Suncorp Technologies Limited
HKEX:1063.HK
0.148 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -19.399 | -19.399 | 30.543 | 30.543 | -21.015 | -10.508 | -12.752 | -6.376 | -22.12 | -22.12 | -28.904 | -28.904 | -0.946 | -0.473 | -28.668 | -28.668 | -6.386 | -6.386 | -9.271 | -9.271 | -12.112 | -12.112 | -15.454 | -15.454 | 3.033 | 3.033 | -4.406 | -4.406 | -104.136 | -104.136 | -3.487 | -3.487 | -22.689 | -22.689 | 36.837 | 36.837 | -11.378 | -11.378 | -7.725 | -7.725 | -8.709 | -8.709 | -1.079 | -1.079 | 6.163 | 6.163 | -3.412 | -3.412 | -6.953 | -6.953 | -6.953 | -16.932 | -16.932 | -16.932 | -16.932 | -4.641 | -4.641 | -4.641 | -4.641 | -36.369 | -36.369 | -36.369 | -36.369 | 19.703 | 19.703 | 19.703 | 19.703 | -96.466 | -96.466 | -96.466 | -96.466 | -87.41 | -87.41 | -87.41 | -87.41 | 1.884 | 1.884 | 1.884 | 1.884 | 24.055 | 24.055 | 24.055 | 24.055 | 12.93 | 12.93 | 12.93 | 12.93 | 8.327 | 8.327 | 8.327 | 8.327 | 3.088 | 3.088 | 3.088 | 3.088 | 45.284 | 45.284 | 45.284 | 45.284 | 0.472 | 0.472 | 0.472 | 0.472 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0.113 | 0.057 | 0.113 | 0.057 | 0.057 | 0.057 | 0.561 | 0.561 | 0.45 | 0.225 | 0.006 | 0.006 | 0.007 | 0.007 | -0.587 | -0.587 | 0.623 | 0.623 | 0.029 | 0.029 | 0.148 | 0.148 | 0.333 | 0.333 | 0.052 | 0.052 | 0.319 | 0.319 | 0.176 | 0.176 | 0.146 | 0.146 | 0.014 | 0.014 | 0.005 | 0.005 | 0.009 | 0.009 | 0.059 | 0.059 | 0.458 | 0.458 | 0.599 | 0.599 | 0.728 | 0.728 | 0.728 | 0.994 | 0.994 | 0.994 | 0.994 | 0.844 | 0.844 | 0.844 | 0.844 | 0.627 | 0.627 | 0.627 | 0.627 | 0.514 | 0.514 | 0.514 | 0.514 | 24.041 | 24.041 | 24.041 | 24.041 | 14.081 | 14.081 | 14.081 | 14.081 | 9.587 | 9.587 | 9.587 | 9.587 | 6.221 | 6.221 | 6.221 | 6.221 | 3.25 | 3.25 | 3.25 | 3.25 | 1.995 | 1.995 | 1.995 | 1.995 | 3.427 | 3.427 | 3.427 | 3.427 | 8.125 | 8.125 | 8.125 | 8.125 | 11.597 | 11.597 | 11.597 | 11.597 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41 | 1.41 | 0 | 0 | 1.26 | 1.26 | 0.061 | 0.061 | 8.455 | 8.455 | -0.027 | -0.027 | 0.075 | 0.075 | 0.165 | 0.165 | 0.174 | 0.174 | 5.86 | 5.86 | 0.366 | 0.366 | -0.227 | -0.227 | 7.766 | 7.766 | 0.701 | 0.701 | 0.35 | 0.35 | 2.024 | 2.024 | 1.012 | 1.012 | 1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 17.085 | 17.085 | 0 | 0 | -16.14 | -16.14 | 0 | 0 | -20.615 | -20.615 | 0 | 0 | -4.791 | -4.791 | 0 | 0 | 6.155 | 6.155 | -7.136 | -7.136 | -25.792 | -25.792 | -2.913 | -2.913 | 1.56 | 1.56 | -11.974 | -11.974 | -75.468 | -75.468 | -45.643 | -45.643 | -45.962 | -45.962 | -37.903 | -37.903 | 4.765 | 4.765 | 2.903 | 2.903 | -11.285 | -11.285 | 1.335 | 1.335 | -2.506 | -2.506 | 1.394 | 1.394 | 1.394 | -2.909 | -2.909 | -2.909 | -2.909 | -9.431 | -9.431 | -9.431 | -9.431 | 2.758 | 2.758 | 2.758 | 2.758 | 16.075 | 16.075 | 16.075 | 16.075 | 7.968 | 7.968 | 7.968 | 7.968 | 27.574 | 27.574 | 27.574 | 27.574 | -68.507 | -68.507 | -68.507 | -68.507 | -9.999 | -9.999 | -9.999 | -9.999 | 4.495 | 4.495 | 4.495 | 4.495 | -21.879 | -21.879 | -21.879 | -21.879 | 8.245 | 8.245 | 8.245 | 8.245 | 8.145 | 8.145 | 8.145 | 8.145 | 15.265 | 15.265 | 15.265 | 15.265 |
Vorderingen
| 0 | 0 | 17.449 | 17.449 | 0 | 0 | -4.361 | -4.361 | 0 | 0 | -10.565 | -10.565 | 0 | 0 | 3.232 | 3.232 | 0 | 0 | 3.196 | 3.196 | 0 | 0 | 1.921 | 1.921 | 0 | 0 | 12.755 | 12.755 | 0 | 0 | 14.743 | 14.743 | 0 | 0 | -45.819 | -45.819 | 0 | 0 | 1.847 | 1.847 | 0 | 0 | -6.008 | -6.008 | 0 | 0 | -1.384 | -1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.249 | 0.249 | 0 | 0 | -2.379 | -2.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.009 | 0.009 | -0.018 | -0.018 | -0.009 | -0.009 | -2.539 | -2.539 | -1.27 | -1.27 | -1.122 | -1.122 | -0.561 | -0.561 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.619 | -7.619 | -7.619 | -7.619 | 1.528 | 1.528 | 1.528 | 1.528 | 0.987 | 0.987 | 0.987 | 0.987 | -3.315 | -3.315 | -3.315 | -3.315 | -5.671 | -5.671 | -5.671 | -5.671 | -0.001 | -0.001 | -0.001 | -0.001 | 0.823 | 0.823 | 0.823 | 0.823 | -2.33 | -2.33 | -2.33 | -2.33 | 0.107 | 0.107 | 0.107 | 0.107 | 12.95 | 12.95 | 12.95 | 12.95 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.613 | -0.613 | 0 | 0 | -9.4 | -9.4 | 0 | 0 | -10.05 | -10.05 | 0 | 0 | -8.023 | -8.023 | 0 | 0 | 2.959 | 2.959 | 0 | 0 | -27.713 | -27.713 | 0 | 0 | -11.195 | -11.195 | 0 | 0 | -90.21 | -90.21 | 0 | 0 | -0.161 | -0.161 | -37.912 | -37.912 | 2.936 | 2.936 | 2.912 | 2.912 | -2.739 | -2.739 | 2.604 | 2.604 | 2.604 | 1.955 | 1.955 | 1.955 | 1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.695 | 23.695 | 23.695 | 23.695 | 6.441 | 6.441 | 6.441 | 6.441 | 26.587 | 26.587 | 26.587 | 26.587 | -65.192 | -65.192 | -65.192 | -65.192 | -4.328 | -4.328 | -4.328 | -4.328 | 4.495 | 4.495 | 4.495 | 4.495 | -22.702 | -22.702 | -22.702 | -22.702 | 10.575 | 10.575 | 10.575 | 10.575 | 8.038 | 8.038 | 8.038 | 8.038 | 2.315 | 2.315 | 2.315 | 2.315 |
Overige Niet-Contante Posten
