Hansae Co., Ltd.
KRX:105630.KS
15370 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 447,979.278 | 411,754.369 | 355,687.503 | 512,048.914 | 430,183.849 | 410,836.162 | 424,606.838 | 588,276.717 | 610,648.722 | 581,228.9 | 468,840.155 | 416,251.342 | 411,280.763 | 375,624.792 | 214,482.134 | 636,081.442 | 453,602.92 | 394,095.714 | 497,536.161 | 572,464.313 | 429,602.058 | 422,816.183 | 440,078.489 | 515,495.181 | 393,022.956 | 364,089.481 | 427,030.598 | 496,837.518 | 401,005.042 | 386,460.295 | 440,679.693 | 417,560.356 | 330,099.16 | 359,315.696 | 402,808.743 | 526,497.471 | 335,923.264 | 321,278.621 | 324,848.595 | 383,959.047 | 291,599.444 | 312,770.748 | 314,602.621 | 364,453.888 | 281,574.017 | 277,693.81 | 270,760.793 | 360,370.923 | 250,570.331 | 235,125.056 | 0 | 314,445.95 | 206,225.522 | 181,237.077 | 0 | 247,561.74 | 201,530.845 | 190,433.683 | 0 | 238,520.102 | 183,500.006 | 201,096.499 |
| Kosten van de omzet
| 367,857.185 | 335,696.052 | 291,110.147 | 412,872.598 | 346,163.592 | 338,972.785 | 376,260.047 | 484,640.296 | 516,729.642 | 490,821.411 | 401,578.99 | 363,252.756 | 343,808.659 | 310,710.925 | 259,743.94 | 518,992.739 | 380,782.098 | 318,453.766 | 411,693.706 | 449,107.586 | 326,516.097 | 333,390.654 | 329,137.826 | 404,672.256 | 298,706.698 | 293,444.094 | 329,110.531 | 382,397.998 | 308,772.671 | 300,676.681 | 336,187.713 | 347,447.735 | 269,558.129 | 293,988.983 | 303,480.932 | 410,586.131 | 258,810.854 | 252,983.33 | 252,508.574 | 303,213.994 | 235,718.028 | 250,551.692 | 257,206.091 | 297,624.74 | 232,591.366 | 223,004.525 | 221,150.477 | 291,290.282 | 196,336.253 | 200,249.465 | 0 | 258,452.858 | 180,656.931 | 157,298.491 | 0 | 215,237.196 | 175,108.215 | 159,087.854 | 0 | 196,108.81 | 143,640.534 | 157,212.455 |
| Brutowinst
| 80,122.092 | 76,058.317 | 64,577.357 | 99,176.315 | 84,020.256 | 71,863.377 | 48,346.791 | 103,636.421 | 93,919.081 | 90,407.489 | 67,261.165 | 52,998.586 | 67,472.104 | 64,913.866 | -45,261.806 | 117,088.703 | 72,820.822 | 75,641.948 | 85,842.456 | 123,356.728 | 103,085.96 | 89,425.529 | 110,940.663 | 110,822.925 | 94,316.258 | 70,645.387 | 97,920.067 | 114,439.52 | 92,232.371 | 85,783.614 | 104,491.98 | 70,112.621 | 60,541.031 | 65,326.713 | 99,327.811 | 115,911.34 | 77,112.41 | 68,295.291 | 72,340.021 | 80,745.053 | 55,881.416 | 62,219.056 | 57,396.531 | 66,829.148 | 48,982.651 | 54,689.285 | 49,610.316 | 69,080.641 | 54,234.078 | 34,875.591 | 0 | 55,993.092 | 25,568.591 | 23,938.586 | 0 | 32,324.544 | 26,422.63 | 31,345.829 | 0 | 42,411.292 | 39,859.472 | 43,884.044 |
