Yuexiu Transport Infrastructure Limited
HKEX:1052.HK
3.61 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,380.785 | 2,480.267 | 2,918.574 | 1,516.004 | 1,435.062 | 2,393.222 | 2,842.452 | 1,045.922 | 866.665 | 1,123.517 | 1,604.676 | 1,057.124 | 1,298.476 | 2,111.929 | 1,954.126 | 2,094.63 | 2,148.089 | 340.631 | 383.984 | 201.2 | 268.41 | 228.422 | 802.272 | 408.974 | 447.558 | 510.156 | 768.173 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 116.366 | 0 | 10 | 27.396 | 22 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 162.492 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,380.785 | 2,480.267 | 2,918.574 | 1,516.004 | 1,435.062 | 2,393.222 | 2,958.818 | 1,045.922 | 876.665 | 1,150.913 | 1,626.676 | 1,057.124 | 1,298.476 | 2,111.929 | 1,954.126 | 2,094.63 | 2,148.089 | 340.631 | 383.984 | 201.2 | 268.41 | 228.422 | 802.272 | 408.974 | 447.558 | 510.156 | 768.173 |
Nettovorderingen
| 112.389 | 127.73 | 153.028 | 204.361 | 175.028 | 122.211 | 140.476 | 71.611 | 102.589 | 57.329 | 32.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 141.382 | 167.881 | 221.35 | 157.678 | 187.984 | 75.706 | 98.084 | 177.985 | 784.922 | 214.624 | 177.95 | 936.362 | 838.665 | 1,198.832 | -254.629 | 37.421 | 17.974 | 15.041 | 22.162 | 16.605 | 17.274 | 9.011 | 62.503 | 91.566 | 19.753 | 67.517 | 231.969 |
Totaal vlottende activa
| 2,634.556 | 2,775.878 | 3,292.952 | 1,878.043 | 1,798.074 | 2,591.139 | 3,197.378 | 1,295.518 | 1,764.176 | 1,422.866 | 1,836.836 | 1,993.486 | 2,137.141 | 3,310.761 | 2,065.77 | 2,132.051 | 2,166.063 | 372.395 | 406.145 | 217.806 | 285.684 | 237.433 | 864.776 | 500.54 | 467.311 | 577.672 | 1,000.142 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 46.346 | 56.747 | 59.847 | 83.12 | 62.849 | 83.297 | 87.473 | 86.255 | 93.923 | 695.33 | 648.148 | 597.519 | 537.433 | 89.484 | 81.219 | 33.718 | 41.597 | 35.407 | 33.051 | 35.192 | 39.029 | 32.019 | 33.815 | 2,797.218 | 2,866.331 | 2,723.53 | 2,128.131 |
Goodwill
| 514.577 | 514.577 | 514.577 | 632.619 | 632.619 | 632.619 | 632.619 | 632.619 | 632.619 | 368.806 | 368.806 | 408.276 | 308.095 | 302.352 | 187.324 | 110.938 | 111.653 | 0 | 0 | 38.66 | 42.081 | 230.022 | 52.823 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30,266.812 | 30,658.275 | 29,194.904 | 31,712.956 | 32,369.121 | 17,419.156 | 17,915.044 | 18,485.58 | 18,952.996 | 12,991.487 | 13,314.416 | 13,612.83 | 10,904.496 | 7,740.035 | 7,192.796 | 6,206.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 30,781.389 | 31,172.852 | 29,709.481 | 32,345.575 | 33,001.74 | 18,051.775 | 18,547.663 | 19,118.199 | 19,585.615 | 13,360.293 | 13,683.222 | 14,021.106 | 11,212.591 | 8,042.387 | 7,380.12 | 6,316.954 | 111.653 | 0 | 0 | 38.66 | 42.081 | 230.022 | 52.823 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,078.796 | 2,286.943 | 2,560.928 | 2,023.718 | 1,870.676 | 1,929.118 | 1,984.051 | 1,924.713 | 1,846.251 | 1,856.736 | 1,913.9 | 0 | 0 | 0 | 0 | 0 | 1,965.098 | 0 | 0 | 0 | 0 | 0 | 1,837.472 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.313 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 961.371 | -33,516.542 | -32,330.256 | -34,452.413 | -34,935.265 | -20,064.19 | -20,619.187 | -21,129.167 | -21,525.789 | -15,912.359 | -16,245.27 | 2,098.59 | 2,260.238 | 2,400.334 | 2,625.489 | 2,215.277 | 6,382.712 | 4,552.48 | 4,381.041 | 4,487.795 | 4,496.218 | 4,431.4 | 2,574.375 | 1,849.421 | 1,753.308 | 1,675.23 | 911.043 |
