Suncorp Technologies Limited
HKEX:1063.HK
0.148 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.162 | 19.162 | 28.366 | 28.366 | 32.714 | 32.714 | 26.848 | 32.59 | 37.617 | 37.617 | 52.875 | 52.875 | 11.399 | 11.399 | 21.615 | 21.615 | 23.93 | 23.93 | 30.174 | 30.174 | 51.679 | 51.679 | 66.539 | 66.539 | 121.285 | 63.412 | 100.923 | 85.533 | 107.568 | 90.593 | 137.295 | 125.842 | 155.382 | 145.547 | 312.38 | 312.38 | 482.291 | 482.291 | 8.816 | 8.816 | 21.343 | 21.343 | 45.693 | 35.413 | 9.925 | 9.925 | 9.872 | 9.872 | 19.721 | 11.475 | 39.636 | 25.361 | 30.518 | 9.072 | 4.355 | 4.61 |
Kortetermijnbeleggingen
| 16.404 | 16.404 | 78.27 | 13.348 | 56.517 | 11.091 | 74.974 | 12.652 | 62.188 | 14.464 | 87.284 | 13.696 | 73.427 | 9.569 | 61.05 | 2.978 | 34.964 | 4.221 | 39.88 | 3.46 | 51.556 | 4.044 | 55.269 | 8.519 | 69.724 | 7.249 | 68.661 | 8.931 | 36.37 | 10.559 | 240.486 | 8.969 | 222.005 | 6.184 | 237.42 | 6.26 | 56.476 | 24.416 | 26.848 | 4.594 | 4.273 | 23.278 | 22.5 | 10.28 | 14.195 | 4.812 | 12.541 | 9.594 | 11.301 | 11.939 | 5.928 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 74.637 | 74.637 | 106.636 | 119.984 | 89.231 | 100.322 | 101.822 | 120.216 | 99.805 | 114.269 | 140.159 | 153.855 | 84.826 | 94.395 | 82.665 | 85.643 | 58.894 | 63.115 | 70.054 | 73.514 | 103.235 | 107.279 | 121.808 | 130.327 | 191.009 | 140.385 | 169.584 | 163.125 | 143.938 | 137.522 | 377.781 | 375.297 | 377.387 | 373.736 | 549.8 | 556.06 | 538.767 | 563.183 | 35.664 | 40.258 | 25.616 | 48.894 | 68.193 | 68.193 | 24.12 | 28.932 | 22.413 | 32.007 | 31.022 | 23.414 | 45.564 | 25.361 | 30.518 | 9.072 | 4.355 | 4.61 |
Nettovorderingen
| 14.843 | 14.843 | 152.791 | 17.068 | 157.888 | 42.433 | 169.376 | 52.278 | 164.97 | 19.339 | 180.977 | 38.998 | 6.166 | 49.877 | 209.679 | 28.189 | 7.763 | 22.424 | 275.539 | 32.669 | 17.356 | 29.402 | 36.84 | 36.84 | 41.661 | 41.661 | 35.679 | 35.679 | 70.448 | 70.448 | 29.221 | 29.221 | 212.153 | 52.954 | 33.946 | 33.946 | 42.666 | 42.666 | 20.571 | 20.571 | 32.223 | 32.223 | 29.035 | 29.035 | 19.643 | 19.643 | 25.748 | 25.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.186 | 6.186 | 4.26 | 4.26 | 5.025 | 5.025 | 4.758 | 4.758 | 3.089 | 3.089 | -87.284 | -87.284 | 3.795 | 3.795 | -61.05 | -61.05 | 3.068 | 3.068 | -39.88 | -39.88 | 5.241 | 5.241 | -55.269 | -55.269 | 4.042 | 4.042 | -68.661 | -68.661 | 2.696 | 2.696 | -240.486 | -240.486 | 5.49 | 5.49 | -237.42 | -237.42 | 4.775 | 4.775 | 0.036 | 0.036 | 2.556 | 2.556 | -22.5 | -22.5 | -14.195 | -14.195 | 2.244 | 2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 127.879 | 127.879 | 200.645 | 200.645 | 167.969 | 167.969 | 5.742 | 179.42 | 182.203 | 210.588 | 180.977 | 222.79 | 235.516 | 255.663 | 209.679 | 245.182 | 273.8 | 289.882 | 285.052 | 297.335 | 265.071 | 300.537 | 261.149 | 323.159 | 286.35 | 365.037 | 253.61 | 293.051 | 311.774 | 284.112 | 53.553 | 474.558 | 62.225 | 447.08 | 81.49 | 318.91 | 67.082 | 56.476 | 29.736 | 31.419 | 55.501 | 4.273 | 2.777 | 25.277 | 27.455 | 17.195 | 38.342 | 15.541 | 29.095 | 55.844 | 38.774 | 39.209 | 22.14 | 40.85 | 4.165 | 4.12 |
