Karrie International Holdings Limited
HKEX:1050.HK
0.81 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,915.981 | 3,081.697 | 3,075.013 | 3,472.798 | 2,902.208 | 2,651.169 | 2,919.88 | 2,699.638 | 2,897.605 | 2,590.623 | 2,033.018 | 2,291.404 | 2,285.39 | 2,605.399 | 2,245.172 | 2,463.926 | 2,802.974 | 3,328.097 | 3,592.741 | 2,563.19 | 1,692.96 | 1,737.979 | 1,156.262 | 892.703 | 661.887 | 591.944 | 618.614 |
Kosten van de omzet
| 2,547.498 | 2,756.097 | 2,644.956 | 2,535.274 | 2,377.585 | 2,210.972 | 2,497.094 | 2,331.434 | 2,546.039 | 2,306.523 | 1,742.286 | 2,049.399 | 2,098.948 | 2,413.669 | 2,093.154 | 2,286.474 | 2,623.931 | 3,024.002 | 3,211.354 | 2,246.021 | 1,461.469 | 1,476.776 | 931.821 | 715.527 | 497.671 | 0 | 0 |
Brutowinst
| 368.483 | 325.6 | 430.057 | 937.524 | 524.623 | 440.197 | 422.786 | 368.204 | 351.566 | 284.1 | 290.732 | 242.005 | 186.442 | 191.73 | 152.018 | 177.452 | 179.043 | 304.095 | 381.387 | 317.169 | 231.491 | 261.203 | 224.441 | 177.176 | 164.216 | 591.944 | 618.614 |
Brutowinstmarge
| 0.126 | 0.106 | 0.14 | 0.27 | 0.181 | 0.166 | 0.145 | 0.136 | 0.121 | 0.11 | 0.143 | 0.106 | 0.082 | 0.074 | 0.068 | 0.072 | 0.064 | 0.091 | 0.106 | 0.124 | 0.137 | 0.15 | 0.194 | 0.198 | 0.248 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 89.271 | 71.572 | 113.636 | 159.714 | 120.129 | 107.872 | 136.885 | 129.632 | 143.064 | 165.017 | 171.045 | 148.441 | 135.543 | 127.133 | 112.703 | 120.387 | 117.225 | 113.358 | 136.195 | 116.436 | 104.901 | 99.212 | 112.588 | 83.854 | 80.41 | 0 | 0 |
Verkoop- en marketingkosten
| 22.556 | 31.205 | 30.814 | 46.456 | 30.668 | 24.918 | 29.677 | 23.194 | 44.45 | 57.11 | 52.093 | 41.196 | 36.29 | 32.883 | 27.276 | 30.709 | 34.948 | 40.343 | 31.153 | 30.543 | 26.648 | 27.406 | 27.399 | 55.385 | 54.409 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 111.999 | 106.098 | 135.733 | 211.717 | 152.74 | 132.79 | 166.562 | 152.826 | 187.514 | 222.127 | 223.138 | 189.637 | 171.833 | 160.016 | 139.979 | 151.096 | 152.173 | 153.701 | 167.348 | 146.979 | 131.549 | 126.618 | 139.987 | 139.239 | 134.819 | 0 | 0 |
Overige kosten
| 3.946 | 4.301 | 4.497 | 6.624 | 5.771 | 7.239 | 2.714 | 4.836 | 9.932 | 8.606 | 0 | 13.094 | 0 | 0 | 0 | 0 | 0 | 0 | -14.628 | 0 | 0 | 0 | 0 | 0 | 0 | -570.385 | -574.244 |
Bedrijfskosten
| 111.999 | 106.098 | 135.733 | 205.093 | 152.74 | 123.667 | 157.723 | 147.488 | 200.901 | 190.315 | 243.75 | 189.637 | 171.833 | 160.016 | 139.979 | 151.096 | 152.173 | 153.701 | 152.72 | 146.979 | 131.549 | 126.618 | 139.987 | 139.239 | 134.819 | -570.385 | -574.244 |
Bedrijfsresultaat
| 256.484 | 219.502 | 294.324 | 732.431 | 371.883 | 314.646 | 258.938 | 220.214 | 172.756 | 79.99 | 77.755 | 69.744 | 65.084 | 31.714 | 12.039 | 26.356 | 26.87 | 150.394 | 228.667 | 182.501 | 106.527 | 143.475 | 90.587 | 43.556 | 30.699 | 21.559 | 44.37 |