Totaal niet-vlottende activa
| 33,867.902 | 33,516.542 | 32,330.256 | 34,452.413 | 34,935.265 | 20,064.19 | 20,619.187 | 21,129.167 | 21,525.789 | 15,912.359 | 16,245.27 | 16,717.215 | 14,010.262 | 10,532.205 | 10,086.828 | 8,565.949 | 8,501.179 | 4,588.2 | 4,414.525 | 4,561.647 | 4,577.328 | 4,693.44 | 4,498.484 | 4,646.639 | 4,619.64 | 4,398.76 | 3,039.175 |
Totaal activa
| 36,502.458 | 36,337.41 | 35,661.108 | 36,367.6 | 36,797.875 | 22,739.75 | 23,918.489 | 22,568.556 | 23,419.273 | 17,509.96 | 18,225.968 | 18,710.701 | 16,147.403 | 13,842.966 | 12,152.598 | 10,698 | 10,667.242 | 4,960.595 | 4,820.671 | 4,779.452 | 4,863.012 | 4,930.874 | 4,376.242 | 5,147.179 | 5,086.951 | 4,976.432 | 4,039.316 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 46.542 | 47.327 | 60.768 | 73.232 | 47.303 | 49.571 | 65.41 | 56.457 | 79.082 | 111.797 | 98.471 | 65.338 | 593.603 | 961.065 | 187.608 | 134.231 | 132.579 | 56.21 | 0.645 | 2.192 | 73.196 | 74.76 | 114.574 | 60.699 | 67.294 | 98.727 | 432.367 |
Kortlopende schulden
| 6,620.887 | 6,434.718 | 3,476.156 | 2,896.963 | 1,315.636 | 1,009.317 | 1,877.677 | 235.193 | 675.268 | 358.338 | 705.504 | 615.425 | 598.186 | 582.56 | 0 | 119.81 | 248.434 | 0 | 150.135 | 76.029 | 202.232 | 515.31 | 326.568 | 518.511 | 593.851 | 644.418 | 49.932 |
Belastingschulden
| 78.927 | 51.343 | 70.193 | 81.855 | 77.622 | 86.117 | 81.484 | 64.169 | 52.74 | 48.727 | 81.432 | 57.546 | 39.096 | 39.492 | 17.433 | 9.251 | 6.533 | 9.623 | 13.554 | 11.761 | 9.683 | 7.257 | 6.915 | 19.392 | 19.922 | 6.123 | 2.631 |
Uitgestelde opbrengsten
| -1.763 | -6,434.718 | -3,476.156 | -2,896.963 | -1,315.636 | -1,009.317 | -1,877.677 | -235.193 | -675.268 | -358.338 | -705.504 | 0 | 0 | 0 | 0 | 0 | 6.533 | 0 | 53.245 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,168.883 | 7,385.498 | 4,533.065 | 4,159.698 | 2,487.734 | 1,534.565 | 2,433.395 | 901.664 | 1,875.303 | 783.742 | 1,228.09 | 604.373 | 56.824 | 39.492 | 330.395 | 11.95 | 5.754 | 14.858 | 9.963 | 129.874 | 84.959 | 44.479 | 53.207 | 30.39 | 75.147 | 28.297 | 33.672 |
Totaal kortlopende verplichtingen
| 7,834.549 | 7,432.825 | 4,593.833 | 4,232.93 | 2,535.037 | 1,584.136 | 2,498.805 | 958.121 | 1,954.385 | 895.539 | 1,326.561 | 1,285.136 | 1,248.613 | 1,583.117 | 518.003 | 265.992 | 393.3 | 71.068 | 213.988 | 208.095 | 360.387 | 634.549 | 494.348 | 609.6 | 736.291 | 771.442 | 515.971 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 10,459.623 | 11,319.53 | 13,224.159 | 14,814.617 | 17,038.227 | 6,578.55 | 7,526.722 | 8,251.685 | 8,620.82 | 4,640.239 | 5,096.381 | 5,812.058 | 3,765.664 | 1,472.362 | 0 | 861.902 | 939.283 | 450.953 | 439.133 | 587.272 | 204.976 | 154.906 | 658.21 | 262.176 | 338.439 | 417.105 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 286.264 | 292.754 | 312.584 | 332.86 | 351.213 | 83.03 | 87.075 | 79.105 | 82.96 | 3,110.626 | 3,571.