China Development Bank International Investment Ltd.
HKEX:1062.HK
0.083 (HKD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.285 | 76.25 | 9.478 | 7.702 | 156.092 | 6.094 | -120.548 | 211.602 | 207.542 | 190.361 | 24.251 | 51.433 | 122.875 | 39.066 | 152.662 | 86.623 | 9.996 | 59.667 | 73.298 | 31.867 | 33.648 | 39.297 | 14.766 | 13.873 | 14.766 | 14.766 | 3.234 | 3.234 | 3.234 | 3.234 | 0.175 | 0.175 | 0.175 | 0.175 | 0.125 | 0.125 | 0.125 | 0.125 | 0.042 | 0.042 | 0.042 | 0.042 | 0.42 | 0.42 | 0.42 | 0.42 | 0.264 | 0.264 | 0.264 | 0.264 | 0.325 | 0.325 | 0.325 | 0.325 | 0.405 | 0.405 | 0.405 | 0.405 | 0.274 | 0.274 | 0.274 | 0.274 | 0.608 | 0.608 | 0.608 | 0.608 | 1.831 | 1.831 | 1.831 | 1.831 | 0.268 | 0.268 | 0.268 | 0.268 |
Kosten van de omzet
| -0.959 | 0.113 | -48.898 | 0.175 | 1.949 | -120.886 | -247.226 | -170.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.244 | 76.137 | 58.376 | 7.527 | 154.143 | 126.98 | 126.678 | 382.302 | 207.542 | 190.361 | 24.251 | 51.433 | 122.875 | 39.066 | 152.662 | 86.623 | 9.996 | 59.667 | 73.298 | 31.867 | 33.648 | 39.297 | 14.766 | 13.873 | 14.766 | 14.766 | 3.234 | 3.234 | 3.234 | 3.234 | 0.175 | 0.175 | 0.175 | 0.175 | 0.125 | 0.125 | 0.125 | 0.125 | 0.042 | 0.042 | 0.042 | 0.042 | 0.42 | 0.42 | 0.42 | 0.42 | 0.264 | 0.264 | 0.264 | 0.264 | 0.325 | 0.325 | 0.325 | 0.325 | 0.405 | 0.405 | 0.405 | 0.405 | 0.274 | 0.274 | 0.274 | 0.274 | 0.608 | 0.608 | 0.608 | 0.608 | 1.831 | 1.831 | 1.831 | 1.831 | 0.268 | 0.268 | 0.268 | 0.268 |
Brutowinstmarge
| 1.292 | 0.999 | 6.159 | 0.977 | 0.988 | 20.838 | -1.051 | 1.807 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.265 | 0 | 0 | 0.203 | 0.069 | 0.018 | 0.1 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.177 | 1.851 | 4.953 | 2.007 | 6.025 | 2.007 | 7.529 | 3.157 | 6.45 | 5.073 | 7.086 | 2.076 | 5.475 | 3.223 | 9.142 | 1.645 | 2.507 | 8.735 | 10.966 | 9.231 | 12.133 | 9.651 | 26.472 | 9.651 | 9.651 | 5.648 | 5.648 | 5.648 | 5.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.513 | 1.513 | 1.513 | 1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4.685 | 2.967 | 6.841 | 3.149 | 5.883 | 4.123 | 4.778 | 3.49 | 4.079 | 2.653 | 3.977 | 2.022 | 2.762 | 2.531 | 2.231 | 2.328 | 7.987 | 0 | 0 | 0 | -1.137 | 0 | 1.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.896 | -0.896 | -0.896 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 7.862 | 4.818 | 11.794 | 5.156 | 11.908 | 6.13 | 12.307 | 6.647 | 10.529 | 7.727 | 11.063 | 4.098 | 8.237 | 5.754 | 11.373 | 3.973 | 10.494 | 8.735 | 10.966 | 9.231 | 10.997 | 9.651 | 27.609 | 9.651 | 9.651 | 5.648 | 5.648 | 5.648 | 5.648 | 5.349 | 5.349 | 5.349 | 5.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0.618 | 0.618 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -128.469 | -0 | -0 | -0 | -0 | 0 | -126.678 | -0 | 200.894 | 179.833 | 16.