KISCO Corp.

KRX:104700.KS

9230 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 30,447.45520,612.6657,461.17368,349.445102,664.272123,436.706116,729.33875,658.33644,253.5449,324.62336,342.79679,683.11756,596.12591,522.36954,584.26261,052.273
Kortetermijnbeleggingen 476,851.037424,361.127407,315.204367,756.473272,230.863263,266.792236,408.563186,372.1161,997.91198,153.15793,797.97962,695.39793,834.73712,092.92427,020.30415,351.408
Liquide middelen en kortetermijnbeleggingen 507,298.493444,973.792414,776.377436,105.918374,895.135386,703.498353,137.901262,030.436206,251.451147,477.779130,140.775142,378.514150,430.862103,615.29381,604.56676,403.681
Nettovorderingen 104,285.705124,262.98117,281.25689,849.778116,132.887142,860.516147,178.607152,942.259153,701.191162,502.659161,913.075190,063.792199,384.9000
Voorraad 75,702.84367,682.03980,145.51450,330.4581,323.33782,799.2482,242.53277,231.16775,648.412115,814.092136,242.845128,162.061153,898.969121,492.215159,021.748151,425.1
Overige vlottende activa 260.2450.001-0.001-0.0010.0010000.002-0-0.001-00.001193,238.011175,167.781144,441.772
Totaal vlottende activa 687,547.286636,918.811612,203.147576,286.145572,351.359612,363.255582,559.04492,203.862435,601.056425,794.53428,296.694460,604.367503,714.731418,345.519415,794.095372,270.553
Niet-vlottende activa:
Materiële vaste activa, netto 257,732.287265,612.207272,776.99273,659.147278,893.558273,513.604275,891.458409,431.373425,012.456423,701.266433,661.811443,092.458474,059.181476,009.208504,885.721501,271.905
Goodwill 0000000000000000
Immateriële activa 362.83756.23756.23756.23756.237771.6371,459.307916.907916.907916.907916.9071,215.117979.907000
Goodwill en immateriële activa 362.83756.23756.23756.23756.237771.6371,459.307916.907916.907916.907916.9071,215.117979.90714,513.66100
Langetermijnbeleggingen 20,579.479-409,722.107-390,460.423-355,539.467-257,149.72-247,874.068-217,034.269-153,943.033-134,452.891-57,034.057-56,595.113-31,567.651-58,202.78126,862.23218,583.45112,456.473
Belastingvorderingen 015,944.852414,131.547374,313.395279,065.145270,262.768243,006.6193,157.892169,500.072108,571.566100,906.824094,599.09911,556.1074,117.3821,101.035
Overige niet-vlottende activa 6,242.436429,843.807000.001-0.001-000.0010063,466.09400.00129,441.02117,462.518
Totaal niet-vlottende activa 284,917.039301,734.996296,504.351292,489.312300,865.221296,673.941303,323.095449,563.139460,976.545476,155.682478,890.429476,206.018511,435.407528,941.209557,027.575532,291.931
Totaal activa 972,464.325938,653.807908,707.498868,775.458873,216.58909,037.196885,882.136941,767.002896,577.601901,950.212907,187.123936,810.3851,015,150.137947,286.728972,821.671904,562.484
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38,918.93140,642.9119,088.84562,182.92379,307.177119,399.954118,019.53793,063.87585,599.788130,005.654160,849.079165,933.645210,009.924169,702.982143,699.273160,736.05
Kortlopende schulden 60.0664.87444.1442,001.28411,633.918-491.4720-589.98013,164.9833,909.12626,069.96258,383.24614,315.84941,540.1982,204.158
Belastingschulden 16,761.52424,770.04124,811.5219,196.239,453.9515,462.5339,412.0677,641.898,067.3112,538.0382,125.2412,831.324,847.477,414.6283,062.71112,866.722
Uitgestelde opbrengsten 257.5577,345.80247,101.47890,751.25437,835.04491.4720589.98039,169.94832,836.88737,635.10956,574.06444,322.79563,795.95577,245.751
Overige kortlopende verplichtingen 45,079.11981,530.388-00058,371.48137,309.75838,519.21846,382.4840-0.00100.001-0.002-0.0010.001
Totaal kortlopende verplichtingen 84,315.667129,583.964166,234.467154,935.462128,776.134177,771.435155,329.295131,583.093131,982.272182,340.585197,595.091229,638.716324,967.235228,341.624249,035.425240,185.96
Langlopende verplichtingen:
Langetermijnschulden 55.12531.34141.9726.0219.56400000000000
Uitgestelde opbrengsten niet-vlottend 007,515.9430000000000000
Uitgestelde belastingverplichtingen niet-vlottend 7,928.06516,237.43512,726.62710,531.9168,635.84111,532.3489,970.85933,469.13521,195.86711,820.4848,905.2314,627.48485.2462,311.2434,577.677335.146
Overige niet-vlottende verplichtingen 28,417.9351,882.488-06,451.38810,858.4922,483.1532,301.3117,766.73614,583.11516,960.16913,969.35521,724.05416,077.14214,172.50313,565.25113,866.379
Totaal niet-vlottende verplichtingen 36,401.12518,151.26420,284.5417,009.32519,503.89714,015.50212,272.1741,235.8735,778.98228,780.65322,874.58626,351.53816,162.38816,483.74618,142.92814,201.525
Totaal passiva 120,716.792147,735.227186,519.007171,944.787148,280.031191,786.937167,601.465172,818.964167,761.255211,121.238220,469.677255,990.255341,129.622244,825.37267,178.354254,387.485
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 46,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,05046,050
Ingehouden winsten 272,268.962225,086.423185,831.846106,020.945116,767.232110,430.593117,063.278167,914.488127,775.04483,773.38177,012.92873,953.22369,237.05194,233.41487,058.29949,290.877
Overige gereserveerde algehele resultaten 12,704.17411,061.43712,215.4378,323.9439,732.7088,383.05710,238.3129,225.8558,404.9930000000
Overige totale aandeelhoudersvermogen 520,724.397508,720.72478,091.208536,435.782552,386.61552,386.61544,929.081545,757.695546,586.31561,005.593563,654.518560,816.907558,733.464562,177.944572,535.018554,834.123
Totaal eigen vermogen van aandeelhouders 851,747.533790,918.58722,188.491696,830.671724,936.549717,250.259718,280.671768,948.038728,816.347690,828.974686,717.446680,820.131674,020.515702,461.358705,643.317650,175
Totaal eigen vermogen 851,747.533790,918.58722,188.491696,830.671724,936.549717,250.259718,280.671768,948.038728,816.347690,828.974686,717.446680,820.131674,020.515702,461.358705,643.317650,175
Totaal passiva en aandeelhoudersvermogen 972,464.325938,653.807908,707.498868,775.458873,216.58909,037.196885,882.136941,767.002896,577.601901,950.212907,187.123936,810.3851,015,150.137947,286.728972,821.671904,562.485