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294.583 | 0 | 0 | -0 | 0 | 302.748 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,072.085 | 3,052.185 | 3,046.469 | 3,300.573 | 3,244.298 | 2,086.455 | 1,988.483 | 1,975.343 | 1,932.015 | 1,529.613 | 1,524.7 | 1,529.145 | 1,173.72 | 1,100.669 | 943.239 | 718.943 | 637.72 | 5.499 | 6.23 | 7.727 | 8.958 | 15.525 | 14.115 | 14.286 | 11.495 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -3,344.939 | -3,359.053 | -3,633.433 | -3,595.511 | -2,169.485 | -2,075.558 | -2,054.448 | -2,014.975 | -4,640.239 | -5,096.381 | 0 | 0 | 0 | 1,230.733 | 0 | 0 | -0 | 294.583 | 0 | 0 | 0 | -0 | -302.748 | 0 | 0 | 482.299 |
Totaal niet-vlottende verplichtingen
| 13,817.972 | 11,319.53 | 13,224.159 | 14,814.617 | 17,038.227 | 6,578.55 | 7,526.722 | 8,251.685 | 8,620.82 | 4,640.239 | 5,096.381 | 7,341.203 | 4,939.384 | 2,573.031 | 2,173.973 | 1,580.845 | 1,577.004 | 456.452 | 445.363 | 594.999 | 213.935 | 170.431 | 672.324 | 276.462 | 349.935 | 417.105 | 482.299 |
Totaal passiva
| 21,652.521 | 22,102.435 | 21,188.359 | 22,713.855 | 23,169.125 | 10,332.171 | 12,101.085 | 11,264.254 | 12,590.18 | 7,065.391 | 7,947.642 | 8,626.339 | 6,187.997 | 4,156.148 | 2,691.976 | 1,846.837 | 1,970.303 | 527.521 | 659.352 | 803.094 | 574.322 | 804.981 | 1,166.673 | 886.062 | 1,086.226 | 1,188.547 | 515.971 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 605.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 147.322 | 0 | 147.322 | 0 | 0 | 0 | 118.755 | 118.802 | 111.409 | 110.856 | 109.98 | 110.449 | 110.868 | 110.861 |
Ingehouden winsten
| 6,078.329 | 6,300.995 | 6,588.14 | 5,499.182 | 5,653.175 | 5,132.85 | 4,607.277 | 4,142.552 | 3,634.041 | 3,487.732 | 3,235.98 | 0 | 2,790.833 | 0 | 7,468.851 | 2,024.075 | 0 | 0 | 0 | 0 | 0 | 769.113 | 323.929 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,406.917 | 2,406.385 | 2,400.31 | 2,402.644 | 2,395.415 | 2,415.956 | 2,414.506 | 2,416.341 | 2,414.64 | 2,516.798 | 2,516.722 | -71.73 | -54.939 | -38.317 | 0 | -30.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 2,375.743 | 8,018.874 | 5,050.637 | 7,704.579 | 147.313 | 5,255.347 | 7,289.45 | 4,197.293 | 3,906.174 | 3,592.795 | 3,410.836 | 1,631.687 | 1,787.767 | 2,963.347 | 2,719.419 | 2,543.322 | 2,964.833 |
Totaal eigen vermogen van aandeelhouders
| 11,613.337 | 11,230.445 | 11,511.515 | 10,424.891 | 10,571.655 | 10,071.871 | 9,544.848 | 9,081.958 | 8,571.746 | 8,527.595 | 8,275.767 | 8,094.466 | 7,933.853 | 7,813.584 | 7,616.165 | 7,395.982 | 7,289.45 | 4,197.293 | 3,906.174 | 3,711.549 | 3,529.638 | 2,512.209 | 2,222.552 | 3,073.327 | 2,829.868 | 2,654.189 | 3,075.694 |
Totaal eigen vermogen
| 14,849.937 | 14,234.975 | 14,472.749 | 13,653.745 | 13,628.75 | 12,407.579 | 11,817.404 | 11,304.302 | 10,829.093 | 10,444.569 | 10,278.326 | 10,084.362 | 9,959.406 | 9,686.818 | 9,460.622 | 8,851.163 | 8,696.939 | 4,433.074 | 4,161.319 | 3,976.359 | 4,288.69 | 3,319.051 | 3,209.57 | 4,261.116 | 4,000.725 | 3,787.885 | 3,523.345 |
Totaal passiva en aandeelhoudersvermogen
| 36,502.458 | 36,337.41 | 35,661.108 | 36,367.6 | 36,797.875 | 22,739.75 | 23,918.489 | 22,568.556 | 23,419.273 | 17,509.96 | 18,225.968 | 18,710.701 | 16,147.403 | 13,842.966 | 12,152.598 | 10,698 | 10,667.242 | 4,960.595 | 4,820.671 | 4,779.452 | 4,863.012 | 4,930.874 | 4,376.242 | 5,147.179 | 5,086.951 | 4,976.432 | 4,039.316 |