| 18.686 | 18.686 | -52.683 | -52.683 | 27.993 | 13.884 | 6.22 | 17.684 | 13.13 | 13.13 | 41.51 | 41.51 | -5.941 | -4.83 | 24.097 | 24.097 | 2.643 | 2.643 | -4.533 | -4.533 | -4.975 | -4.975 | 44.306 | 44.306 | -16.021 | -16.021 | -1.449 | -1.449 | 82.775 | 82.775 | 49.27 | 49.27 | -46.476 | -46.476 | -67.263 | -67.263 | -15.403 | -15.403 | 3.71 | 3.71 | 4.414 | 4.414 | 6.48 | 6.48 | -8.871 | -8.871 | -5.538 | -5.538 | 2.981 | 2.981 | 2.981 | 6.474 | 6.474 | 6.474 | 6.474 | -1.407 | -1.407 | -1.407 | -1.407 | 30.247 | 30.247 | 30.247 | 30.247 | -30.052 | -30.052 | -30.052 | -30.052 | 66.774 | 66.774 | 66.774 | 66.774 | 59.933 | 59.933 | 59.933 | 59.933 | -3.161 | -3.161 | -3.161 | -3.161 | 4.124 | 4.124 | 4.124 | 4.124 | -1.269 | -1.269 | -1.269 | -1.269 | 0.018 | 0.018 | 0.018 | 0.018 | 0.687 | 0.687 | 0.687 | 0.687 | -55.064 | -55.064 | -55.064 | -55.064 | -17.032 | -17.032 | -17.032 | -17.032 |
Kasstroom uit Operationele Activiteiten
| -0.714 | -0.714 | -5.055 | -5.055 | 6.865 | 3.433 | -6.645 | -4.776 | -8.934 | -8.934 | -7.448 | -7.448 | -7.337 | -3.669 | -9.356 | -9.356 | -2.477 | -2.477 | -8.176 | -8.176 | -8.009 | -8.009 | 3.063 | 3.063 | -12.766 | -12.766 | -3.799 | -3.799 | -21.136 | -21.136 | -23.507 | -23.507 | -68.624 | -68.624 | -76.468 | -76.468 | -19.002 | -19.002 | 1.455 | 1.455 | -4.286 | -4.286 | -3.802 | -3.802 | -2.251 | -2.251 | -8.35 | -8.35 | -1.85 | -1.85 | -1.85 | -12.373 | -12.373 | -12.373 | -12.373 | -14.635 | -14.635 | -14.635 | -14.635 | -2.738 | -2.738 | -2.738 | -2.738 | 6.241 | 6.241 | 6.241 | 6.241 | 2.317 | 2.317 | 2.317 | 2.317 | 14.179 | 14.179 | 14.179 | 14.179 | -60.198 | -60.198 | -60.198 | -60.198 | 24.4 | 24.4 | 24.4 | 24.4 | 19.405 | 19.405 | 19.405 | 19.405 | -11.539 | -11.539 | -11.539 | -11.539 | 15.447 | 15.447 | 15.447 | 15.447 | 6.49 | 6.49 | 6.49 | 6.49 | 10.302 | 10.302 | 10.302 | 10.302 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.157 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | -0.419 | -0.419 | -0.21 | -0.21 | -1.437 | -1.437 | -0.718 | -0.718 | -0.062 | -0.062 | -0.031 | -0.031 | -0.631 | -0.631 | -0.315 | -0.315 | -1.673 | -1.673 | -0.837 | -0.837 | -0.837 | -1.54 | -1.54 | -1.54 | -1.54 | -0.657 | -0.657 | -0.657 | -0.657 | -1.563 | -1.563 | -1.563 | -1.563 | -1.258 | -1.258 | -1.258 | -1.258 | -2.749 | -2.749 | -2.749 | -2.749 | -18.239 | -18.239 | -18.239 | -18.239 | -25.544 | -25.544 | -25.544 | -25.544 | -12.174 | -12.174 | -12.174 | -12.174 | -4.858 | -4.858 | -4.858 | -4.858 | -2.427 | -2.427 | -2.427 | -2.427 | -0.934 | -0.934 | -0.934 | -0.934 | -3.003 | -3.003 | -3.003 | -3.003 | -0.285 | -0.285 | -0.285 | -0.285 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5 | -6.5 | -6.5 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.443 | -11.443 | -11.443 | -11.443 | -3.387 | -3.387 | -3.387 | -3.387 | -1.457 | -1.457 | -1.457 | -1.457 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.147 | 2.147 | 2.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.992 | 3.992 | 3.992 | 3.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.814 | 8.814 | 8.814 | 8.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 3.25 | 3.25 | 3.25 |