| Brutowinstmarge
| 0.179 | 0.185 | 0.182 | 0.194 | 0.195 | 0.175 | 0.114 | 0.176 | 0.154 | 0.156 | 0.143 | 0.127 | 0.164 | 0.173 | -0.211 | 0.184 | 0.161 | 0.192 | 0.173 | 0.215 | 0.24 | 0.211 | 0.252 | 0.215 | 0.24 | 0.194 | 0.229 | 0.23 | 0.23 | 0.222 | 0.237 | 0.168 | 0.183 | 0.182 | 0.247 | 0.22 | 0.23 | 0.213 | 0.223 | 0.21 | 0.192 | 0.199 | 0.182 | 0.183 | 0.174 | 0.197 | 0.183 | 0.192 | 0.216 | 0.148 | 0 | 0.178 | 0.124 | 0.132 | 0 | 0.131 | 0.131 | 0.165 | 0 | 0.178 | 0.217 | 0.218 |
| Onderzoek- en ontwikkelingskosten
| 2,728 | 2,633 | 2,668 | 2,568 | 2,256 | 2,186 | 2,363 | 2,298 | 1,982 | 2,149 | 424 | 1,801 | 1,843 | 1,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.2 | 328.953 | 0 | 0 | 337.135 | 339.953 | 0 | 0 | 315.147 | 396.805 | 0 | 0 | 181.697 | 179.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,560.899 | 5,037.372 | 5,054.91 | 5,813.669 | 4,395.871 | 4,145.592 | 3,236.739 | 4,988.846 | 5,797.263 | 3,459.584 | 3,620.89 | 2,834.767 | 3,456.927 | 2,882.963 | 707.892 | 4,452.175 | 9,249.653 | 4,863.481 | 14,644.453 | 7,646.4 | 6,054.924 | 5,800.229 | 8,308.976 | 7,943.5 | 6,991.17 | 6,342.565 | 2,812.675 | 8,772.078 | 7,028.235 | 6,128.888 | 1,337.6 | 5,443.883 | 3,677.822 | 3,537.97 | 3,822.65 | 3,871.89 | 3,777.503 | 4,284.264 | 4,701.1 | 4,121.349 | 3,760.115 | 4,248.924 | 4,668.729 | 3,621.271 | 3,251.144 | 3,229.982 | 3,909.298 | 2,795.186 | 3,290.472 | 1,789.867 | 0 | 20,250.399 | 18,068.025 | 960.713 | 0 | 1,795.788 | 1,479.137 | 1,327.161 | 0 | 1,213.186 | 1,102.067 | 1,067.588 |
| Verkoop- en marketingkosten
| 12,092.015 | 11,632.881 | 10,142.364 | 9,336.559 | 9,831.777 | 8,973.172 | 9,674.285 | 9,039.258 | 10,547.174 | 13,942.364 | 10,115.021 | 9,885.869 | 10,531.073 | 9,062.193 | -64,768.767 | 33,257.02 | 36,619.919 | 34,407.685 | 46,716.979 | 43,773.136 | 46,077.634 | 47,172.774 | 58,086.986 | 43,385.809 | 46,616.839 | 46,217.418 | 60,096.03 | 43,361.407 | 45,213.569 | 47,622.856 | 58,960.971 | 17,067.158 | 15,299.282 | 14,910.818 | 32,030.786 | 29,064.404 | 24,515.829 | 19,717.96 | 21,718.952 | 18,261.45 | 16,180.673 | 18,089.924 | 20,129.137 | 17,757.349 | 19,099.111 | 18,068.188 | 23,648.539 | 19,351.839 | 16,933.455 | 7,788.813 | 0 | 1,878.693 | 1,530.678 | 6,707.957 | 0 | 12,063.951 | 10,439.891 | 7,415.596 | 0 | 8,271.466 | 7,862.512 | 7,501.69 |
| Verkoop-, algemene en administratieve kosten
