KISCO Corp.
KRX:104700.KS
9230 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 30,447.455 | 20,612.665 | 7,461.173 | 68,349.445 | 102,664.272 | 123,436.706 | 116,729.338 | 75,658.336 | 44,253.54 | 49,324.623 | 36,342.796 | 79,683.117 | 56,596.125 | 91,522.369 | 54,584.262 | 61,052.273 |
Kortetermijnbeleggingen
| 476,851.037 | 424,361.127 | 407,315.204 | 367,756.473 | 272,230.863 | 263,266.792 | 236,408.563 | 186,372.1 | 161,997.911 | 98,153.157 | 93,797.979 | 62,695.397 | 93,834.737 | 12,092.924 | 27,020.304 | 15,351.408 |
Liquide middelen en kortetermijnbeleggingen
| 507,298.493 | 444,973.792 | 414,776.377 | 436,105.918 | 374,895.135 | 386,703.498 | 353,137.901 | 262,030.436 | 206,251.451 | 147,477.779 | 130,140.775 | 142,378.514 | 150,430.862 | 103,615.293 | 81,604.566 | 76,403.681 |
Nettovorderingen
| 104,285.705 | 124,262.98 | 117,281.256 | 89,849.778 | 116,132.887 | 142,860.516 | 147,178.607 | 152,942.259 | 153,701.191 | 162,502.659 | 161,913.075 | 190,063.792 | 199,384.9 | 0 | 0 | 0 |
Voorraad
| 75,702.843 | 67,682.039 | 80,145.514 | 50,330.45 | 81,323.337 | 82,799.24 | 82,242.532 | 77,231.167 | 75,648.412 | 115,814.092 | 136,242.845 | 128,162.061 | 153,898.969 | 121,492.215 | 159,021.748 | 151,425.1 |
Overige vlottende activa
| 260.245 | 0.001 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0.002 | -0 | -0.001 | -0 | 0.001 | 193,238.011 | 175,167.781 | 144,441.772 |
Totaal vlottende activa
| 687,547.286 | 636,918.811 | 612,203.147 | 576,286.145 | 572,351.359 | 612,363.255 | 582,559.04 | 492,203.862 | 435,601.056 | 425,794.53 | 428,296.694 | 460,604.367 | 503,714.731 | 418,345.519 | 415,794.095 | 372,270.553 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 257,732.287 | 265,612.207 | 272,776.99 | 273,659.147 | 278,893.558 | 273,513.604 | 275,891.458 | 409,431.373 | 425,012.456 | 423,701.266 | 433,661.811 | 443,092.458 | 474,059.181 | 476,009.208 | 504,885.721 | 501,271.905 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 362.837 | 56.237 | 56.237 | 56.237 | 56.237 | 771.637 | 1,459.307 | 916.907 | 916.907 | 916.907 | 916.907 | 1,215.117 | 979.907 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 362.837 | 56.237 | 56.237 | 56.237 | 56.237 | 771.637 | 1,459.307 | 916.907 | 916.907 | 916.907 | 916.907 | 1,215.117 | 979.907 | 14,513.661 | 0 | 0 |
Langetermijnbeleggingen
| 20,579.479 | -409,722.107 | -390,460.423 | -355,539.467 | -257,149.72 | -247,874.068 | -217,034.269 | -153,943.033 | -134,452.891 | -57,034.057 | -56,595.113 | -31,567.651 | -58,202.781 | 26,862.232 | 18,583.451 | 12,456.473 |
Belastingvorderingen
| 0 | 15,944.852 | 414,131.547 | 374,313.395 | 279,065.145 | 270,262.768 | 243,006.6 | 193,157.892 | 169,500.072 | 108,571.566 | 100,906.824 | 0 | 94,599.099 | 11,556.107 | 4,117.382 | 1,101.035 |
Overige niet-vlottende activa
| 6,242.436 | 429,843.807 | 0 | 0 | 0.001 | -0.001 | -0 | 0 | 0.001 | 0 | 0 | 63,466.094 | 0 | 0.001 | 29,441.021 | 17,462.518 |
Totaal niet-vlottende activa
| 284,917.039 | 301,734.996 | 296,504.351 | 292,489.312 | 300,865.221 | 296,673.941 | 303,323.095 | 449,563.139 | 460,976.545 | 476,155.682 | 478,890.429 | 476,206.018 | 511,435.407 | 528,941.209 | 557,027.575 | 532,291.931 |
Totaal activa
| 972,464.325 | 938,653.807 | 908,707.498 | 868,775.458 | 873,216.58 | 909,037.196 | 885,882.136 | 941,767.002 | 896,577.601 | 901,950.212 | 907,187.123 | 936,810.385 | 1,015,150.137 | 947,286.728 | 972,821.671 | 904,562.484 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 38,918.931 | 40,642.9 | 119,088.845 | 62,182.923 | 79,307.177 | 119,399.954 | 118,019.537 | 93,063.875 | 85,599.788 | 130,005.654 | 160,849.079 | 165,933.645 | 210,009.924 | 169,702.982 | 143,699.273 | 160,736.05 |