Totaal vlottende activa
| 223.545 | 223.545 | 263.687 | 263.687 | 259.232 | 259.232 | 281.698 | 281.698 | 285.097 | 285.097 | 328.359 | 328.359 | 330.303 | 330.303 | 297.964 | 297.964 | 343.525 | 343.525 | 363.638 | 363.638 | 390.903 | 390.903 | 435.057 | 435.057 | 481.401 | 481.401 | 423.194 | 423.194 | 458.408 | 458.408 | 638.59 | 638.59 | 657.255 | 657.255 | 671.496 | 671.496 | 610.624 | 610.624 | 65.436 | 65.436 | 83.673 | 83.673 | 100.005 | 100.005 | 51.575 | 51.575 | 62.999 | 62.999 | 60.117 | 79.258 | 84.338 | 64.57 | 52.658 | 49.922 | 8.52 | 12.907 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.686 | 2.686 | 0 | 0 | 0.056 | 0.056 | 0.169 | 0.169 | 0.282 | 0.282 | 0.395 | 0.395 | 5.632 | 5.632 | 0.005 | 0.005 | 0.064 | 0.064 | 0.079 | 0.079 | 3.691 | 3.691 | 0.15 | 0.15 | 0.202 | 0.202 | 0.498 | 0.498 | 1.142 | 1.142 | 2.456 | 2.456 | 4.312 | 4.312 | 2.671 | 2.671 | 0.09 | 0.09 | 0.117 | 0.117 | 0.003 | 0.003 | 0.021 | 0.021 | 0.138 | 0.138 | 5.174 | 5.174 | 9.668 | 12.242 | 12.439 | 9.947 | 9.142 | 10.581 | 5.936 | 7.102 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.403 | 10.403 | 10.403 | 10.403 | 29.877 | 29.877 | 29.877 | 29.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0.023 | 0 | 0 | 0 | 0 | 0 | 74.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.403 | 10.403 | 10.403 | 10.403 | 29.877 | 29.877 | 29.877 | 29.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.11 | 0.11 | 0.11 | 0.11 | -56.438 | 0.079 | -74.895 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -226.346 | 14.14 | -208.744 | 13.261 | -230.398 | 7.022 | -30.473 | 26.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.023 | 0 | 0.023 | 0 | 0.023 | 0 | 0.023 | 0 | 0.023 | 0 | 0.023 | 0 | 0.979 | 0 | 0.979 | 0 | 0.979 | 0 | 0.979 | 0 | 1.16 | 0 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.228 | 0.228 | 0.205 | 0.228 | 56.722 | 0.228 | 0.284 | 0.228 | 0.205 | 0.228 | 0.205 | 0.228 | 0.205 | 1.184 | 0.205 | 1.184 | 0.205 | 1.184 | 0.205 | 1.184 | 0 | 1.16 | 0.205 | 1.365 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 240.691 | 0.205 | 222.21 | 0.205 | 237.42 | 0 | 56.476 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -5.174 | -5.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 3.024 | 3.024 | 0.338 | 0.338 | 0.363 | 0.363 | 0.476 | 0.476 | 0.51 | 0.51 | 0.623 | 0.623 | 6.816 | 6.816 | 1.189 | 1.189 | 1.248 | 1.248 | 1.263 | 1.263 | 4.851 | 4.851 | 1.515 | 1.515 | 0.407 | 0.407 | 0.703 | 0.703 | 1.347 | 1.347 | 16.801 | 16.801 | 17.778 | 17.778 | 9.693 | 9.693 | 36.496 | 36.496 | 10.52 | 10.52 | 29.88 | 29.88 | 29.898 | 29.898 | 0.138 | 0.138 | 5.174 | 5.174 | 9.668 | 12.242 | 12.439 | 9.947 | 9.142 | 10.581 | 5.936 | 7.102 |
Totaal activa
