274.74713,026.63711,051.737
Langlopende verplichtingen:
Langetermijnschulden 68,209.11371,022.27671,944.92973,864.12770,043.65866,018.80965,747.16564,211.10753,881.90151,615.90653,017.04350,434.14851,666.72441,934.30444,616.95647,610.7248,409.08551,367.24546,724.59528,545.1628,548.21528,303.4928,314.549,191.4478,430.638,515.4550000000000000000065.19663.79560.68560.304000000000000
Uitgestelde opbrengsten niet-vlottend 698.358677.04375757575757575757575751451451452102102100176.7030186.9290205.704189.5540000000000000000001,513.4461,286.891,052.97000000000000
Uitgestelde belastingverplichtingen niet-vlottend 17,969.31717,399.17917,015.13720,228.4119,963.4319,961.54219,642.07629,675.05728,701.36527,259.10925,065.57924,221.77422,986.23919,537.75518,852.83618,665.30418,307.13317,455.36817,144.26514,218.5613,479.85112,633.33112,591.02412,266.3611,751.29611,034.5028,385.5889,102.1567,843.61147.106330.7481,016.5661,127.4181,484.8411,372.6472,251.8752,339.7882,703.9512,824.5712,792.2492,926.9453,013.2883,154.762,903.3462,887.1733,115.3033,315.7492,886.7162,492.912,461.4862,584.771,494.86767.328783.775577.022718.04805.3370
Overige niet-vlottende verplichtingen 4,234.8234,206.0874,492.7054,863.3313,481.9569,062.6185,947.1326,029.413,434.5123,189.2783,175.5293,271.1043,098.1912,828.22,949.613,537.5353,445.6273,342.0723,473.477190.7130162.8460183.3630.0010.001180.665199.963162.69116.1316,216.6696,392.7815,963.265,557.35,225.8014,489.344,150.5393,813.8513,552.32,765.3162,514.8022,229.3091,986.0771,738.648-0.0010.001-01,178.1131,165.9841,048.965843.711793.5441,025.726892.699794.059637.3791,118.6381,016.059864.202
Totaal niet-vlottende verplichtingen 91,111.6193,304.58593,527.77299,030.86893,564.04495,117.96991,411.37399,990.57486,092.77982,139.29381,333.15178,002.02577,826.15464,445.25966,564.40369,958.55870,371.84672,374.68567,552.33742,954.43342,204.76941,099.66741,092.49321,641.1720,387.63119,739.5128,566.2539,302.1198,006.301163.2376,547.4177,409.3477,090.6787,042.1416,598.4486,741.2156,490.3276,517.8026,376.8715,557.5655,441.7475,242.5975,140.8374,707.194,464.4134,462.8794,429.0234,064.8293,658.8943,510.4513,428.4812,288.4041,793.0541,676.4741,371.0811,355.4271,118.6381,021.396864.202
Totaal passiva 211,409.429225,063.624197,574.631227,451.685235,285.554251,250.621229,582.717273,550.572241,868.997224,019.967191,049.964187,458.757175,190.823150,946.726132,989.918132,103.713138,505.005142,977.571117,560.80493,859.93397,065.52495,432.51989,947.02265,238.88270,282.8662,558.80641,459.7544,951.20739,851.898203,117.78238,301.79633,127.89834,357.96133,370.19831,916.2338,351.92832,687.88133,152.34231,060.93227,220.99833,086.23435,329.33931,196.55431,246.83337,867.13228,463.61428,905.0929,870.77120,051.16723,071.55323,728.25717,201.36620,754.92522,748.81517,88913,867.78112,393.38514,048.03311,915.939
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8871,315.8873,673.2053,673.2053,646.8353,646.8353,646.8353,646.8353,622.4453,622.4453,622.4453,622.4453,602.3653,602.3653,602.3653,602.3653,581.753,581.753,581.753,581.753,551.753,525.653,525.653,525.653,525.653,5003,5003,5003,5003,5003,5003,500
