Universe Entertainment and Culture Group Company Limited
HKEX:1046.HK
0.27 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -30.959 | 0.259 | 0.259 | -65.054 | -32.527 | -27.703 | -13.852 | -49.178 | -24.755 | -27.042 | -13.521 | 106.078 | 52.933 | 48.561 | 24.24 | -70.824 | -35.482 | 42.966 | 21.951 | -71.952 | -35.816 | -24.784 | -24.784 | -64.628 | -64.628 | -3.014 | -3.014 | -28.582 | -28.582 | -19.748 | -19.748 | -35.198 | -35.198 | -47.323 | -47.323 | 96.172 | 96.172 | -15.194 | -15.194 | -15.136 | -15.136 | 2.972 | 2.972 | -1.48 | -1.48 | -0.859 | -0.859 | -4.363 | -4.363 | -4.363 | -5.221 | -5.221 | -5.221 | -5.221 | -3.69 | -3.69 | -3.69 | -3.69 | -2.426 | -2.426 | -2.426 | -2.426 | -6.78 | -6.78 | -6.78 | -6.78 | 2.882 | 2.882 | 2.882 | 2.882 | 6.826 | 6.826 | 6.826 | 6.826 | 2.46 | 2.46 | 2.46 | 2.46 |
Afschrijvingen & Amortisatie
| 19.143 | 1.715 | 1.715 | 113.939 | 1.573 | 13.669 | 1.233 | 35.51 | 3.139 | 5.332 | 2.282 | 129.539 | 0 | 80.439 | 3.146 | 15.875 | 14.778 | 43.237 | 0 | 2.928 | 0.724 | 0.772 | 0.772 | 1.694 | 1.694 | 0.653 | 0 | 6.611 | 6.611 | 0.831 | 0.831 | 3.251 | 3.251 | 0.83 | 0.83 | 0.36 | 0.36 | 0.153 | 0.153 | 0.191 | 0.191 | 0.275 | 0.275 | 0.248 | 0.248 | 0.213 | 0.213 | 10.647 | 10.647 | 10.647 | 23.529 | 23.529 | 23.529 | 23.529 | 20.409 | 20.409 | 20.409 | 20.409 | 11.507 | 11.507 | 11.507 | 11.507 | 21.286 | 21.286 | 21.286 | 21.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.62 | 2.62 | 5.241 | 5.241 | 0 | 0 | 0 | 0 | 0.894 | 0.894 | 0.664 | 0.664 | 4.699 | 4.699 | 2.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.639 | 4.639 | 4.639 | 4.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -35.149 | -35.149 | 0 | 0 | -21.656 | -21.656 | 0 | 0 | 0 | 0 | 0 | 4.764 | 4.764 | 4.764 | 4.764 | 0 | 33.259 | 33.259 | 74.238 | 0 | 100.467 | 100.467 | 100.467 | 0 | -40.752 | -40.752 | -40.752 | 0 | 8.566 | 8.566 | 8.566 | -32.341 | -7.794 | -7.794 | -32.341 | -30.484 | -44.828 | -44.828 | -30.484 | 19.349 | 38.767 | 38.767 | 19.349 | 12.488 | 12.488 | 12.488 | 12.488 | -10.586 | -10.586 | -10.586 | -10.586 | -5.628 | -5.628 | -5.628 | -5.628 | 7.731 | 7.731 | 7.731 | 7.731 | -1.635 | -1.635 | -1.635 | -1.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -13.23 | -13.23 | 0 | 0 | 42.934 | 42.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.633 | 11.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.649 | 5.649 | 0 | 0 | -0.354 | -0.354 | 0 | 0 | -4.028 | -4.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.766 | 0.766 | 0 | 0 | 1.611 | 1.611 | 0 | 0 | 0 | 0 | 0 | -0.44 | -0.44 | -0.44 | -0.44 | 0 | -1.905 | -1.905 | -0.952 | 0 | 0.173 | 0.173 | 0.173 | 0 | 0.811 | 0.811 | 0.811 | 0 | 2.81 | 2.81 | 2.81 | -0.108 | -0.216 | -0.216 | -0.108 | 0.023 | 0.046 | 0.046 | 0.023 | 0.027 | 0.053 | 0.053 | 0.027 | 0.052 | 0.052 | 0.052 | 0.052 | -0.044 | -0.044 | -0.044 | -0.044 | 0.057 | 0.057 | 0.057 | 0.057 | 0.078 | 0.078 | 0.078 | 0.078 | 0.41 | 0.41 | 0.41 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -22.685 | -22.685 | 0 | 0 | -66.2 | -66.2 | 0 | 0 | 0 | 0 | 0 | 5.204 | 5.204 | 5.204 | 5.204 | 0 | 23.53 | 23.53 | 75.19 | 0 | 100.293 | 100.293 | 100.293 | 0 | -41.563 | -41.563 | -41.563 | 0 | 5.756 | 5.756 | 5.756 | -32.233 | -13.226 | -13.226 | -32.233 | -30.507 | -44.52 | -44.52 | -30.507 | 19.323 | 42.742 | 42.742 | 19.323 | 12.436 | 12.436 | 12.436 | 12.436 | -10.542 | -10.542 | -10.542 | -10.542 | -5.684 | -5.684 | -5.684 | -5.684 | 7.653 | 7.653 | 7.653 | 7.653 | -2.044 | -2.044 | -2.044 | -2.