Ngai Hing Hong Company Limited
HKEX:1047.HK
0.33 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 104.233 | 145.313 | 108.968 | 150.637 | 150.637 | 132.477 | 132.477 | 178.926 | 178.926 | 248.014 | 248.014 | 206.579 | 206.579 | 155.639 | 155.639 | 126.094 | 126.094 | 139.617 | 139.617 | 93.601 | 93.601 | 116.022 | 116.022 | 117.716 | 117.716 | 106.9 | 106.9 | 105.947 | 105.947 | 92.134 | 92.134 | 73.821 | 73.821 | 108.712 | 108.712 | 88.048 | 88.048 | 88.8 | 88.8 | 97.278 | 97.278 | 109.211 | 109.211 | 112.082 | 112.082 | 96.448 | 96.448 | 93.349 | 83.136 | 95.826 | 87.079 | 82.589 |
Kortetermijnbeleggingen
| -158.233 | 2.101 | 2.101 | 0 | 0 | 1.975 | 1.975 | 0 | 0 | 0 | 0 | -155.013 | 0 | -157.69 | 0 | -155.292 | 0 | -159.484 | 0 | 35.135 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.111 | 0.858 | 0.858 | 0.152 | 0.152 | 1.782 | 1.782 | 0.57 | 0.57 | 0.696 | 0.696 | -59.04 | -46.587 | 3.113 | -50.284 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 104.233 | 145.313 | 111.069 | 150.637 | 150.637 | 132.477 | 134.452 | 178.926 | 178.926 | 248.014 | 248.014 | 206.579 | 206.579 | 155.639 | 155.639 | 126.094 | 126.094 | 139.617 | 139.617 | 93.601 | 93.601 | 116.022 | 116.022 | 117.716 | 117.716 | 106.9 | 106.9 | 105.947 | 105.947 | 92.134 | 92.134 | 73.821 | 73.821 | 108.712 | 108.712 | 88.048 | 88.159 | 88.8 | 89.658 | 97.278 | 97.43 | 109.211 | 110.993 | 112.082 | 112.652 | 96.448 | 97.144 | 93.349 | 83.136 | 95.826 | 87.079 | 82.589 |
Nettovorderingen
| 247.127 | 250.676 | 235.087 | 222.67 | 217.246 | 191.649 | 190.286 | 234.003 | 233.142 | 234.834 | 234.274 | 277.607 | 276.823 | 277.411 | 276.576 | 195.617 | 195.245 | 266.925 | 264.575 | 235.006 | 234.446 | 245.876 | 245.876 | 284.292 | 284.292 | 281.494 | 253.701 | 291.982 | 264.882 | 283.723 | 259.494 | 265.681 | 248.086 | 285.126 | 285.126 | 0.111 | 276.511 | 0.858 | 287.879 | 0.152 | 280.998 | 1.782 | 277.519 | 0.57 | 318.411 | 0.696 | 297.083 | 297.963 | 267.567 | 3.113 | 273.403 | 262.324 |
Voorraad
| 300.277 | 255.071 | 255.071 | 266.938 | 266.938 | 306.473 | 306.473 | 413.468 | 413.468 | 271.411 | 271.411 | 238.324 | 238.324 | 220.223 | 220.223 | 292.804 | 292.804 | 277.121 | 277.121 | 319.251 | 319.251 | 351.868 | 351.868 | 290.158 | 290.158 | 288.909 | 288.909 | 255.767 | 255.767 | 228.103 | 228.103 | 228.571 | 228.571 | 259.596 | 259.596 | 287.785 | 287.785 | 300.627 | 300.627 | 283.087 | 283.087 | 282.669 | 282.669 | 301.442 | 301.442 | 272.876 | 272.876 | 281.501 | 281.093 | 330.314 | 257.555 | 278.846 |
Overige vlottende activa