| 226.569 | 226.569 | 264.025 | 264.025 | 259.595 | 259.595 | 282.174 | 282.174 | 285.607 | 285.607 | 328.982 | 328.982 | 337.119 | 337.119 | 299.153 | 299.153 | 344.773 | 344.773 | 364.901 | 364.901 | 395.754 | 395.754 | 436.572 | 436.572 | 481.808 | 481.808 | 423.897 | 423.897 | 459.755 | 459.755 | 655.391 | 655.391 | 675.033 | 675.033 | 681.189 | 681.189 | 647.12 | 647.12 | 75.956 | 75.956 | 113.553 | 113.553 | 129.903 | 129.903 | 51.713 | 51.713 | 68.173 | 68.173 | 69.785 | 91.5 | 96.777 | 74.517 | 61.8 | 60.503 | 14.456 | 20.009 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.963 | 6.963 | 6.974 | 6.974 | 61.163 | 61.163 | 61.098 | 61.098 | 46.736 | 46.736 | 52.527 | 52.527 | 60.077 | 60.077 | 32.161 | 32.161 | 44.461 | 33.179 | 44.009 | 44.009 | 48.959 | 48.959 | 80.288 | 80.288 | 93.393 | 93.393 | 43.922 | 43.922 | 81.501 | 68.77 | 60.53 | 42.324 | 84.882 | 59.462 | 37.924 | 37.924 | 38.816 | 38.816 | 39.375 | 19.995 | 48.291 | 36.695 | 29.376 | 29.376 | 39.52 | 26.561 | 74.653 | 41.181 | 7.01 | 30.665 | 50.236 | 82.135 | 29.563 | 58.611 | 43.835 | 41.323 |
Kortlopende schulden
| 0.995 | 0.995 | 2.153 | 1.401 | 3.017 | 1.795 | 3.487 | 2.177 | 3.884 | 2.547 | 4.209 | 2.905 | 4.498 | 3.251 | 4.259 | 3.584 | 1.624 | 0 | 2.432 | 0.181 | 2.732 | 3.065 | 0.879 | 1.852 | 1.267 | 4.982 | 1.535 | 1.535 | 0 | 0 | 0.941 | 0.941 | 0.124 | 0.479 | 0.488 | 1.733 | 22.111 | 22.111 | 21.884 | 22.807 | 15.233 | 16.333 | 14.842 | 21.636 | 40.089 | 81.012 | 40 | 0 | 39.41 | 52.891 | 0.397 | 32.565 | 55.851 | 55.595 | 128.729 | 29.087 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.015 | 0 | 0.462 | 0 | 1.058 | 0 | 1.243 | 0 | 0.64 | 0 | 0.312 | 0 | 1.351 | 0 | 2.308 | 0 | 1.221 | 0 | 1.234 | 0 | 1.221 | 0 | 1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.903 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.649 | 0 | 14.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.941 | 0 | 2.308 | 0 | 17.888 | 0 | 1.234 | 0 | 1.221 | 0 | 1.182 | 0 | 12.927 | 0 | 34.18 | 0 | 33.794 | 0 | 100.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.232 | 12.135 | 11.624 | 12.376 | 13.003 | 14.225 | 13.628 | 14.938 | 20.283 | 21.62 | 13.176 | 14.48 | 12.68 | 13.927 | 7.701 | 8.376 | 0.015 | 12.921 | 9.053 | 11.304 | 2.53 | 9.846 | 0.973 | 14.713 | 11.431 | 7.716 | 8.899 | 8.899 | 0.312 | 13.043 | 2.292 | 19.557 | 0.355 | 27.728 | 1.245 | 17.888 | 35.449 | 36.683 | 0.923 | 20.601 | 1.1 | 12.778 | 7.754 | 13.887 | 6.743 | 12.959 | 1.317 | 108.583 | 3.331 | 72.414 | 43.465 | 0 | 33.049 | 59.282 | 34.038 | 34.283 |
Totaal kortlopende verplichtingen
