Ngai Hing Hong Company Limited
HKEX:1047.HK
0.33 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.371 | -9.206 | -9.206 | -17.915 | -8.958 | -34.092 | -17.046 | 22.619 | 11.31 | 33.979 | 16.99 | 52.751 | 26.376 | 37.114 | 18.557 | -6.799 | -3.4 | 0.587 | 0.294 | 5.928 | 2.964 | 0.939 | 0.939 | 11.801 | 11.801 | 11.285 | 11.285 | 7.28 | 7.28 | 9.935 | 9.935 | -0.944 | -0.944 | -12.303 | -12.303 | 11.562 | 11.562 | 1.051 | 1.051 | -3.439 | -3.439 | 5.059 | 5.059 | 8.733 | 8.733 | 2.297 | 2.297 | 0.341 | 0.341 | 0.341 | 7.929 | 7.929 | 7.929 | 7.929 | 7.088 | 7.088 | 7.088 | 7.088 | -5.189 | -5.189 | -5.189 | -5.189 | 6.048 | 6.048 | 6.048 | 6.048 | 3.744 | 3.744 | 3.744 | 3.744 | 1.892 | 1.892 | 1.892 | 1.892 | 4.621 | 4.621 | 4.621 | 4.621 | 3.687 | 3.687 | 3.687 | 3.687 | 10.707 | 10.707 | 10.707 | 10.707 | 10.188 | 10.188 | 10.188 | 10.188 | 3.95 | 3.95 | 3.95 | 3.95 | 8.471 | 8.471 | 8.471 | 8.471 | 0.366 | 0.366 | 0.366 | 0.366 | 0.654 | 0.654 | 0.654 | 0.654 |
Afschrijvingen & Amortisatie
| 9.741 | 5.332 | 5.332 | 10.848 | 5.424 | 11.169 | 5.585 | 11.838 | 5.919 | 12.577 | 6.289 | 12.591 | 6.296 | 11.091 | 5.546 | 10.574 | 5.287 | 10.799 | 5.4 | 9.299 | 4.65 | 4.558 | 4.558 | 4.365 | 4.365 | 4.04 | 4.04 | 3.73 | 3.73 | 3.575 | 3.575 | 4.635 | 4.635 | 4.562 | 4.562 | 4.465 | 4.465 | 4.316 | 4.316 | 4.239 | 4.239 | 4.161 | 4.161 | 4.435 | 4.435 | 4.361 | 4.361 | 4.409 | 4.409 | 4.409 | 3.584 | 3.584 | 3.584 | 3.584 | 3.865 | 3.865 | 3.865 | 3.865 | 3.594 | 3.594 | 3.594 | 3.594 | 4.12 | 4.12 | 4.12 | 4.12 | 4.125 | 4.125 | 4.125 | 4.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.023 | 0.023 | 0.023 | 0.023 | 0.05 | 0.05 | 0.05 | 0.05 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 71.184 | 71.184 | 0 | 0 | -75.3 | -75.3 | 0 | 0 | 6.946 | 6.946 | 0 | 17.603 | 18.451 | 18.451 | 17.603 | 0 | -4.026 | -4.026 | -11.756 | 0 | -19.795 | -19.795 | -9.894 | 0 | -29.328 | -29.328 | -8.093 | 0 | 36.808 | 36.808 | 19.038 | -7.499 | -5.144 | -5.144 | -7.499 | 8.507 | 27.865 | 27.865 | 8.507 | -12.507 | -31.774 | -31.774 | -12.507 | 13.113 | 13.113 | 13.113 | 13.113 | -21.215 | -21.215 | -21.215 | -21.215 | -41.232 | -41.232 | -41.232 | -41.232 | 32.234 | 32.234 | 32.234 | 32.234 | -7.481 | -7.481 | -7.481 | -7.481 | -0.11 | -0.11 | -0.11 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 11.677 | 11.677 | 0 | 0 | 13.225 | 13.225 | 0 | 0 | -32.917 | -32.917 | 0 | 0 | 11.081 | 11.081 | 0 | 0 | 15.474 | 15.474 | 0 | 0 | -3.684 | -3.684 | 0 | 0 | -15.32 | -15.32 | 0 | 0 | 14.762 | 14.762 | 0 | 0 | -4.298 | -4.298 | 0 | 0 | 18.847 | 18.847 | 0 | 0 | -21.902 | -21.