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.303 | -19.303 | -19.303 | -19.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.982 | -1.982 | -1.982 | -1.982 | -2.584 | -2.584 | -2.584 | -2.584 | 0 | 0 | 0 | 0 | 8.59 | 8.59 | 8.59 | 8.59 | 6.141 | 6.141 | 6.141 | 6.141 | -3.587 | -3.587 | -3.587 | -3.587 | -2.694 | -2.694 | -2.694 | -2.694 | -1.962 | -1.962 | -1.962 | -1.962 | -3.895 | -3.895 | -3.895 | -3.895 | -3.892 | -3.892 | -3.892 | -3.892 |
Bedrijfskosten
| -128.469 | 3.059 | 4.331 | 3.507 | 0.373 | 10.657 | 4.06 | 26.42 | 8.532 | 10.717 | -16.524 | 10.663 | 3.729 | 5.377 | 5.479 | 8.03 | 3.71 | 9.352 | 5.565 | 10.932 | 5.633 | 8.53 | -9.651 | 24.181 | -9.651 | -9.651 | 5.648 | 5.648 | 5.648 | 5.648 | 5.349 | 5.349 | 5.349 | 5.349 | -1.982 | -1.982 | -1.982 | -1.982 | -2.584 | -2.584 | -2.584 | -2.584 | 0.618 | 0.618 | 0.618 | 0.618 | 8.59 | 8.59 | 8.59 | 8.59 | 6.141 | 6.141 | 6.141 | 6.141 | -3.587 | -3.587 | -3.587 | -3.587 | -2.694 | -2.694 | -2.694 | -2.694 | -1.962 | -1.962 | -1.962 | -1.962 | -3.895 | -3.895 | -3.895 | -3.895 | -3.892 | -3.892 | -3.892 | -3.892 |
Bedrijfsresultaat
| -125.184 | -165.754 | -48.898 | -126.826 | -353.126 | 114.032 | -128.15 | -137.068 | 190.226 | 169.84 | 16.524 | 40.37 | 118.778 | 30.829 | 146.909 | 75.25 | 6.022 | 49.173 | 64.563 | 20.901 | 24.417 | 28.3 | 5.115 | -13.735 | 5.115 | 5.115 | -2.066 | -2.066 | -2.066 | -2.066 | -4.064 | -4.064 | -4.064 | -4.064 | -1.857 | -1.857 | -1.857 | -1.857 | -2.542 | -2.542 | -2.542 | -2.542 | -8.41 | -8.41 | -8.41 | -8.41 | 8.854 | 8.854 | 8.854 | 8.854 | 6.465 | 6.465 | 6.465 | 6.465 | -3.182 | -3.182 | -3.182 | -3.182 | -2.42 | -2.42 | -2.42 | -2.42 | -1.353 | -1.353 | -1.353 | -1.353 | -2.064 | -2.064 | -2.064 | -2.064 | -3.624 | -3.624 | -3.624 | -3.624 |
Bedrijfsresultaat ratio
| -38.107 | -2.174 | -5.159 | -16.466 | -2.262 | 18.713 | 1.063 | -0.648 | 0.917 | 0.892 | 0.681 | 0.785 | 0.967 | 0.789 | 0.962 | 0.869 | 0.602 | 0.824 | 0.881 | 0.656 | 0.726 | 0.72 | 0.346 | -0.99 | 0.346 | 0.346 | -0.639 | -0.639 | -0.639 | -0.639 | -23.202 | -23.202 | -23.202 | -23.202 | -14.863 | -14.863 | -14.863 | -14.863 | -60.079 | -60.08 | -60.079 | -60.08 | -20.004 | -20.004 | -20.004 | -20.004 | 33.549 | 33.549 | 33.549 | 33.549 | 19.919 | 19.919 | 19.919 | 19.919 | -7.847 | -7.847 | -7.847 | -7.847 | -8.833 | -8.833 | -8.833 | -8.833 | -2.225 | -2.225 | -2.225 | -2.225 | -1.127 | -1.127 | -1.127 | -1.127 | -13.496 | -13.496 | -13.496 | -13.496 |
Totaal overige inkomsten en kosten netto
| 0.959 | -0 | 0.265 | -0 | -0 | 0 | -1.472 | -0 | -10.849 | -10.033 | -11.526 | -10.884 | -8.525 | -0.543 | -0.647 | 3.401 | 0.399 | 1.393 | 3.17 | 0.034 | 3.599 | 2.466 | 0 | 3.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.763 | 2.763 | 2.763 | 2.763 | 3.447 | 3.447 | 3.447 | 3.447 | -2.903 | -2.903 | -2.903 | -2.903 | -48.347 | -48.347 | -48.347 | -48.347 |