| 34,847.039 | 35,333.034 | 37,237.668 | 15,150.228 | 14,227.648 | 13,118.764 | 12,911.024 | 14,028.104 | 16,344.437 | 17,401.948 | 13,735.911 | 12,720.636 | 13,988 | 11,945.156 | -64,060.875 | 37,709.195 | 45,869.572 | 39,271.166 | 61,361.432 | 51,419.536 | 52,132.558 | 52,973.003 | 66,395.962 | 51,329.309 | 53,608.009 | 52,559.983 | 62,908.705 | 52,133.485 | 52,241.804 | 53,751.744 | 60,298.571 | 22,511.041 | 18,977.104 | 18,448.788 | 35,853.436 | 32,936.294 | 28,293.332 | 24,002.224 | 26,420.052 | 22,382.799 | 19,940.788 | 22,338.848 | 24,797.866 | 21,378.62 | 22,350.255 | 21,298.17 | 27,557.837 | 22,147.025 | 20,223.927 | 9,578.68 | 0 | 22,129.092 | 19,598.703 | 7,668.67 | 0 | 13,859.739 | 11,919.028 | 8,742.757 | 0 | 9,484.652 | 8,964.579 | 8,569.278 |
| Overige kosten
| -719.803 | -507.167 | -566.593 | 1,502.697 | 486.791 | 22,927.931 | 25,996.001 | 24,056.589 | 21,961.894 | 24,023.931 | -309.913 | -116.896 | -725.523 | 51.84 | 5,397.316 | -1,727.026 | 3,020.513 | 1,270.966 | 767.162 | -318.625 | -2,209.498 | -170.438 | -5,210.771 | -1,827.147 | -12,174.807 | 3,603.503 | 1,931.164 | -1,654.878 | 459.793 | 789.876 | -6,456.097 | -3,614.888 | 808.708 | -695.246 | 6,736.523 | 625.363 | 2,495.414 | -38.679 | -2,184.846 | -872.901 | -35.54 | -82.611 | -1,857.403 | -207.732 | -241.709 | 92.063 | 1,274.707 | -1,062.36 | -967.767 | 11,174.441 | 0 | 499.775 | -151.132 | 10,583.024 | 0 | -731.403 | -529.889 | -865.109 | 0 | -974.233 | -366.632 | -459.415 |
| Bedrijfskosten
| 37,575.039 | 37,966.034 | 37,237.668 | 38,545.835 | 39,617.687 | 36,046.695 | 38,907.025 | 38,084.693 | 38,306.331 | 41,425.879 | 38,744.326 | 35,117.574 | 36,658.75 | 35,430.91 | -56,014.196 | 66,705.453 | 74,302.596 | 70,431.556 | 90,136.153 | 84,300.867 | 83,962.67 | 84,311.123 | 99,727.807 | 80,648.612 | 83,068.099 | 84,651.698 | 93,478.143 | 79,383.122 | 79,196.941 | 81,776.539 | 90,177.515 | 42,997.806 | 41,580.571 | 44,104.689 | 60,279.335 | 56,237.433 | 53,879.45 | 47,891.664 | 48,562.845 | 45,009.102 | 41,574.818 | 42,893.832 | 44,476.079 | 39,174.412 | 41,962.699 | 42,477.701 | 45,993.656 | 40,470.287 | 38,096.92 | 20,753.121 | 0 | 22,628.867 | 19,447.571 | 18,251.694 | 0 | 25,358.731 | 19,655.447 | 17,423.092 | 0 | 20,482.831 | 17,317.684 | 16,700.509 |
| Bedrijfsresultaat