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 59.507 | 59.507 | 0 | 0 | -88.524 | -88.524 | 0 | 0 | 39.863 | 39.863 | 0 | 3.685 | 7.371 | 7.371 | 3.685 | 0 | -19.5 | -19.5 | -9.75 | 0 | -16.111 | -16.111 | -8.056 | 0 | -14.008 | -14.008 | -7.004 | 0 | 22.046 | 22.046 | 11.023 | -0.423 | -0.846 | -0.846 | -0.423 | 4.509 | 9.018 | 9.018 | 4.509 | -4.936 | -9.872 | -9.872 | -4.936 | 12.374 | 12.374 | 12.374 | 12.374 | -12.845 | -12.845 | -12.845 | -12.845 | -30.724 | -30.724 | -30.724 | -30.724 | 11.18 | 11.18 | 11.18 | 11.18 | -9.699 | -9.699 | -9.699 | -9.699 | -3.717 | -3.717 | -3.717 | -3.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.918 | 13.918 | 13.918 | 13.918 | 0 | -2.007 | -2.007 | -2.007 | 0 | -1.838 | -1.838 | -1.838 | 0 | -1.089 | -1.089 | -1.089 | 0 | 8.015 | 8.015 | 8.015 | -7.076 | -7.076 | -7.076 | -7.076 | 3.998 | 3.998 | 3.998 | 3.998 | -7.571 | -7.571 | -7.571 | -7.571 | 0.74 | 0.74 | 0.74 | 0.74 | -8.37 | -8.37 | -8.37 | -8.37 | -10.508 | -10.508 | -10.508 | -10.508 | 21.054 | 21.054 | 21.054 | 21.054 | 2.218 | 2.218 | 2.218 | 2.218 | 3.607 | 3.607 | 3.607 | 3.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -67.828 | 4.159 | 4.159 | 29.95 | -62.489 | 110.408 | 48.06 | -106.718 | 12.579 | 25.203 | 1.784 | 31.76 | -0.708 | 54.215 | 18.044 | 44.12 | -3.106 | 78.723 | 33.395 | -21.74 | -11.721 | -4.963 | -4.963 | 11.302 | 11.302 | -7.365 | -7.365 | 29.53 | 29.53 | -14.773 | -14.773 | -11.17 | -11.17 | 13.908 | 13.908 | -3.086 | -3.086 | -13.289 | -13.289 | -15.198 | -15.198 | 11.114 | 11.114 | 23.054 | 23.054 | -7.289 | -7.289 | 1.134 | 1.134 | 1.134 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 5.212 | 5.212 | 5.212 | 5.212 | -2.466 | -2.466 | -2.466 | -2.466 | 0.186 | 0.186 | 0.186 | 0.186 | 13.037 | 13.037 | 13.037 | 13.037 | -21.939 | -21.939 | -21.939 | -21.939 | -7.04 | -7.04 | -7.04 | -7.04 | -4.351 | -4.351 | -4.351 | -4.351 | 1.138 | 1.138 | 1.138 | 1.138 | 9.147 | 9.147 | 9.147 | 9.147 | -10.505 | -10.505 | -10.505 | -10.505 | 7.282 | 7.282 | 7.282 | 7.282 | 0.174 | 0.174 | 0.174 | 0.174 |
Kasstroom uit Operationele Activiteiten
| -57.716 | 0.285 | 0.285 | 1.187 | 5.162 | 65.147 | 36.598 | -95.937 | -45.493 | 46.605 | 25.062 | 71.92 | 38.909 | 80.238 | 42.146 | 26.747 | 17.233 | 68.511 | 39.088 | -25.111 | -8.134 | 0.534 | 0.534 | 7.673 | 7.673 | 7.959 | 7.959 | 11.212 | 11.212 | -1.263 | -1.263 | 29.329 | 29.329 | 6.167 | 6.167 | 7.797 | 7.797 | -7.922 | -7.922 | 13.468 | 13.468 | 20.334 | 20.334 | 4.447 | 4.447 | -0.631 | -0.631 | 18.998 | 18.998 | 