Inkomen voor belasting
| -124.226 | -165.754 | -48.633 | -126.826 | -0 | 0 | -0 | -0 | 0 | 0 | 4.999 | 29.486 | 110.252 | 30.286 | 146.261 | 78.651 | 6.421 | 50.565 | 67.733 | 20.934 | 28.016 | 30.767 | 5.115 | -10.308 | 5.115 | 5.115 | -2.066 | -2.066 | -2.066 | -2.066 | -4.064 | -4.064 | -4.064 | -4.064 | -1.857 | -1.857 | -1.857 | -1.857 | -2.542 | -2.542 | -2.542 | -2.542 | -8.41 | -8.41 | -8.41 | -8.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.182 | -3.182 | -3.182 | -3.182 | 0.343 | 0.343 | 0.343 | 0.343 | 2.094 | 2.094 | 2.094 | 2.094 | -4.967 | -4.967 | -4.967 | -4.967 | -51.97 | -51.97 | -51.97 | -51.97 |
Inkomen voor belasting ratio
| -37.815 | -2.174 | -5.131 | -16.466 | -0 | 0 | 0 | -0 | 0 | 0 | 0.206 | 0.573 | 0.897 | 0.775 | 0.958 | 0.908 | 0.642 | 0.847 | 0.924 | 0.657 | 0.833 | 0.783 | 0.346 | -0.743 | 0.346 | 0.346 | -0.639 | -0.639 | -0.639 | -0.639 | -23.202 | -23.202 | -23.202 | -23.202 | -14.863 | -14.863 | -14.863 | -14.863 | -60.079 | -60.08 | -60.079 | -60.08 | -20.004 | -20.004 | -20.004 | -20.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.847 | -7.847 | -7.847 | -7.847 | 1.25 | 1.25 | 1.25 | 1.25 | 3.443 | 3.443 | 3.443 | 3.443 | -2.713 | -2.713 | -2.713 | -2.713 | -193.563 | -193.564 | -193.563 | -193.564 |
Belastingkosten
| 0 | 4.002 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.095 | 0.135 | 0.023 | -0.543 | 0.414 | 4.759 | 0.039 | 2.951 | 2.086 | 0.018 | 0.373 | 1.92 | 0.569 | 0.355 | 0.569 | 0.569 | 0.101 | 0.101 | 0.101 | 0.101 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0.131 | 0.131 | 0.131 | 0.131 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22 | -1.22 | -1.22 | -1.22 | 0.048 | 0.048 | 0.048 | 0.048 | 0.03 | 0.03 | 0.03 | 0.03 | -0.181 | -0.181 | -0.181 | -0.181 |
Nettowinst
| -124.226 | -169.756 | -48.146 | -118.475 | 2,902.215 | 2,902.215 | 2,902.215 | 2,902.215 | 2,902.215 | 2,902.215 | 6.206 | 29.351 | 110.229 | 30.286 | 146.675 | 83.411 | 6.382 | 47.614 | 65.647 | 20.916 | 27.643 | 28.847 | 4.546 | -10.663 | 4.546 | 4.546 | -2.167 | -2.167 | -2.167 | -2.167 | -4.13 | -4.13 | -4.13 | -4.13 | -1.857 | -1.857 | -1.857 | -1.857 | -2.672 | -2.672 | -2.672 | -2.672 | -8.489 | -8.489 | -8.489 | -8.489 | 8.854 | 8.854 | 8.854 | 8.854 | 6.465 | 6.465 | 6.465 | 6.465 | -3.182 | -3.182 | -3.182 | -3.182 | 1.563 | 1.563 | 1.563 | 1.563 | 2.045 | 2.045 | 2.045 | 2.045 | -4.998 | -4.998 | -4.998 | -4.998 | -51.789 | -51.789 | -51.789 | -51.789 |
Nettowinstmarge