| 42,547.053 | 38,092.283 | 27,339.688 | 60,647.641 | 44,352.455 | 35,885.322 | 9,439.766 | 65,551.728 | 55,611.363 | 48,983.022 | 28,483.254 | 17,914.599 | 30,813.354 | 29,482.956 | 10,752.391 | 50,383.25 | -1,481.774 | 5,210.393 | -4,293.697 | 39,055.86 | 19,123.291 | 5,114.407 | 11,212.855 | 30,174.314 | 11,248.159 | -14,006.311 | 4,441.923 | 35,056.398 | 13,035.429 | 4,007.075 | 14,314.466 | 27,114.815 | 18,960.459 | 21,222.025 | 39,048.475 | 59,673.908 | 23,232.961 | 20,403.628 | 23,777.176 | 35,735.951 | 14,306.598 | 19,325.224 | 12,920.452 | 27,654.736 | 7,019.952 | 12,211.584 | 3,616.659 | 28,610.354 | 16,137.158 | 14,122.469 | 0 | 22,934.153 | 8,417.92 | 8,287.733 | 0 | 6,965.813 | 6,767.184 | 13,922.738 | 0 | 21,928.458 | 22,541.787 | 27,183.535 |
| Bedrijfsresultaat ratio
| 0.095 | 0.093 | 0.077 | 0.118 | 0.103 | 0.087 | 0.022 | 0.111 | 0.091 | 0.084 | 0.061 | 0.043 | 0.075 | 0.078 | 0.05 | 0.079 | -0.003 | 0.013 | -0.009 | 0.068 | 0.045 | 0.012 | 0.025 | 0.059 | 0.029 | -0.038 | 0.01 | 0.071 | 0.033 | 0.01 | 0.032 | 0.065 | 0.057 | 0.059 | 0.097 | 0.113 | 0.069 | 0.064 | 0.073 | 0.093 | 0.049 | 0.062 | 0.041 | 0.076 | 0.025 | 0.044 | 0.013 | 0.079 | 0.064 | 0.06 | 0 | 0.073 | 0.041 | 0.046 | 0 | 0.028 | 0.034 | 0.073 | 0 | 0.092 | 0.123 | 0.135 |
| Totaal overige inkomsten en kosten netto
| -12,970.551 | -12,406.246 | -1,792.254 | -10,553.867 | -8,003.52 | -7,475.801 | 2,394.73 | -21,542.857 | -21,280.207 | -8,722.829 | -927.79 | -50,092.52 | 10,278.885 | -2,671.909 | 14,979.474 | 4,521.396 | 12,253.179 | -26,219.371 | -38,584.242 | -16,135.874 | -10,434.4 | -660.808 | -63,149.071 | -3,639.692 | -23,495.106 | 3,809.58 | 6,295.768 | -2,735.559 | -3,977.531 | 15,825.659 | -27,683.361 | 7,000.722 | -791.292 | 3,036.204 | 4,568.642 | -8,200.482 | -2,036.067 | 576.422 | -11,113.597 | -5,120.054 | 7,556.867 | -308.486 | -1,223.215 | 7,225.029 | -3,986.704 | -2,363.523 | 6,228.751 | 2,695.998 | -2,202.163 | 295.277 | 0 | -10,860.304 | 2,510.684 | 2,458.468 | 0 | 7,502.073 | -1,278.122 | 1,431.588 | 0 | 3,310.09 | 1,948.709 | -20,355.127 |
| Inkomen voor belasting
| 29,576.503 | 25,686.036 | 25,547.435 | 50,093.774 | 36,348.935 | 28,409.52 | 11,834.495 | 44,008.871 | 34,331.155 | 40,260.193 | 27,555.463 | 2,906.066 | 41,092.24 | 26,811.048 | 25,731.864 | 54,904.646 | 10,771.405 | -21,008.979 | -42,877.94 | 22,919.987 | 8,688.891 | 4,453.598 | -51,936.215 | 26,534.621 | -12,246.947 | -10,196.731 | 10,737.692 | 32,320.839 | 9,057.899 | 19,832.734 | -13,368.895 | 34,115.537 | 18,169.168 | 24,258.228 | 43,617.118 | 51,473.425 | 21,196.893 | 20,980.049 | 12,663.579 | 30,615.897 | 21,863.465 | 19,016.738 | 11,697.236 | 34,879.765 | 3,033.248 | 9,848.061 | 9,845.411 | 31,306.352 | 13,934.995 | 14,417.747 | 0 | 22,503.921 | 8,631.704 | 8,145.36 | 0 | 14,467.886 | 5,489.061 | 15,354.325 | 0 | 25,238.551 | 24,490.497 | 6,828.408 |