Overige Investeringsactiviteiten
| 0.004 | 0.004 | -0.03 | -0.03 | 0.003 | 0.003 | -0.066 | -0.066 | 0 | 0 | 1.157 | 1.157 | -1.157 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.787 | 0.787 | 3.502 | 3.502 | 14.823 | 14.823 | -14.82 | -14.82 | 2.729 | 2.729 | -15.719 | -15.719 | 7.218 | 0.031 | -0.138 | -0.138 | 0.569 | 0.569 | -0.673 | -0.673 | 2.397 | 2.397 | 0.837 | 0.837 | 0.837 | 1.54 | 1.54 | 1.54 | 1.54 | 0.657 | 0.657 | 0.657 | 0.657 | 1.563 | 1.563 | 1.563 | 1.563 | -2.734 | -2.734 | -2.734 | -2.734 | 2.749 | 2.749 | 2.749 | 2.749 | 18.239 | 18.239 | 18.239 | 18.239 | 25.544 | 25.544 | 25.544 | 25.544 | 12.174 | 12.174 | 12.174 | 12.174 | 4.858 | 4.858 | 4.858 | 4.858 | -6.387 | -6.387 | -6.387 | -6.387 | 12.377 | 12.377 | 12.377 | 12.377 | 6.39 | 6.39 | 6.39 | 6.39 | -1.509 | -1.509 | -1.509 | -1.509 |
Kasstroom uit Investeringsactiviteiten
| 0.004 | 0.004 | -0.03 | -0.03 | 0.005 | 0.003 | -0.133 | -0.066 | 0 | 0 | 0 | 0 | -2.314 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.003 | -0.003 | 0.001 | 0.001 | 0.787 | 0.787 | 3.502 | 3.502 | 14.404 | 14.404 | -14.82 | -14.82 | 1.292 | 1.292 | -15.719 | -15.719 | -0.062 | -0.062 | -0.138 | -0.138 | -0.031 | -0.031 | -0.673 | -0.673 | 0.724 | 0.724 | -0.837 | -0.837 | -0.837 | -2.79 | -2.79 | -2.79 | -2.79 | -0.657 | -0.657 | -0.657 | -0.657 | -1.563 | -1.563 | -1.563 | -1.563 | 2.734 | 2.734 | 2.734 | 2.734 | -32.186 | -32.186 | -32.186 | -32.186 | -18.239 | -18.239 | -18.239 | -18.239 | -20.2 | -20.2 | -20.2 | -20.2 | -14.17 | -14.17 | -14.17 | -14.17 | -8.012 | -8.012 | -8.012 | -8.012 | 6.387 | 6.387 | 6.387 | 6.387 | -12.377 | -12.377 | -12.377 | -12.377 | -6.39 | -6.39 | -6.39 | -6.39 | 1.509 | 1.509 | 1.509 | 1.509 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.175 | -0.175 | 0 | -0.164 | -0.164 | -0.164 | 0 | -0.116 | -0.116 | -0.116 | 0 | -0.122 | -0.122 | -0.122 | -5.515 | -5.515 | -5.515 | -5.515 | -4.341 | -4.341 | -4.341 | -4.341 | -10.045 | -10.045 | -10.045 | -10.045 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | -4.304 | -4.304 | -4.304 | -4.304 | -0.839 | -0.839 | -0.839 | -0.839 | -47.126 | -47.126 | -47.126 | -47.126 | -36.443 | -36.443 | -36.443 | -36.443 | -132.064 | -132.064 | -132.064 | -132.064 | -66.672 | -66.672 | -66.672 | -66.672 | -6.963 | -6.963 | -6.963 | -6.963 | -4.001 | -4.001 | -4.001 | -4.001 | -3.5 | -3.5 | -3.5 | -3.5 | -10.292 | -10.292 | -10.292 | -10.292 | -16.489 | -16.489 | -16.489 | -16.489 | -7.781 | -7.781 | -7.781 | -7.781 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.834 | 136.834 | 136.834 | 136.834 | 0.325 | 0.325 | 0.325 | 0.325 | 0 | 0 | 0 | 0 | 2.702 | 2.702 | 2.702 | 2.702 | 10.923 | 10.923 | 10.923 | 10.