Kortlopende schulden
| 60.06 | 64.874 | 44.144 | 2,001.284 | 11,633.918 | -491.472 | 0 | -589.98 | 0 | 13,164.983 | 3,909.126 | 26,069.962 | 58,383.246 | 14,315.849 | 41,540.198 | 2,204.158 |
Belastingschulden
| 16,761.524 | 24,770.041 | 24,811.521 | 9,196.23 | 9,453.951 | 5,462.533 | 9,412.067 | 7,641.89 | 8,067.311 | 2,538.038 | 2,125.241 | 2,831.32 | 4,847.47 | 7,414.628 | 3,062.711 | 12,866.722 |
Uitgestelde opbrengsten
| 257.557 | 7,345.802 | 47,101.478 | 90,751.254 | 37,835.04 | 491.472 | 0 | 589.98 | 0 | 39,169.948 | 32,836.887 | 37,635.109 | 56,574.064 | 44,322.795 | 63,795.955 | 77,245.751 |
Overige kortlopende verplichtingen
| 45,079.119 | 81,530.388 | -0 | 0 | 0 | 58,371.481 | 37,309.758 | 38,519.218 | 46,382.484 | 0 | -0.001 | 0 | 0.001 | -0.002 | -0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 84,315.667 | 129,583.964 | 166,234.467 | 154,935.462 | 128,776.134 | 177,771.435 | 155,329.295 | 131,583.093 | 131,982.272 | 182,340.585 | 197,595.091 | 229,638.716 | 324,967.235 | 228,341.624 | 249,035.425 | 240,185.96 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 55.125 | 31.341 | 41.97 | 26.021 | 9.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 7,515.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,928.065 | 16,237.435 | 12,726.627 | 10,531.916 | 8,635.841 | 11,532.348 | 9,970.859 | 33,469.135 | 21,195.867 | 11,820.484 | 8,905.231 | 4,627.484 | 85.246 | 2,311.243 | 4,577.677 | 335.146 |
Overige niet-vlottende verplichtingen
| 28,417.935 | 1,882.488 | -0 | 6,451.388 | 10,858.492 | 2,483.153 | 2,301.311 | 7,766.736 | 14,583.115 | 16,960.169 | 13,969.355 | 21,724.054 | 16,077.142 | 14,172.503 | 13,565.251 | 13,866.379 |
Totaal niet-vlottende verplichtingen
| 36,401.125 | 18,151.264 | 20,284.54 | 17,009.325 | 19,503.897 | 14,015.502 | 12,272.17 | 41,235.87 | 35,778.982 | 28,780.653 | 22,874.586 | 26,351.538 | 16,162.388 | 16,483.746 | 18,142.928 | 14,201.525 |
Totaal passiva
| 120,716.792 | 147,735.227 | 186,519.007 | 171,944.787 | 148,280.031 | 191,786.937 | 167,601.465 | 172,818.964 | 167,761.255 | 211,121.238 | 220,469.677 | 255,990.255 | 341,129.622 | 244,825.37 | 267,178.354 | 254,387.485 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 | 46,050 |
Ingehouden winsten
| 272,268.962 | 225,086.423 | 185,831.846 | 106,020.945 | 116,767.232 | 110,430.593 | 117,063.278 | 167,914.488 | 127,775.044 | 83,773.381 | 77,012.928 | 73,953.223 | 69,237.051 | 94,233.414 | 87,058.299 | 49,290.877 |
Overige gereserveerde algehele resultaten
| 12,704.174 | 11,061.437 | 12,215.437 | 8,323.943 | 9,732.708 | 8,383.057 | 10,238.312 | 9,225.855 | 8,404.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 520,724.397 | 508,720.72 | 478,091.208 | 536,435.782 | 552,386.61 | 552,386.61 | 544,929.081 | 545,757.695 | 546,586.31 | 561,005.593 | 563,654.518 | 560,816.907 | 558,733.464 | 562,177.944 | 572,535.018 | 554,834.123 |
Totaal eigen vermogen van aandeelhouders
| 851,747.533 | 790,918.58 | 722,188.491 | 696,830.671 | 724,936.549 | 717,250.259 | 718,280.671 | 768,948.038 | 728,816.347 | 690,828.974 | 686,717.446 | 680,820.131 | 674,020.515 | 702,461.358 | 705,643.317 | 650,175 |
Totaal eigen vermogen
| 851,747.533 | 790,918.58 | 722,188.491 | 696,830.671 | 724,936.549 | 717,250.259 | 718,280.671 | 768,948.038 | 728,816.347 | 690,828.974 | 686,717.446 | 680,820.131 | 674,020.515 | 702,461.358 | 705,643.317 | 650,175 |
Totaal passiva en aandeelhoudersvermogen
| 972,464.325 | 938,653.807 | 908,707.498 | 868,775.458 | 873,216.58 | 909,037.196 | 885,882.136 | 941,767.002 | 896,577.601 | 901,950.212 | 907,187.123 | 936,810.385 | 1,015,150.137 | 947,286.728 | 972,821.671 | 904,562.485 |