| 293.829 | 25.596 | 75.429 | 19.999 | 61.505 | 257.846 | 65.585 | 321.624 | 88.482 | 320.931 | 86.657 | 348.191 | 71.368 | 346.519 | 69.943 | 266.52 | 71.275 | 330.545 | 65.97 | 299.572 | 65.126 | 305.087 | 59.211 | 339.667 | 55.375 | 35.714 | 63.507 | 22.989 | 50.089 | 22.346 | 46.575 | 23.256 | 40.851 | 305.242 | 20.116 | 310.506 | 34.106 | 308.386 | 21.365 | 302.419 | 21.573 | 299.933 | 24.196 | 340.48 | 22.639 | 325.389 | 29.002 | 1.048 | 5.358 | 299.107 | 2.688 | 1.755 |
Totaal vlottende activa
| 720.048 | 676.656 | 676.656 | 696.326 | 696.326 | 696.796 | 696.796 | 914.018 | 914.018 | 840.356 | 840.356 | 793.094 | 793.094 | 722.381 | 722.381 | 685.418 | 685.418 | 747.283 | 747.283 | 712.424 | 712.424 | 772.977 | 772.977 | 747.541 | 747.541 | 713.017 | 713.017 | 676.685 | 676.685 | 626.306 | 626.306 | 591.329 | 591.329 | 673.55 | 673.55 | 686.45 | 686.45 | 698.671 | 698.671 | 682.936 | 682.936 | 693.595 | 693.595 | 754.574 | 754.574 | 695.409 | 695.409 | 673.861 | 637.154 | 728.36 | 620.725 | 625.514 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 120.154 | 123.545 | 117.909 | 128.071 | 125.047 | 135.121 | 129.827 | 146.447 | 142.329 | 139.912 | 139.912 | 143.691 | 140.233 | 135.294 | 135.294 | 138.425 | 130.474 | 132.679 | 132.679 | 135.781 | 118.278 | 140.697 | 123.319 | 151.177 | 129.143 | 123.902 | 123.902 | 117.412 | 117.412 | 113.375 | 113.375 | 118.172 | 118.172 | 125.937 | 125.937 | 132.642 | 132.642 | 133.996 | 133.996 | 134.718 | 134.718 | 135.331 | 135.331 | 139.285 | 139.285 | 139.027 | 139.027 | 141.235 | 149.026 | 149.205 | 126.409 | 115.435 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.378 | 0 | 18.399 | 0 | 18.738 | 0 | 18.531 | 0 | 18.426 | 0 | 22.397 | 0 | 23.712 | 0 | 21.51 | 0 | 21.867 | 0 | 22.225 | 21.175 | 22.582 | 0 | 22.939 | 21.857 | 15.315 | 0 | 15.547 | 11.324 | 11.313 | 13.118 | 21.005 |
Goodwill en immateriële activa
| -166.876 | -171.851 | 0 | 282.817 | 0 | 285.811 | 0 | 300.432 | 0 | 302.755 | 0 | -157.239 | 0 | -159.553 | 0 | -157.155 | 0 | -161.161 | 0 | -161.65 | 0 | 17.378 | 0 | 18.399 | 0 | 18.738 | 0 | 18.531 | 0 | 18.426 | 0 | 22.397 | 0 | 23.712 | 0 | 21.51 | 0 | 21.867 | 0 | 22.225 | 21.175 | 22.582 | 0 | 22.939 | 21.857 | 15.315 | 0 | 15.547 | 11.324 | 11.313 | 13.118 | 21.005 |
Langetermijnbeleggingen
| 166.876 | 163.3 | 7.874 | 2.344 | 2.344 | 2.491 | 2.491 | 2.943 | 2.943 | 2.414 | 2.414 | 157.239 | 2.226 | 159.553 | 1.863 | 157.155 | 1.863 | 161.161 | 1.677 | 161.65 | 1.677 | 2 | 2 | 2 | 2 | 1.805 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.889 | 2 | 1.142 | 2 | 1.848 | 2 | -0.052 | 1.73 | 1.16 | 1.73 | 9.448 | 1.317 | 69.184 | 56.543 | -1.984 | 59.437 | 0.69 |