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.884 | 38.884 | 38.884 | 38.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.435 | 10.435 | 10.435 | 10.435 | 14.669 | 14.669 | 14.669 | 14.669 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.13 | -6.13 | -6.13 | -6.13 | -3.996 | -3.996 | -3.996 | -3.996 | -1.492 | -1.492 | -1.492 | -1.492 | 0 | 0 | 0 | 0 | -0.521 | -0.521 | -0.521 | -0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.47 | -0.47 | -0.512 | -0.512 | -0.502 | -0.502 | -0.543 | -0.543 | 1.305 | 1.305 | 28.186 | 28.186 | -0.283 | -0.283 | 8.197 | 8.197 | -0.645 | -0.645 | -2.504 | -2.504 | 0.607 | 0.607 | -1.565 | -1.565 | 1.724 | 1.724 | 0.314 | 0.314 | -0.017 | -0.017 | -0.208 | -0.208 | -0.189 | -0.189 | -8.72 | -8.72 | 271.519 | 271.519 | -7.657 | -7.657 | -2.611 | -2.611 | 16.644 | 16.644 | 2.906 | 2.906 | 2.602 | 2.602 | -2.577 | -2.577 | -2.577 | -10.923 | -10.923 | -10.923 | -10.923 | 4.304 | 4.304 | 4.304 | 4.304 | 0.839 | 0.839 | 0.839 | 0.839 | 47.126 | 47.126 | 47.126 | 47.126 | -2.441 | -2.441 | -2.441 | -2.441 | 132.064 | 132.064 | 132.064 | 132.064 | 72.802 | 72.802 | 72.802 | 72.802 | 10.958 | 10.958 | 10.958 | 10.958 | 5.493 | 5.493 | 5.493 | 5.493 | 3.5 | 3.5 | 3.5 | 3.5 | 0.378 | 0.378 | 0.378 | 0.378 | 1.82 | 1.82 | 1.82 | 1.82 | 7.781 | 7.781 | 7.781 | 7.781 |
Kasstroom uit Financieringsactiviteiten
| -0.47 | -0.47 | -0.512 | -0.512 | -1.004 | -0.502 | -1.085 | -0.543 | 1.305 | 1.305 | 28.186 | 28.186 | -0.565 | -0.283 | 8.197 | 8.197 | -0.645 | -0.645 | -2.504 | -2.504 | 0.607 | 0.607 | -1.565 | -1.565 | 1.724 | 1.724 | 0.314 | 0.314 | -0.017 | -0.017 | -0.208 | -0.208 | -0.189 | -0.189 | -8.72 | -8.72 | 271.519 | 271.519 | -7.657 | -7.657 | -2.611 | -2.611 | 16.644 | 16.644 | 2.906 | 2.906 | 2.602 | 2.602 | -0.402 | -0.402 | -0.402 | 11.812 | 11.812 | 11.812 | 11.812 | -4.304 | -4.304 | -4.304 | -4.304 | -0.839 | -0.839 | -0.839 | -0.839 | -47.126 | -47.126 | -47.126 | -47.126 | -14.188 | -14.188 | -14.188 | -14.188 | -136.502 | -136.502 | -136.502 | -136.502 | -30.743 | -30.743 | -30.743 | -30.743 | 6.116 | 6.116 | 6.116 | 6.116 | 13.46 | 13.46 | 13.46 | 13.46 | -3.5 | -3.5 | -3.5 | -3.5 | -0.378 | -0.378 | -0.378 | -0.378 | -1.82 | -1.82 | -1.82 | -1.82 | -7.781 | -7.781 | -7.781 | -7.781 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 7.088 