| 20.093 | 20.093 | 20.751 | 20.751 | 77.183 | 77.183 | 78.213 | 78.213 | 70.903 | 70.903 | 69.912 | 69.912 | 77.255 | 77.255 | 44.121 | 44.121 | 46.1 | 46.1 | 55.494 | 55.494 | 61.87 | 61.87 | 96.853 | 96.853 | 106.091 | 106.091 | 54.356 | 54.356 | 81.813 | 81.813 | 62.822 | 62.822 | 87.669 | 87.669 | 57.545 | 57.545 | 97.61 | 97.61 | 63.403 | 63.403 | 65.806 | 65.806 | 64.899 | 64.899 | 120.532 | 120.532 | 149.764 | 149.764 | 150.357 | 155.97 | 94.098 | 114.7 | 118.463 | 173.488 | 206.602 | 104.693 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.218 | 0.218 | 0.752 | 0.752 | 1.44 | 1.44 | 2.062 | 2.062 | 2.959 | 2.959 | 0 | 0 | 0 | 0 | 0.482 | 0.482 | 1.535 | 1.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.146 | 21.146 | 73.644 | 73.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.125 | 33.165 | 38.83 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.001 | 2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.42 | 0 | 46.085 | 0 | 0 | 0 | 0 | 0 | 81.167 | 0 | 94.66 | 0 | 45.457 | 0 | 81.501 | 0 | 60.53 | 0 | 85.006 | 0 | 38.412 | 0 | 60.927 | 0 | 61.259 | 0 | 0 | 0 | 0 | 0 | 79.609 | 0 | 114.653 | 0 | 46.42 | 83.556 | 50.633 | 114.7 | 85.414 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.001 | 2.001 | 0 | 0 | 0.218 | 0.218 | 0.752 | 0.752 | 1.44 | 1.44 | 2.062 | 2.062 | 2.959 | 2.959 | 36.42 | 0 | 46.085 | 0 | 0.482 | 0.482 | 1.535 | 1.535 | 81.167 | 0 | 94.66 | 0 | 45.457 | 0 | 81.501 | 0 | 60.53 | 0 | 85.006 | 0 | 38.412 | 0 | 60.927 | 0 | 61.259 | 0 | 21.146 | 21.146 | 73.644 | 73.644 | 79.609 | 0 | 114.653 | 0 | 46.42 | 83.556 | 50.633 | 114.7 | 85.414 | 9.125 | 33.165 | 38.83 |
Totaal passiva
| 22.094 | 22.094 | 20.751 | 20.751 | 77.401 | 77.401 | 78.965 | 78.965 | 72.343 | 72.343 | 71.974 | 71.974 | 80.214 | 80.214 | 44.121 | 44.121 | 46.1 | 46.1 | 55.976 | 55.976 | 63.405 | 63.405 | 96.853 | 96.853 | 106.091 | 106.091 | 54.356 | 54.356 | 81.813 | 81.813 | 62.822 | 62.822 | 87.669 | 87.669 | 57.545 | 57.545 | 97.61 | 97.61 | 63.403 | 63.403 | 86.952 | 86.952 | 138.543 | 138.543 | 120.532 | 120.532 | 149.764 | 149.764 | 150.357 | 155.97 | 94.098 | 114.7 | 118.463 | 182.613 | 239.767 | 143.523 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 571.163 | 571.163 | 0 | 0 | 0 | 0 | 0 | 0 | 363.982 | 0 | 318.266 | 0 | 260.46 | 0 | 262.333 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.314 | 0 | 553.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.231 | 9.231 | 9.231 | 9.231 | 9.231 | 9.231 | 9.231 | 9.231 | 9.231 | 9.231 | 8.958 | 8.958 | 5.477 | 5.477 | 5.477 | 5.477 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.564 | 4.556 | 4.556 | 3.849 | 3.849 | 3.849 | 3.849 | 2.151 | 2.151 | 0.564 | 0.564 | 0.564 | 0.564 | 0.47 | 0.392 | 0.392 | 273.279 | 268.079 | 217.079 | 167.579 | 148.979 |
Ingehouden winsten
| -390.267 | -390.267 | -351.469 | -351.469 | -412.554 | -412.554 | -394.358 | -394.358 | -381.606 | -381.606 | -338.149 | -338.149 | -297.08 | -297.08 | -296.134 | -296.134 | -246.217 | -246.217 | -233.446 | -233.446 | -210.048 | -210.048 | -185.824 | -185.824 | -166.051 | -166.051 | -172.116 | -172.116 | -163.304 | -163.304 | 44.968 | 44.968 | 51.942 | 51.942 | 97.32 | 97.32 | -599.383 | -599.383 | -576.628 | -576.628 | -561.179 | -561.179 | -543.745 | -543.745 | -541.588 | -541.588 | -553.913 | -553.913 | -547.182 | 0 | 0 | 0 | 0 | 0 | -692.475 | 0 |