Belastingvorderingen
| 9.805 | 10.789 | 0 | 9.102 | 0 | 7.888 | 0 | 9.09 | 0 | 11.353 | 0 | 8.132 | 0 | 12.905 | 0 | 13.841 | 0 | 9.726 | 0 | 10.018 | 0 | 6.734 | 0 | 7.497 | 0 | 5.684 | 0 | 5.655 | 0 | 5.86 | 0 | 6.052 | 0 | 5.736 | 0 | 5.99 | 0 | 5.765 | 0 | 5.571 | 0 | 83.385 | 0 | 4.924 | 0 | 0 | 0 | 5.428 | 5.216 | 5.988 | 5.755 | 4.486 |
Overige niet-vlottende activa
| 166.876 | 171.851 | 171.851 | -127.391 | 167.552 | -132.318 | 166.675 | -145.272 | 168.368 | -142.326 | 171.782 | 157.239 | 166.603 | 167.21 | 178.252 | 157.155 | 177.084 | 164.296 | 172.345 | 161.65 | 187.494 | 126.411 | 167.901 | 122.981 | 170.911 | 139.019 | 163.246 | 132.73 | 156.916 | 126.079 | 150.365 | 107.389 | 135.838 | 106.782 | 136.23 | 110.922 | 138.311 | 106.507 | 133.281 | 106.059 | 112.528 | 4.586 | 108.771 | 79.886 | 85.322 | 74.686 | -140.344 | -0.524 | -2.679 | 55.866 | -0.862 | 45.814 |
Totaal niet-vlottende activa
| 296.835 | 297.634 | 297.634 | 294.943 | 294.943 | 298.993 | 298.993 | 313.64 | 313.64 | 314.108 | 314.108 | 309.062 | 309.062 | 315.409 | 315.409 | 309.421 | 309.421 | 306.701 | 306.701 | 307.449 | 307.449 | 293.22 | 293.22 | 302.054 | 302.054 | 289.148 | 289.148 | 276.328 | 276.328 | 265.74 | 265.74 | 256.01 | 256.01 | 264.167 | 264.167 | 272.953 | 272.953 | 269.277 | 269.277 | 270.421 | 270.421 | 245.832 | 245.832 | 248.194 | 248.194 | 238.476 | 140.344 | 230.87 | 219.43 | 220.388 | 203.857 | 187.43 |
Totaal activa
| 1,016.883 | 974.29 | 974.29 | 991.269 | 991.269 | 995.789 | 995.789 | 1,227.658 | 1,227.658 | 1,154.464 | 1,154.464 | 1,102.156 | 1,102.156 | 1,037.79 | 1,037.79 | 994.839 | 994.839 | 1,053.984 | 1,053.984 | 1,019.873 | 1,019.873 | 1,066.197 | 1,066.197 | 1,049.595 | 1,049.595 | 1,002.165 | 1,002.165 | 953.013 | 953.013 | 892.046 | 892.046 | 847.339 | 847.339 | 937.717 | 937.717 | 959.403 | 959.403 | 967.948 | 967.948 | 953.357 | 953.357 | 939.427 | 939.427 | 1,002.768 | 1,002.768 | 933.885 | 933.885 | 904.731 | 856.584 | 948.748 | 824.582 | 812.944 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 53.478 | 68.049 | 68.049 | 56.769 | 56.769 | 38.639 | 38.639 | 87.336 | 87.336 | 69.072 | 69.072 | 78.252 | 78.252 | 76.118 | 76.118 | 87.257 | 87.257 | 86.274 | 86.274 | 56.979 | 56.979 | 109.563 | 109.563 | 86.059 | 86.059 | 73.287 | 73.287 | 123.64 | 88.513 | 65.962 | 65.962 | 72.875 | 72.875 | 58.607 | 58.607 | 71.819 | 71.819 | 84.601 | 84.601 | 98.459 | 98.459 | 74.719 | 74.719 | 120.352 | 120.352 | 97.243 | 97.243 | 111.032 | 77.865 | 102.424 | 73.244 | 97.63 |