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | -0.001 | -0.001 | -0.074 | -0.074 | -0.028 | -0.028 | 0.069 | 0.069 | -0.02 | -0.02 | 0.169 | 0.169 | 0.027 | 0.027 | -0.542 | -0.542 | 0.216 | 0.216 | -1.06 | -1.06 | -0.062 | -0.062 | -0.556 | 0.281 | 0.281 | 0.281 | -0.068 | -0.068 | 0.044 | 0.044 | 0.1 | 0.1 | 2.687 | 2.687 | 2.687 | -0.12 | -0.12 | -0.12 | -0.12 | 23.668 | 23.668 | 23.668 | 23.668 | 6.256 | 6.256 | 6.256 | 6.256 | 36.35 | 36.35 | 36.35 | 36.35 | 31.799 | 31.799 | 31.799 | 31.799 | 130.042 | 130.042 | 130.042 | 130.042 | 84.441 | 84.441 | 84.441 | 84.441 | 7.777 | 7.777 | 7.777 | 7.777 | 0.005 | 0.005 | 0.005 | 0.005 | 9.222 | 9.222 | 9.222 | 9.222 | -3.133 | -3.133 | -3.133 | -3.133 | 7.283 | 7.283 | 7.283 | 7.283 | 86.776 | 86.776 | 86.776 | 86.776 |
Netto Kasstroomverandering
| -1.18 | -1.18 | -5.597 | -5.597 | 12.954 | 2.933 | -10.769 | -5.385 | -7.629 | -7.629 | 20.738 | 20.738 | -10.216 | -5.108 | -1.158 | -1.158 | -3.122 | -3.122 | -10.753 | -10.753 | 35.044 | -9.091 | -9.091 | 1.564 | 42.029 | -4.749 | -4.749 | -2.53 | 59.133 | -10.077 | -10.077 | -9.853 | 67.452 | -46.635 | -46.635 | -404.196 | 480.087 | 75.891 | 75.891 | -19.139 | 12.49 | -6.649 | -6.649 | -1.072 | 7.457 | 6.385 | 6.385 | -0.401 | -0.401 | -0.401 | -0.401 | -3.472 | -3.472 | -3.472 | -3.472 | 4.072 | 4.072 | 4.072 | 4.072 | 1.116 | 1.116 | 1.116 | 1.116 | -1.801 | -1.801 | -1.801 | -1.801 | -12.257 | -12.257 | -12.257 | -12.257 | -10.521 | -10.521 | -10.521 | -10.521 | -26.7 | -26.7 | -26.7 | -26.7 | 24.123 | 24.123 | 24.123 | 24.123 | 24.858 | 24.858 | 24.858 | 24.858 | 0.57 | 0.57 | 0.57 | 0.57 | -0.44 | -0.44 | -0.44 | -0.44 | 5.564 | 5.564 | 5.564 | 5.564 | 90.806 | 90.806 | 90.806 | 90.806 |
Kaspositie aan het Einde van de Periode
| -1.18 | -1.18 | -5.597 | -5.597 | 39.802 | 2.933 | 26.848 | 32.233 | 37.617 | -7.629 | 20.738 | 32.137 | 11.399 | -5.108 | -1.158 | 22.772 | 23.93 | -3.122 | -10.753 | 40.927 | 51.679 | 7.544 | 7.544 | 64.976 | 63.412 | 16.635 | 16.635 | 88.063 | 90.593 | 21.383 | 21.383 | 135.695 | 145.547 | 31.461 | 31.461 | 78.095 | 482.291 | 78.095 | 78.095 | 2.204 | 21.343 | 2.204 | 2.204 | 8.853 | 9.925 | 8.853 | 8.853 | 2.468 | 2.468 | 2.468 | 2.468 | 2.869 | 2.869 | 2.869 | 2.869 | 6.34 | 6.34 | 6.34 | 6.34 | 2.268 | 2.268 | 2.268 | 2.268 | 1.153 | 1.153 | 1.153 | 1.153 | 2.953 | 2.953 | 2.953 | 2.953 | 15.211 | 15.211 | 15.211 | 15.211 | 25.732 | 25.732 | 25.732 | 25.732 | 52.432 | 52.432 | 52.432 | 52.432 | 28.309 | 28.309 | 28.309 | 28.309 | 3.451 | 3.451 | 3.451 | 3.451 | 2.88 | 2.88 | 2.88 | 2.88 | 3.514 | 3.514 | 3.514 | 3.514 | -2.05 | -2.05 | -2.05 | -2.05 |