| Inkomen voor belasting ratio
| 0.066 | 0.062 | 0.072 | 0.098 | 0.084 | 0.069 | 0.028 | 0.075 | 0.056 | 0.069 | 0.059 | 0.007 | 0.1 | 0.071 | 0.12 | 0.086 | 0.024 | -0.053 | -0.086 | 0.04 | 0.02 | 0.011 | -0.118 | 0.051 | -0.031 | -0.028 | 0.025 | 0.065 | 0.023 | 0.051 | -0.03 | 0.082 | 0.055 | 0.068 | 0.108 | 0.098 | 0.063 | 0.065 | 0.039 | 0.08 | 0.075 | 0.061 | 0.037 | 0.096 | 0.011 | 0.035 | 0.036 | 0.087 | 0.056 | 0.061 | 0 | 0.072 | 0.042 | 0.045 | 0 | 0.058 | 0.027 | 0.081 | 0 | 0.106 | 0.133 | 0.034 |
| Belastingkosten
| 7,847.816 | 7,279.747 | 7,164.651 | 10,242.093 | 7,057.793 | 4,425.189 | 11,455.339 | 14,637.517 | 9,805.989 | 8,900.685 | 9,392.009 | 5,593.848 | 10,803.97 | 5,234.333 | -20,812.879 | 13,163.119 | 3,395.041 | -3,322.14 | -1,509.005 | 5,259.993 | 2,823.955 | 3,877.309 | 3,479.528 | 5,779.851 | -7,440.006 | 137.714 | 6,231.364 | 9,956.955 | 2,485.903 | 7,177.611 | -3,810.197 | 7,989.542 | 5,116.296 | 7,894.469 | 9,542.722 | 11,120.972 | 6,229.755 | 6,822.355 | 4,420.537 | 7,561.753 | 5,607.638 | 4,957.203 | 4,058.333 | 8,085.731 | 2,031.538 | 2,843.989 | 3,991.815 | 5,943.868 | 4,548.92 | 3,374.87 | 0 | 5,549.252 | 2,143.182 | 1,946 | 0 | 4,225.742 | 603.839 | 3,715.747 | 0 | 6,832.082 | 5,202.347 | 1,652.475 |
| Nettowinst
| 22,076.814 | 18,063.522 | 18,908.027 | 39,851.681 | 29,291.142 | 23,984.331 | 379.156 | 29,371.354 | 24,525.166 | 31,359.508 | 18,163.454 | -2,687.782 | 30,288.269 | 21,576.714 | 28.285 | 42,182.347 | 8,737.172 | -15,879.473 | -28,503.929 | 18,918.856 | 6,643.257 | 2,692.558 | -55,262.092 | 21,563.837 | -7,862.085 | -9,192 | 3,676.965 | 23,711.48 | 4,893.166 | 10,969.263 | -8,594.848 | 26,125.995 | 13,052.872 | 16,363.759 | 33,507.255 | 40,731.789 | 15,029.961 | 14,164.604 | 8,258.078 | 23,121.855 | 16,292.277 | 14,082.197 | 7,645.235 | 26,970.744 | 987.209 | 7,001.469 | 5,867.765 | 25,371.17 | 9,393.823 | 11,042.877 | 0 | 16,954.668 | 6,488.522 | 6,199.36 | 0 | 10,242.144 | 4,885.221 | 11,638.578 | 0 | 18,406.468 | 19,288.15 | 5,175.934 |
| Nettowinstmarge
| 0.049 | 0.044 | 0.053 | 0.078 | 0.068 | 0.058 | 0.001 | 0.05 | 0.04 | 0.054 | 0.039 | -0.006 | 0.074 | 0.057 | 0 | 0.066 | 0.019 | -0.04 | -0.057 | 0.033 | 0.015 | 0.006 | -0.126 | 0.042 | -0.02 | -0.025 | 0.009 | 0.048 | 0.012 | 0.028 | -0.02 | 0.063 | 0.04 | 0.046 | 0.083 | 0.077 | 0.045 | 0.044 | 0.025 | 0.06 | 0.056 | 0.045 | 0.024 | 0.074 | 0.004 | 0.025 | 0.022 | 0.07 | 0.037 | 0.047 | 0 | 0.054 | 0.031 | 0.034 | 0 | 0.041 | 0.024 | 0.061 | 0 | 0.077 | 0.105 | 0.026 |