| -37.815 | -2.226 | -5.08 | -15.382 | 18.593 | 476.259 | -24.075 | 13.715 | 13.984 | 15.246 | 0.256 | 0.571 | 0.897 | 0.775 | 0.961 | 0.963 | 0.638 | 0.798 | 0.896 | 0.656 | 0.822 | 0.734 | 0.308 | -0.769 | 0.308 | 0.308 | -0.67 | -0.67 | -0.67 | -0.67 | -23.577 | -23.577 | -23.577 | -23.577 | -14.863 | -14.863 | -14.863 | -14.863 | -63.164 | -63.165 | -63.164 | -63.165 | -20.192 | -20.192 | -20.192 | -20.192 | 33.549 | 33.549 | 33.549 | 33.549 | 19.919 | 19.919 | 19.919 | 19.919 | -7.847 | -7.847 | -7.847 | -7.847 | 5.704 | 5.704 | 5.704 | 5.704 | 3.363 | 3.363 | 3.363 | 3.363 | -2.729 | -2.729 | -2.729 | -2.729 | -192.889 | -192.889 | -192.889 | -192.889 |
WPA (Winst Per Aandeel)
| -0.043 | -0.059 | -0.017 | -0.041 | 1 | 1 | 1 | 1 | 1 | 1 | 0.002 | 0.01 | 0.038 | 0.01 | 0.051 | 0.029 | 0.002 | 0.016 | 0.023 | 0.007 | 0.01 | 0.01 | 0.002 | -0.004 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.012 | -0.012 | -0.012 | -0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | -0.005 | -0.005 | -0.005 | -0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | -0.009 | -0.009 | -0.009 | -0.009 | -0.096 | -0.096 | -0.096 | -0.096 |
Verwaterde WPA
| -0.043 | -0.059 | -0.017 | -0.041 | 1 | 1 | 1 | 1 | 1 | 1 | 0.002 | 0.01 | 0.038 | 0.01 | 0.051 | 0.029 | 0.002 | 0.016 | 0.023 | 0.007 | 0.01 | 0.01 | 0.002 | -0.004 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.012 | -0.012 | -0.012 | -0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | -0.005 | -0.005 | -0.005 | -0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | -0.009 | -0.009 | -0.009 | -0.009 | -0.096 | -0.096 | -0.096 | -0.096 |
EBITDA
| -125.184 | -165.754 | -48.898 | -126.826 | 5.495 | -1.041 | -1.472 | 2.622 | -0.18 | -0.04 | 16.524 | -10.884 | -8.525 | -0.543 | 0.181 | 12.92 | 0.399 | 49.176 | 64.566 | 20.902 | 24.422 | 28.308 | 5.12 | -13.721 | 5.12 | 5.12 | -2.057 | -2.057 | -2.057 | -2.057 | -4.051 | -4.051 | -4.051 | -4.051 | -1.845 | -1.845 | -1.845 | -1.845 | -2.532 | -2.532 | -2.532 | -2.532 | -8.363 | -8.363 | -8.363 | -8.363 | 8.901 | 8.901 | 8.901 | 8.901 | 6.51 | 6.51 | 6.51 | 6.51 | -3.178 | -3.178 | -3.178 | -3.178 | 0.343 | 0.343 | 0.343 | 0.343 | 2.094 | 2.094 | 2.094 | 2.094 | -4.967 | -4.967 | -4.967 | -4.967 | -51.97 | -51.97 | -51.97 | -51.97 |
EBITDA ratio
| -38.107 | -2.174 | -5.159 | -16.466 | 0.035 | -0.171 | 0.012 | 0.012 | -0.001 | -0 | 0.681 | -0.212 | -0.069 | -0.014 | 0.001 | 0.149 | 0.04 | 0.824 | 0.881 | 0.656 | 0.726 | 0.72 | 0.347 | -0.989 | 0.347 | 0.347 | -0.636 | -0.636 | -0.636 | -0.636 | -23.125 | -23.125 | -23.125 | -23.125 | -14.771 | -14.771 | -14.771 | -14.771 | -59.845 | -59.846 | -59.845 | -59.846 | -19.892 | -19.892 | -19.892 | -19.892 | 33.73 | 33.73 | 33.73 | 33.73 | 20.055 | 20.055 | 20.055 | 20.055 | -7.838 | -7.838 | -7.838 | -7.838 | 1.25 | 1.25 | 1.25 | 1.25 | 3.443 | 3.443 | 3.443 | 3.443 | -2.713 | -2.713 | -2.713 | -2.713 | -193.563 | -193.564 | -193.563 | -193.564 |