Overige gereserveerde algehele resultaten
| 14.804 | 14.804 | 14.804 | 14.804 | 14.804 | 14.804 | 17.623 | 17.623 | 17.624 | 17.624 | 19.883 | 19.883 | 36.62 | 36.62 | 33.801 | 33.801 | 41.217 | 41.217 | -2.256 | 38.698 | 38.724 | 38.724 | -2.185 | 21.87 | 38.095 | 38.095 | -1.831 | 37.984 | 37.573 | 37.573 | -1.328 | 43.928 | 31.749 | 31.749 | -0.339 | 22.651 | 32.591 | 32.591 | -0.02 | 19.585 | 18.184 | 18.184 | -2.036 | 24.899 | 15.274 | 15.274 | -12.62 | 0 | 0 | -12.357 | 0 | -8.644 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 571.163 | 571.163 | 571.163 | 571.163 | 571.163 | 571.163 | 571.163 | 207.181 | 571.163 | 248.138 | 566.404 | 251.428 | 511.888 | 249.555 | 511.888 | 294.109 | 499.109 | 540.063 | 499.109 | 499.109 | 499.109 | 523.164 | 499.109 | 499.109 | 499.109 | 538.924 | 499.109 | 499.109 | 499.109 | 544.365 | 499.109 | 499.109 | 499.109 | 522.099 | 499.109 | 1,111.746 | 1,111.746 | 585.352 | 565.747 | 565.747 | 565.747 | 534.99 | 508.055 | -69.383 | 456.931 | -69.535 | 471.758 | 466.14 | -52.505 | 2.287 | -304.818 | -324.742 | -339.189 | 299.585 | -272.493 |
Totaal eigen vermogen van aandeelhouders
| 204.931 | 204.931 | 243.729 | 243.729 | 182.644 | 182.644 | 203.659 | 203.659 | 216.412 | 216.412 | 257.096 | 257.096 | 256.905 | 256.905 | 255.032 | 255.032 | 298.673 | 298.673 | 308.925 | 308.925 | 332.349 | 332.349 | 339.719 | 339.719 | 375.717 | 375.717 | 369.541 | 369.541 | 377.942 | 377.942 | 592.569 | 592.569 | 587.364 | 587.364 | 623.644 | 623.644 | 549.51 | 549.51 | 12.553 | 12.553 | 26.601 | 26.601 | -8.64 | -8.64 | -68.819 | -68.819 | -81.591 | -81.591 | -80.572 | -64.47 | 2.679 | -40.183 | -56.663 | -122.11 | -225.311 | -123.514 |
Totaal eigen vermogen
| 204.475 | 204.475 | 243.274 | 243.274 | 182.194 | 182.194 | 203.209 | 203.209 | 213.264 | 213.264 | 257.008 | 257.008 | 256.905 | 256.905 | 255.032 | 255.032 | 298.673 | 298.673 | 308.925 | 308.925 | 332.349 | 332.349 | 339.719 | 339.719 | 375.717 | 375.717 | 369.541 | 369.541 | 377.942 | 377.942 | 592.569 | 592.569 | 587.364 | 587.364 | 623.644 | 623.644 | 549.51 | 549.51 | 12.553 | 12.553 | 26.601 | 26.601 | -8.64 | -8.64 | -68.819 | -68.819 | -81.591 | -81.591 | -80.572 | -64.47 | 2.679 | -40.183 | -56.663 | -122.11 | -225.311 | -123.514 |
Totaal passiva en aandeelhoudersvermogen
| 226.569 | 226.569 | 264.025 | 264.025 | 259.595 | 259.595 | 282.174 | 282.174 | 285.607 | 285.607 | 328.982 | 328.982 | 337.119 | 337.119 | 299.153 | 299.153 | 344.773 | 344.773 | 364.901 | 364.901 | 395.754 | 395.754 | 436.572 | 436.572 | 481.808 | 481.808 | 423.897 | 423.897 | 459.755 | 459.755 | 655.391 | 655.391 | 675.033 | 675.033 | 681.189 | 681.189 | 647.12 | 647.12 | 75.956 | 75.956 | 113.553 | 113.553 | 129.903 | 129.903 | 51.713 | 51.713 | 68.173 | 0 | 69.785 | 91.5 | 96.777 | 74.517 | 61.8 | 60.503 | 14.456 | 20.009 |