Kortlopende schulden
| 385.873 | 331.601 | 326.877 | 344.696 | 338.922 | 319.921 | 314.656 | 397.84 | 392.827 | 350.292 | 347.271 | 324.492 | 319.708 | 325.706 | 321.762 | 369.18 | 365.377 | 396.748 | 394.87 | 406.977 | 406.977 | 401.803 | 401.803 | 375.529 | 375.529 | 362.407 | 362.407 | 331.83 | 331.83 | 321.635 | 321.635 | 280.843 | 280.843 | 340.779 | 340.779 | 317.469 | 317.469 | 316.838 | 316.838 | 294.828 | 294.828 | 319.565 | 319.565 | 344.938 | 344.938 | 319.784 | 0 | 294.367 | 282.866 | 344.176 | 270.697 | 237.389 |
Belastingschulden
| 6.441 | 6.625 | 0 | 5.717 | 0 | 9.725 | 0 | 16.288 | 0 | 14.713 | 0 | 13.057 | 0 | 10.623 | 0 | 8.32 | 0 | 11.125 | 0 | 7.614 | 0 | 8.827 | 0 | 7.952 | 0 | 9.868 | 0 | 7.454 | 0 | 7.559 | 0 | 7.086 | 0 | 6.653 | 0 | 4.913 | 0 | 4.978 | 0 | 6.909 | 0 | 8.573 | 0 | 10.602 | 0 | 7.226 | 0 | 5.375 | 4.841 | 5.456 | 7.671 | 7.619 |
Uitgestelde opbrengsten
| 6.441 | 8.607 | 0 | -344.696 | 0 | -319.921 | 0 | -397.84 | 0 | -350.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.868 | 0 | -27.644 | 0 | 7.559 | 0 | 7.67 | 0 | 27.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.143 |
Overige kortlopende verplichtingen
| 45.522 | 42.601 | 55.932 | 387.544 | 48.622 | 375.151 | 60.495 | 465.93 | 73.103 | 426.801 | 79.53 | 70.735 | 75.519 | 56.985 | 60.929 | 37.222 | 41.025 | 56.051 | 57.929 | 36.601 | 36.601 | 44.238 | 44.238 | 46.165 | 46.165 | 37.059 | 46.927 | 35.127 | 42.61 | 30.124 | 37.683 | 24.079 | 31.749 | 29.243 | 56.654 | 45.708 | 45.708 | 65.649 | 65.649 | 60.752 | 60.752 | 37.461 | 37.461 | 34.862 | 34.862 | 34.801 | 354.585 | 23.151 | 30.24 | 31.763 | 34.877 | 6.272 |
Totaal kortlopende verplichtingen
| 491.314 | 450.858 | 450.858 | 444.313 | 444.313 | 413.79 | 413.79 | 553.266 | 553.266 | 495.873 | 495.873 | 473.479 | 473.479 | 458.809 | 458.809 | 493.659 | 493.659 | 539.073 | 539.073 | 500.557 | 500.557 | 555.604 | 555.604 | 507.753 | 507.753 | 482.621 | 482.621 | 462.953 | 462.953 | 425.28 | 425.28 | 385.467 | 385.467 | 456.04 | 456.04 | 434.996 | 434.996 | 467.088 | 467.088 | 454.039 | 454.039 | 431.745 | 431.745 | 500.152 | 500.152 | 451.828 | 451.828 | 428.55 | 390.971 | 478.363 | 378.818 | 368.434 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1.87 | 1.87 | 4.154 | 4.154 | 5.519 | 5.519 | 8.201 | 8.201 | 3.125 | 3.125 | 4.014 | 4.014 | 1.523 | 1.523 | 3.216 | 3.216 | 3.654 | 3.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.835 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394.234 | 0 | 394.883 | 0 | 446.662 | 0 | -6.