18.998 | -6.275 | -6.275 | -6.275 | -6.275 | -26.837 | -26.837 | -26.837 | -26.837 | 35.901 | 35.901 | 35.901 | 35.901 | 0.25 | 0.25 | 0.25 | 0.25 | 7.946 | 7.946 | 7.946 | 7.946 | 14.93 | 14.93 | 14.93 | 14.93 | -17.318 | -17.318 | -17.318 | -17.318 | -3.353 | -3.353 | -3.353 | -3.353 | 6.356 | 6.356 | 6.356 | 6.356 | 11.325 | 11.325 | 11.325 | 11.325 | 13.096 | 13.096 | 13.096 | 13.096 | -2.034 | -2.034 | -2.034 | -2.034 | 7.648 | 7.648 | 7.648 | 7.648 | 0.828 | 0.828 | 0.828 | 0.828 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.133 | -3.069 | -3.069 | -3.924 | -1.962 | -5.847 | -2.924 | -6.636 | -3.318 | -11.392 | -5.696 | -7.7 | -3.85 | -7.779 | -3.89 | -11.424 | -5.712 | -4.942 | -2.471 | -2.737 | -1.369 | -3.433 | -3.433 | -3.631 | -3.631 | -8.681 | -8.681 | -4.552 | -4.552 | -4.552 | -4.552 | -1.81 | -1.81 | -2.443 | -2.443 | -7.83 | -7.83 | -3.299 | -2.337 | -5.849 | -5.849 | -2.337 | -4.705 | -2.881 | -2.881 | -4.18 | -4.18 | -2.229 | -2.229 | -2.229 | -1.354 | -1.354 | -1.354 | -1.354 | -9.091 | -9.091 | -9.091 | -9.091 | -1.872 | -1.872 | -1.872 | -1.872 | 0.4 | 0.4 | 0.4 | 0.4 | -2.658 | -2.658 | -2.658 | -2.658 | -2.185 | -2.185 | -2.185 | -2.185 | -2.82 | -2.82 | -2.82 | -2.82 | -3.632 | -3.632 | -3.632 | -3.632 | -10.756 | -10.756 | -10.756 | -10.756 | -2.662 | -2.662 | -2.662 | -2.662 | -3.831 | -3.831 | -3.831 | -3.831 | -1.674 | -1.674 | -1.674 | -1.674 | -1.246 | -1.246 | -1.246 | -1.246 | -3.477 | -3.477 | -3.477 | -3.477 |
Netto Overnames
| 0.913 | 0 | 0 | 0.19 | 0 | 0 | 0 | -0.165 | 0 | 0.165 | 0 | 2.721 | 0 | 0 | 0 | 0.991 | 0 | 0.122 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -7.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.004 | -1.004 | -1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.354 | -1.354 | -1.354 | -1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.263 | -3.81 | -3.81 | 0.095 | 0.095 | 0 | 0 | -0.083 | -0.083 | 0.083 | 0.083 | 0.013 | 0.013 | 0 | 4.092 | -0.083 | -0.083 | 0.061 | 0.061 | -0.152 | -0.028 | 0.018 | 0.018 | 0.03 | 0.03 | -5.927 | -5.927 | -0.075 | -0.075 | -1.883 | -1.883 | -12.015 | -12.015 | 0.067 | 0.067 | 2.251 | 2.251 | -3.718 | -3.718 | 3.391 | 3.391 | -3.378 | -3.378 | -0.691 | -0.691 | -3.094 | -3.094 | 2.229 | 2.229 | 2.229 | 2.708 | 2.708 | 2.708 | 2.708 | 9.091 | 9.091 | 9.091 | 9.091 | 1.872 | 1.872 | 1.872 | 1.872 | 0.1 | 0.1 | 0.1 | 0.1 | 2.658 | 2.658 | 2.658 | 2.658 | 2.185 | 2.185 | 2.185 | 2.185 | 2.82 | 2.82 | 2.82 | 2.82 | 3.632 | 3.632 | 3.632 | 3.632 | 10.756 | 10.756 | 10.756 | 10.756 | 2.662 | 2.662 | 2.662 | 2.662 | 3.831 | 3.831 | 3.831 | 3.831 | 1.674 | 1.674 | 1.674 | 1.674 | 1.246 | 1.246 | 1.246 | 1.246 | 3.477 | 3.477 | 3.477 | 3.477 |