| WPA (Winst Per Aandeel)
| 560.57 | 458.66 | 480.11 | 1,011.9 | 746.46 | 611.23 | 9.66 | 749 | 625.01 | 799.18 | 462.85 | -68.5 | 772 | 550 | 251.62 | 1,075 | 223 | -405 | -726.41 | 482 | 169 | 69 | -1,408.33 | 550 | -200 | -234 | 93.45 | 603 | 124 | 278 | -215.63 | 653 | 326 | 409 | 837.68 | 1,018 | 376 | 354 | 206.44 | 578 | 407 | 352 | 191.13 | 674 | 25 | 175 | 146.63 | 634 | 235 | 276 | 557.98 | 423.76 | 162 | 155.25 | 21.75 | 255.76 | 122.25 | 291.01 | 348.01 | 460.51 | 482.26 | 129.75 |
| Verwaterde WPA
| 560.57 | 458.66 | 480.11 | 1,011.9 | 746.46 | 611.23 | 9.66 | 748.52 | 625.01 | 799.18 | 462.85 | -68 | 772 | 550 | 251.62 | 1,075 | 223 | -405 | -726.41 | 482 | 169 | 69 | -1,408.33 | 550 | -200 | -234 | 93.45 | 603 | 124 | 278 | -214.87 | 653 | 326 | 409 | 837.68 | 1,018 | 376 | 354 | 206.44 | 578 | 407 | 352 | 191.13 | 674 | 25 | 175 | 146.63 | 634 | 235 | 276 | 557.98 | 423.76 | 162 | 155.25 | 21.75 | 255.76 | 122.25 | 291.01 | 348.01 | 460.51 | 482.26 | 129.75 |
| EBITDA
| 50,673.989 | 46,245.849 | 33,940.38 | 73,013.648 | 56,250.104 | 47,115.473 | -11,061.04 | 78,798.872 | 66,237.931 | 58,875.044 | 36,782.531 | 26,617.313 | 31,380.023 | 33,903.986 | 36,516.277 | 56,183.977 | 541.035 | 30,021.34 | 2,198.001 | 52,894.013 | 32,825.344 | 10,160.903 | -46,198.727 | 36,957.09 | 17,624.06 | -7,529.502 | 40,083.42 | 40,724.06 | 18,949.175 | 9,758.53 | 10,587.567 | 30,798.619 | 22,635.539 | 24,766.397 | 43,613.961 | 64,056.682 | 27,675.266 | 24,515.623 | 24,120.18 | 39,519.494 | 18,100.005 | 22,991.424 | 20,830.204 | 31,475.533 | 10,112.131 | 14,816.486 | 19,960.983 | 30,883.989 | 16,883.976 | 14,402.707 | 0 | 24,318.299 | 9,742.899 | 9,454.13 | 0 | 15,909.116 | 6,966.887 | 15,762.617 | 0 | 26,791.477 | 24,545.349 | 22,543.515 |
| EBITDA ratio
| 0.113 | 0.112 | 0.095 | 0.143 | 0.131 | 0.115 | -0.026 | 0.134 | 0.108 | 0.101 | 0.078 | 0.064 | 0.076 | 0.09 | 0.17 | 0.088 | 0.001 | 0.076 | 0.004 | 0.092 | 0.076 | 0.024 | -0.105 | 0.072 | 0.045 | -0.021 | 0.094 | 0.082 | 0.047 | 0.025 | 0.024 | 0.074 | 0.069 | 0.069 | 0.108 | 0.122 | 0.082 | 0.076 | 0.074 | 0.103 | 0.062 | 0.074 | 0.066 | 0.086 | 0.036 | 0.053 | 0.074 | 0.086 | 0.067 | 0.061 | 0 | 0.077 | 0.047 | 0.052 | 0 | 0.064 | 0.035 | 0.083 | 0 | 0.112 | 0.134 | 0.112 |