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.835 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.928 | 5.027 | 0 | 6.275 | 0 | 8.077 | 0 | 6.261 | 0 | 4.676 | 0 | 4.496 | 0 | 5.418 | 0 | 6.559 | 0 | 6.846 | 0 | 6.723 | 0 | 6.485 | 0 | 6.917 | 0 | 7.085 | 0 | 6.863 | 0 | 6.238 | 0 | 6.151 | 0 | 6.554 | 0 | 5.976 | 0 | 7.157 | 0 | 5.998 | 0 | 4.435 | 0 | 4.457 | 0 | 4.682 | 0 | 5.4 | 8.178 | 8.107 | 4.154 | 5.241 |
Overige niet-vlottende verplichtingen
| 1.344 | 0.907 | 5.934 | 0.023 | 6.298 | 0.884 | 8.961 | 0.884 | 7.145 | 0.023 | 4.699 | -394.211 | 4.519 | -393.999 | 6.302 | -445.778 | 7.443 | 6.846 | 6.846 | 0 | 0 | 0.884 | 0 | 0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.835 |
Totaal niet-vlottende verplichtingen
| 6.272 | 7.804 | 7.804 | 10.452 | 10.452 | 14.48 | 14.48 | 15.346 | 15.346 | 7.824 | 7.824 | 8.533 | 8.533 | 7.825 | 7.825 | 10.659 | 10.659 | 10.5 | 10.5 | 6.723 | 0 | 7.369 | 0 | 7.801 | 0 | 7.085 | 0 | 6.863 | 0 | 6.238 | 0 | 6.151 | 0 | 6.554 | 0 | 5.976 | 0 | 7.157 | 0 | 5.998 | 0 | 4.435 | 0 | 4.457 | 0 | 4.682 | 0 | 5.4 | 8.178 | 8.107 | 4.154 | 21.076 |
Totaal passiva
| 497.586 | 458.662 | 458.662 | 454.765 | 454.765 | 428.27 | 428.27 | 568.612 | 568.612 | 503.697 | 503.697 | 482.012 | 482.012 | 466.634 | 466.634 | 504.318 | 504.318 | 549.573 | 549.573 | 507.28 | 500.557 | 562.973 | 555.604 | 515.554 | 507.753 | 489.706 | 482.621 | 469.816 | 462.953 | 431.518 | 425.28 | 391.618 | 385.467 | 462.594 | 456.04 | 440.972 | 434.996 | 474.245 | 467.088 | 460.037 | 454.039 | 436.18 | 431.745 | 504.609 | 500.152 | 456.51 | 451.828 | 433.95 | 399.149 | 486.47 | 382.972 | 389.51 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 65.099 | 0 | 0 | 514.227 | 0 | 532.142 | 0 | 573.618 | 0 | 556.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 | 36.92 |
Ingehouden winsten
| 390.734 | 390.301 | 390.301 | 405.201 | 405.201 | 423.116 | 423.116 | 464.592 | 464.592 | 447.511 | 447.511 | 428.3 | 428.3 | 382.933 | 382.933 | 345.819 | 345.819 | 352.618 | 352.618 | 352.031 | 352.031 | 346.103 | 346.103 | 351.881 | 351.881 | 331.971 | 331.971 | 316.786 | 316.786 | 305.918 | 305.918 | 286.048 | 286.048 | 287.935 | 287.935 | 316.232 | 316.232 | 292.694 | 292.694 | 290.592 | 290.592 | 301.161 | 301.161 | 294.735 | 294.735 | 280.962 | 280.962 | 276.368 | 263.95 | 276.681 | 263.16 | 256.041 |
Overige gereserveerde algehele resultaten