Kasstroom uit Investeringsactiviteiten
| -3.957 | -6.879 | -6.879 | -3.734 | -1.867 | -5.847 | -2.924 | -6.801 | -3.401 | -11.227 | -5.614 | -4.979 | -3.838 | -7.779 | -3.89 | -10.433 | -5.795 | -4.82 | -2.41 | -2.793 | -1.397 | -3.415 | -3.415 | -3.601 | -3.601 | -14.608 | -14.608 | -4.626 | -4.626 | -6.435 | -6.435 | -13.825 | -13.825 | -2.376 | -2.376 | -5.579 | -5.579 | -3.718 | -3.718 | -2.458 | -2.458 | -3.378 | -3.378 | -3.571 | -3.571 | -7.273 | -7.273 | -3.346 | -3.346 | -3.346 | -3.086 | -3.086 | -3.086 | -3.086 | -10.874 | -10.874 | -10.874 | -10.874 | -1.872 | -1.872 | -1.872 | -1.872 | -0.569 | -0.569 | -0.569 | -0.569 | -2.523 | -2.523 | -2.523 | -2.523 | -2.439 | -2.439 | -2.439 | -2.439 | -2.809 | -2.809 | -2.809 | -2.809 | -3.616 | -3.616 | -3.616 | -3.616 | -10.703 | -10.703 | -10.703 | -10.703 | -2.662 | -2.662 | -2.662 | -2.662 | -3.831 | -3.831 | -3.831 | -3.831 | -1.674 | -1.674 | -1.674 | -1.674 | -1.246 | -1.246 | -1.246 | -1.246 | -3.477 | -3.477 | -3.477 | -3.477 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -58.996 | -12.045 | 0 | -23.314 | 0 | -76.598 | 0 | -45.685 | 0 | -27.434 | 0 | -3.886 | 0 | -47.43 | -62.149 | -25.193 | -62.149 | -12.358 | 0 | -7.089 | -118.54 | -118.54 | 0 | -110.057 | -110.057 | -110.057 | 0 | -125.448 | -125.448 | -125.448 | 0 | -67.594 | -67.594 | -67.594 | -50.719 | -50.719 | -50.719 | -50.719 | -43.013 | -43.013 | -43.013 | -43.013 | -18.179 | -18.179 | -18.179 | -18.179 | -33.59 | -33.59 | -33.59 | -33.59 | -6.926 | -6.926 | -6.926 | -6.926 | -14.614 | -14.614 | -14.614 | -14.614 | -38.253 | -38.253 | -38.253 | -38.253 | -11.551 | -11.551 | -11.551 | -11.551 | -2.374 | -2.374 | -2.374 | -2.374 | -4.992 | -4.992 | -4.992 | -4.992 | -6.162 | -6.162 | -6.162 | -6.162 | -7.16 | -7.16 | -7.16 | -7.16 | -0.283 | -0.283 | -0.283 | -0.283 | -1.227 | -1.227 | -1.227 | -1.227 | -0.974 | -0.974 | -0.974 | -0.974 | -0.877 | -0.877 | -0.877 | -0.877 | -0.893 | -0.893 | -0.893 | -0.893 | -1.734 | -1.734 | -1.734 | -1.734 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 1.279 | 1.279 | 1.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -7.384 | -3.692 | -5.538 | -2.769 | -14.768 | -7.384 | -7.261 | -3.631 | 0 | 0 | 0 | 0 | 0 | 0 | -1.846 | -1.846 | -3.692 | -3.692 | -1.846 | -1.846 | -3.692 | -3.692 | -1.846 | -1.846 | -0.923 | 0 | -0.923 | -0.923 | -1.846 | -1.846 | 0 | 0 | 0 | -1.846 | -1.846 | -1.846 | -1.846 | -1.846 | -1.846 | -1.846 | -0.923 | -0.923 | -0.923 | -0.923 | -0.923 | -2.769 | -2.769 | -2.769 | -2.769 | -0.923 | -0.923 | -0.923 | -0.923 | -0.923 | -0.923 | -0.923 | -0.923 | -1.823 | -1.823 | -1.823 | -1.823 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -2.25 | -2.25 | -2.25 | -2.25 | -4.5 | -4.5 | -4.5 | -4.5 | -6.238 | -6.238 | -6.238 | -6.238 | 0 | 0 | 0 | 0 | -2.369 | -2.369 | -2.369 | -2.369 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.058 | -14.241 | -14.241 | 1.391 | 6.56 | -9.34 | -48.403 | 19.347 | 19.347 | -7.997 | 6.461 | -0.001 | -4.995 | -3.712 | -28.515 | -0.001 | -17.901 | -3.188 | -12.605 | -0.878 | -0.878 | 12.062 | 12.062 | 3.043 | 3.043 | 9.193 | 9.193 | 2.018 | 2.018 | 17.735 | 17.735 | -31.786 | -31.786 | 9.384 | 9.384 | -4.271 | -4.271 | 7.953 | 7.953 | -16.686 | -16.686 | -15.504 | -15.504 | 5.946 | 5.946 | 10.555 | 10.555 | 34.513 | 34.513 | 34.513 | 9.695 | 9.695 | 9.695 | 9.695 | 15.537 | 15.537 | 15.537 | 15.537 | 39.176 | 39.176 | 39.176 | 39.176 | 12.096 | 12.096 | 12.096 | 12.096 | 4.174 | 4.174 | 4.174 | 4.174 | 6.792 | 6.792 | 6.792 | 6.792 | 8.412 | 8.412 | 8.412 | 8.412 | 11.66 | 11.66 | 11.66 | 11.66 | 6.521 | 6.521 | 6.521 | 6.521 | 1.227 | 1.227 | 1.227 | 1.227 | 3.343 | 3.343 | 3.343 | 3.343 | 0.89 | 0.89 | 0.89 | 0.89 | 0.893 | 0.893 | 0.893 | 0.893 | 1.734 | 1.734 | 1.734 | 1.734 |
Kasstroom uit Financieringsactiviteiten
| 56.938 | -14.241 | -14.241 | 22.255 | 6.56 | -96.14 | -52.095 | 38.107 | 16.578 | 1.671 | -0.924 | -14.048 | -8.625 | -52.976 | -28.515 | -29.063 | -17.901 | -15.546 | -12.605 | 7.089 | -0.878 | 8.37 | 8.37 | 1.197 | 1.197 | 5.501 | 5.501 | 0.172 | 0.172 | 17.735 | 17.735 | -31.786 | -31.786 | 7.538 | 7.538 | -4.271 | -4.271 | 7.953 | 7.953 | -18.532 | -18.532 | -17.35 | -17.35 | 4.1 | 4.1 | 10.555 | 10.555 | -34.436 | -34.436 | -34.436 | -9.698 | -9.698 | -9.698 | -9.698 | -15.989 | -15.989 | -15.989 | -15.989 | -39.118 | -39.118 | -39.118 | -39.118 | -12.095 | -12.095 | -12.095 | -12.095 | -8.13 | -8.13 | -8.13 | -8.13 | -11.107 | -11.107 | -11.107 | -11.107 | 1.011 | 1.011 | 1.011 | 1.011 | -6.454 | -6.454 | -6.454 | -6.454 | 3.821 | 3.821 | 3.821 | 3.821 | -1.227 | -1.227 | -1.227 | -1.227 | -0.581 | -0.581 | -0.581 | -0.581 | -0.877 | -0.877 | -0.877 | -0.877 | -0.893 | -0.893 | -0.893 | -0.893 | -1.734 | -1.734 | -1.734 | -1.734 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.263 | 0 | -0.774 | -0.774 | -4.805 | -4.805 | -2.229 | -2.229 | 2.193 | 2.193 | -0.977 | -0.977 | 5.031 | 5.031 | -0.299 | -0.299 | -1.065 | -1.065 | 0.334 | 0.334 | -2.343 | -2.343 | -0.219 | -0.219 | 1.484 | 1.484 | 1.006 | 