Ingehouden winsten 183,504.051174,003.999165,521.923165,903.555162,925.221158,269.305157,037.566164,370.003157,392.651146,502.636102,858.86898,253.87289,205.10972,873.71863,205.06560,047.37654,714.75351,240.60346,197.25444,027.12339,425.82535,442.68431,847.4137,803.97534,563.23731,263.537194,491.545193,121.663191,020.087188,661.149185,505.909175,539.116174,637.72167,096.594163,706.596156,193.719145,369.077138,359.656133,375.421127,863.647122,368.759116,825.28109,421.387104,745.41197,140.73387,447.77178,460.28758,622.31447,134.09542,762.66438,788.97831,470.15528,310.93822,497.80516,520.40312,214.4179,338.3164,595.6351,619.886
Overige gereserveerde algehele resultaten 5,322.3853,672.3582,811.1874,293.1154,005.3146,653.9051,970.7145,862.3042,888.8311,500.1972,540.5354,020.9743,171.3599,750.59000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 63,708.25563,708.25563,708.25560,721.84960,721.84960,721.84960,721.84960,699.11460,699.11460,699.11495,459.6995,459.6995,459.739-2,023.08198,175.497100,385.798100,317.897100,665.24799,242.67399,808.22199,528.94398,973.02998,753.22692,287.52392,439.87592,376.962-73,539.03-75,716.964-76,341.915-135,969.14727,294.11324,338.50825,064.94125,160.88925,044.62828,524.62829,813.08331,450.09635,451.59737,615.56937,805.23838,710.10138,322.50536,813.79437,022.99536,938.33536,950.90935,724.33735,113.59735,113.59735,113.59735,176.21634,822.45434,822.45434,816.52334,818.36934,834.16934,834.16934,827.171
Totaal eigen vermogen van aandeelhouders 253,850.579242,700.499233,357.253232,234.406228,968.271226,960.947221,046.016232,247.308222,296.483210,017.834202,174.979199,050.422189,152.086171,917.114162,696.449161,749.061156,348.536153,221.737146,755.814145,151.231140,270.655135,731.6131,916.522131,407.385128,318.999124,956.386122,268.402118,720.586115,994.05956,365.207216,473.227203,524.459203,349.496195,904.318192,398.059188,340.792178,804.605173,432.197172,449.463169,081.581163,776.362159,137.746151,346.257145,140.955137,745.478127,967.856118,992.94697,898.40185,773.34281,401.91177,428.22570,172.02166,633.39260,820.25954,836.92650,532.78647,672.48542,929.80439,947.057
Totaal eigen vermogen 290,691.617279,135.681269,928.526268,586.243264,322.7261,963.621256,303.69269,578.678258,890.679245,444.694235,758.441241,828.258229,022.394209,892.025198,267.345210,334.644203,403.826205,772.919197,610.545145,333.873140,443.824135,885.112132,068.457131,543.427128,427.469125,064.92122,367.439118,833.881116,067.77656,409.91216,535.744203,580.387203,400.554195,943.592192,424.218188,385.378178,814.449173,441.173172,465.582169,107.65163,781.184159,158.826151,346.257145,140.955137,745.478127,967.856118,992.94697,898.40185,773.34281,401.91177,428.22570,172.02166,633.39260,820.25954,836.92650,532.78647,672.48542,929.80439,947.057
Totaal passiva en aandeelhoudersvermogen 502,101.046504,199.306467,503.158496,037.928499,608.254513,214.242485,886.407543,129.25500,759.677469,464.661426,808.405429,287.015404,213.218360,838.752331,257.263342,438.357341,908.831348,750.49315,171.35239,193.806237,509.347231,317.631222,015.479196,782.309198,710.329187,623.726163,827.19163,785.088155,919.674259,527.692254,837.54236,708.285237,758.515229,313.79224,340.448226,737.306211,502.33206,593.515203,526.514196,328.647196,867.418194,488.165182,542.811176,387.788175,612.61156,431.47147,898.036127,769.172105,824.509104,473.464101,156.48287,373.38787,388.31783,569.07472,725.92664,400.56760,065.8756,977.83751,862.996