| -2.633 | -3.088 | 6.552 | -2.878 | 6.762 | 13.237 | 22.877 | 51.641 | 61.281 | 65.67 | 75.31 | 51.091 | 60.731 | 53.225 | 62.865 | -285.085 | 20.117 | 28.464 | 29.541 | 27.662 | 37.302 | 36.852 | 36.852 | -291.242 | 57.948 | 57.925 | 57.925 | -269.232 | 43.96 | 35.075 | 35.075 | -260.801 | 49.903 | 67.237 | 67.237 | -261.65 | 81.477 | 81.892 | 81.892 | -247.537 | 81.881 | 81.619 | 81.619 | -233.412 | 81.619 | 0 | 0 | -212.778 | 0 | -195.243 | 0 | 47.176 |
Overige totale aandeelhoudersvermogen
| 7.007 | 72.106 | 62.466 | -442.121 | 62.466 | -460.036 | 62.466 | -501.512 | 62.466 | -484.431 | 62.466 | 72.106 | 62.466 | 72.106 | 62.466 | 367.668 | 62.466 | 63.543 | 62.466 | 72.106 | 62.466 | 62.466 | 62.466 | 411.656 | 62.466 | 62.466 | 62.466 | 375.658 | 62.466 | 62.466 | 62.466 | 373.17 | 62.466 | 62.466 | 62.466 | 405.593 | 62.466 | 62.466 | 62.466 | 391.884 | 62.466 | 62.466 | 62.466 | 377.497 | 62.466 | 135.773 | 135.773 | 346.658 | 132.74 | 321.394 | 119.008 | 62.466 |
Totaal eigen vermogen van aandeelhouders
| 497.127 | 496.239 | 496.239 | 511.349 | 511.349 | 545.379 | 545.379 | 625.259 | 625.259 | 622.207 | 622.207 | 588.417 | 588.417 | 545.184 | 545.184 | 465.322 | 465.322 | 481.545 | 481.545 | 488.719 | 488.719 | 482.341 | 482.341 | 509.215 | 509.215 | 489.282 | 489.282 | 460.132 | 460.132 | 440.379 | 440.379 | 435.337 | 435.337 | 454.558 | 454.558 | 497.095 | 497.095 | 473.972 | 473.972 | 471.859 | 471.859 | 482.166 | 482.166 | 475.74 | 475.74 | 453.655 | 453.655 | 447.168 | 433.61 | 439.752 | 419.088 | 402.603 |
Totaal eigen vermogen
| 519.297 | 515.628 | 515.628 | 536.504 | 536.504 | 567.519 | 567.519 | 659.046 | 659.046 | 650.767 | 650.767 | 620.144 | 620.144 | 571.156 | 571.156 | 490.521 | 490.521 | 504.411 | 504.411 | 512.593 | 512.593 | 503.224 | 503.224 | 534.041 | 534.041 | 512.459 | 512.459 | 483.197 | 483.197 | 460.528 | 460.528 | 455.721 | 455.721 | 475.123 | 475.123 | 518.431 | 518.431 | 493.703 | 493.703 | 493.32 | 493.32 | 503.247 | 503.247 | 498.159 | 498.159 | 477.375 | 477.375 | 470.781 | 457.435 | 462.278 | 441.61 | 423.434 |
Totaal passiva en aandeelhoudersvermogen
| 1,016.883 | 974.29 | 974.29 | 991.269 | 991.269 | 995.789 | 995.789 | 1,227.658 | 1,227.658 | 1,154.464 | 1,154.464 | 1,102.156 | 1,102.156 | 1,037.79 | 1,037.79 | 994.839 | 994.839 | 1,053.984 | 1,053.984 | 1,019.873 | 1,013.15 | 1,066.197 | 1,058.828 | 1,049.595 | 1,041.794 | 1,002.165 | 995.08 | 953.013 | 946.15 | 892.046 | 885.808 | 847.339 | 841.188 | 937.717 | 931.163 | 959.403 | 953.427 | 967.948 | 960.791 | 953.357 | 947.359 | 939.427 | 934.992 | 1,002.768 | 998.311 | 933.885 | 0 | 904.731 | 856.584 | 948.748 | 824.582 | 812.944 |