1.006 | -1.289 | -1.289 | -1.453 | -1.453 | -1.046 | -1.046 | 0.006 | 0.006 | 52.647 | 26.975 | -0.004 | -0.004 | 26.975 | 1.285 | 0.832 | 0.832 | 1.285 | 1.159 | 1.159 | 1.159 | 1.159 | 2.221 | 2.221 | 2.221 | 2.221 | 51.683 | 51.683 | 51.683 | 51.683 | 8.032 | 8.032 | 8.032 | 8.032 | 15.016 | 15.016 | 15.016 | 15.016 | 4.278 | 4.278 | 4.278 | 4.278 | 0.408 | 0.408 | 0.408 | 0.408 | 20.045 | 20.045 | 20.045 | 20.045 | 10.249 | 10.249 | 10.249 | 10.249 | 4.904 | 4.904 | 4.904 | 4.904 | -2.892 | -2.892 | -2.892 | -2.892 | -1.685 | -1.685 | -1.685 | -1.685 | -0.77 | -0.77 | -0.77 | -0.77 | -1.047 | -1.047 | -1.047 | -1.047 | -1.556 | -1.556 | -1.556 | -1.556 |
Netto Kasstroomverandering
| -4.423 | -41.406 | -20.835 | 17.828 | -123.397 | -48.832 | -23.225 | -69.757 | -34.544 | 42.557 | 20.718 | 51.207 | 25.47 | 32.724 | 8.123 | -13.133 | -108.094 | 150.725 | 23.008 | 66.736 | -90.349 | 86.884 | 3.145 | 2.693 | -70.496 | 73.189 | 0.336 | 8.256 | -56.991 | 65.247 | 8.749 | -3.726 | -83.219 | 79.493 | -2.867 | -2.867 | -63.022 | 60.155 | -3.96 | -3.96 | -82.579 | 78.619 | 4.229 | 4.229 | 4.229 | 72.02 | -1.069 | -1.069 | -1.069 | -1.069 | 2.661 | 2.661 | 2.661 | 2.661 | -2.016 | -2.016 | -2.016 | -2.016 | 2.943 | 2.943 | 2.943 | 2.943 | 2.603 | 2.603 | 2.603 | 2.603 | 1.571 | 1.571 | 1.571 | 1.571 | 1.792 | 1.792 | 1.792 | 1.792 | 0.929 | 0.929 | 0.929 | 0.929 | -3.173 | -3.173 | -3.173 | -3.173 | 4.377 | 4.377 | 4.377 | 4.377 | 4.545 | 4.545 | 4.545 | 4.545 | 7 | 7 | 7 | 7 | -5.355 | -5.355 | -5.355 | -5.355 | 4.462 | 4.462 | 4.462 | 4.462 | -5.939 | -5.939 | -5.939 | -5.939 |
Kaspositie aan het Einde van de Periode
| 140.89 | 145.313 | -20.835 | 186.719 | 9.08 | 168.891 | -23.225 | 217.723 | 213.47 | 287.48 | 20.718 | 244.923 | 181.109 | 193.716 | 31.524 | 160.992 | 31.524 | 174.125 | 23.008 | 93.601 | 23.4 | 113.749 | 3.145 | 26.865 | 26.865 | 97.361 | 0.336 | 24.172 | 24.172 | 81.163 | 8.749 | 15.917 | 15.917 | 99.135 | 19.642 | 19.642 | 19.642 | 82.664 | 22.509 | 22.509 | 22.509 | 105.088 | 26.469 | 26.469 | 26.469 | 94.259 | 22.24 | 22.24 | 22.24 | 22.24 | 23.308 | 23.308 | 23.308 | 23.308 | 20.647 | 20.647 | 20.647 | 20.647 | 22.663 | 22.663 | 22.663 | 22.663 | 19.721 | 19.721 | 19.721 | 19.721 | 17.118 | 17.118 | 17.118 | 17.118 | 15.547 | 15.547 | 15.547 | 15.547 | 13.755 | 13.755 | 13.755 | 13.755 | 12.826 | 12.826 | 12.826 | 12.826 | 15.999 | 15.999 | 15.999 | 15.999 | 6.242 | 6.242 | 6.242 | 6.242 | 1.697 | 1.697 | 1.697 | 1.697 | -5.303 | -5.303 | -5.303 | -5.303 | 0.052 | 0.052 | 0.052 | 0.052 | -4.411 | -4.411 | -4.411 | -4.411 |