Bedrijfsresultaat ratio
| 0.088 | 0.071 | 0.096 | 0.211 | 0.128 | 0.119 | 0.089 | 0.082 | 0.06 | 0.031 | 0.038 | 0.03 | 0.028 | 0.012 | 0.005 | 0.011 | 0.01 | 0.045 | 0.064 | 0.071 | 0.063 | 0.083 | 0.078 | 0.049 | 0.046 | 0.036 | 0.072 |
Totaal overige inkomsten en kosten netto
| -68.263 | -42.868 | 0.719 | 14.965 | -11.499 | -14.56 | -7.216 | -10.019 | -36.597 | 4.145 | -33.461 | 6.182 | 42.555 | -4.644 | -4.762 | -2.616 | -5.218 | -12.66 | -24.531 | -6.643 | -1.326 | -1.511 | 0.984 | -7.505 | -4.998 | -570.385 | -601.331 |
Inkomen voor belasting
| 188.221 | 176.634 | 295.043 | 747.396 | 360.384 | 300.086 | 251.722 | 210.195 | 136.159 | 84.135 | 44.294 | 58.55 | 57.164 | 27.07 | 7.277 | 23.74 | 21.652 | 137.734 | 204.136 | 163.547 | 98.616 | 133.074 | 85.438 | 30.432 | 24.399 | 21.559 | 17.283 |
Inkomen voor belasting ratio
| 0.065 | 0.057 | 0.096 | 0.215 | 0.124 | 0.113 | 0.086 | 0.078 | 0.047 | 0.032 | 0.022 | 0.026 | 0.025 | 0.01 | 0.003 | 0.01 | 0.008 | 0.041 | 0.057 | 0.064 | 0.058 | 0.077 | 0.074 | 0.034 | 0.037 | 0.036 | 0.028 |
Belastingkosten
| 17.34 | 9.473 | 41.934 | 303.555 | 111.472 | 78.7 | 34.015 | 20.642 | 19.488 | 8.429 | 11.708 | 16.613 | 16.494 | 4.737 | -1.833 | 3.307 | 8.504 | 12.806 | 17.757 | 13.203 | 8.176 | 12.031 | 3.793 | 4.064 | 3.783 | -3.603 | -10.582 |
Nettowinst
| 169.659 | 386.173 | 549.102 | 445.328 | 250.266 | 221.386 | 182.563 | 168.333 | 117.076 | 76.298 | 34.291 | 41.967 | 40.381 | 21.223 | 12.497 | 22.081 | 13.148 | 124.928 | 186.379 | 150.344 | 90.44 | 121.043 | 81.645 | 26.368 | 20.616 | 25.162 | 27.865 |
Nettowinstmarge
| 0.058 | 0.125 | 0.179 | 0.128 | 0.086 | 0.084 | 0.063 | 0.062 | 0.04 | 0.029 | 0.017 | 0.018 | 0.018 | 0.008 | 0.006 | 0.009 | 0.005 | 0.038 | 0.052 | 0.059 | 0.053 | 0.07 | 0.071 | 0.03 | 0.031 | 0.043 | 0.045 |
WPA (Winst Per Aandeel)
| 0.084 | 0.19 | 0.27 | 0.22 | 0.13 | 0.11 | 0.092 | 0.095 | 0.059 | 0.038 | 0.017 | 0.02 | 0.013 | 0.015 | 0.011 | 0.019 | 0.014 | 14.8 | 56.88 | 45.25 | 0.29 | 0.4 | 0.27 | 0.089 | 0.071 | 0.088 | 0.096 |
Verwaterde WPA
| 0.084 | 0.19 | 0.27 | 0.22 | 0.12 | 0.11 | 0.091 | 0.095 | 0.059 | 0.038 | 0.017 | 0.02 | 0.013 | 0.015 | 0.011 | 0.019 | 0.014 | 14.7 | 56.38 | 44.75 | 0.28 | 0.38 | 0.27 | 0.088 | 0.07 | 0.088 | 0.096 |
EBITDA
| 347.293 | 321.803 | 392.059 | 822.427 | 436.358 | 366.782 | 308.529 | 281.274 | 259.646 | 162 | 126.954 | 123.523 | 66.615 | 84.425 | 60.937 | 94.099 | 87.318 | 204.422 | 278.695 | 209.295 | 134.432 | 134.585 | 84.454 | 37.937 | 29.397 | 591.944 | 618.614 |
EBITDA ratio
| 0.119 | 0.104 | 0.127 | 0.237 | 0.15 | 0.138 | 0.106 | 0.104 | 0.09 | 0.063 | 0.062 | 0.054 | 0.029 | 0.032 | 0.027 | 0.038 | 0.031 | 0.061 | 0.078 | 0.082 | 0.079 | 0.077 | 0.073 | 0.042 | 0.044 | 1 | 1 |