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -14.168 | 55.952 | 55.952 | 120.455 | 38.137 | 116.785 | 50.112 | -13.804 | 29.683 | 333.122 | 161.253 | 457.575 | -52.933 | 134.233 | 23.383 | 167.587 | 35.482 | 35.242 | -21.951 | 95.237 | 66.368 | 71.101 | 71.101 | 64.628 | 64.628 | 21.027 | -2.227 | 36.359 | 36.359 | -47.382 | -47.382 | -2.739 | -2.739 | -10.811 | -10.811 | -68.134 | -68.134 | -30.955 | -30.955 | 56.596 | 56.596 | 15.435 | 15.435 | -16.925 | -16.925 | 36.292 | 36.292 | 1.323 | 1.323 | 1.323 | 3.06 | 3.06 | 3.06 | 3.06 | 0.249 | 0.249 | 0.249 | 0.249 | 2.23 | 2.23 | 2.23 | 2.23 | 0.547 | 0.547 | 0.547 | 0.547 | 13.589 | 13.589 | 13.589 | 13.589 | 16.017 | 16.017 | 16.017 | 16.017 | 24.914 | 24.914 | 24.914 | 24.914 |
Kasstroom uit Operationele Activiteiten
| -25.984 | 57.926 | 57.926 | -58.538 | -27.967 | 75.413 | 37.494 | -98.492 | -13.589 | 300.748 | 150.014 | 434.114 | 0 | 102.355 | 50.769 | 80.888 | 22.362 | 34.971 | 0 | 20.357 | 64.534 | 47.089 | 47.089 | 56.407 | 56.407 | 23.907 | 5.241 | -26.365 | -26.365 | -66.299 | -66.299 | -25.226 | -25.226 | -56.641 | -56.641 | 25.303 | 25.303 | -45.996 | -45.996 | -3.177 | -3.177 | 18.682 | 18.682 | 20.611 | 20.611 | 35.646 | 35.646 | 20.095 | 20.095 | 20.095 | 10.783 | 10.783 | 10.783 | 10.783 | 11.34 | 11.34 | 11.34 | 11.34 | 19.042 | 19.042 | 19.042 | 19.042 | 18.057 | 18.057 | 18.057 | 18.057 | 16.47 | 16.47 | 16.47 | 16.47 | 22.843 | 22.843 | 22.843 | 22.843 | 27.373 | 27.373 | 27.373 | 27.373 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.419 | -0.341 | -0.341 | -25.358 | -1.138 | -137.849 | -0.06 | -31.502 | 11.541 | -432.18 | -14.498 | -167.706 | 0 | -142.126 | -0.424 | 0.295 | -8.659 | -34.932 | 0 | -100.124 | -1.307 | -0.604 | -0.604 | -12.662 | -12.662 | -0.958 | 0 | -5.249 | -5.249 | -0.643 | -0.643 | -12.78 | -12.78 | -0.181 | -0.181 | -2.015 | -2.015 | -0.104 | -0.104 | -0.044 | -0.044 | -0.04 | -0.04 | -0.402 | -0.402 | -0.026 | -0.026 | -24.638 | -24.638 | -24.638 | -13.202 | -13.202 | -13.202 | -13.202 | -17.207 | -17.207 | -17.207 | -17.207 | -22.995 | -22.995 | -22.995 | -22.995 | -0.623 | -0.623 | -0.623 | -0.623 | -0.519 | -0.519 | -0.519 | -0.519 | -0.545 | -0.545 | -0.545 | -0.545 | -0.154 | -0.154 | -0.154 | -0.154 |
Netto Overnames
| 0.079 | 0 | 0 | 0.022 | 0 | 0.148 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.707 | -40.707 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.16 | -27.16 | -27.16 | -27.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.312 | -37.312 | -37.312 | 0 | -2.833 | -2.833 | -2.833 | -6.276 | -6.276 | -6.276 | -6.276 | -13.75 | -13.75 | -13.75 | -13.75 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.46 | 0 | 0 | 0 | 6.231 | 0 | 108.64 | 1.866 | 7.926 | 1.866 | 1.446 | 0 | 38.507 | 9.627 | 9.627 | 0 | 12.496 | 12.496 | 12.496 | 0 | 3.032 | 3.032 | 3.032 | 0 | 0 | 0 | 0 | 0.242 | 0.242 | 0.242 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -10.344 | -8.117 | -8.117 | 9.299 | -5.52 | 9.249 | -63.867 | 3.137 | -23.8 | 28.621 | -186.785 | 5.858 | 0 | 7.765 | -11.913 | -136.585 | 33.954 | 10.32 | 0 | -40.918 | -71.748 | -5.993 | -5.993 | 0.166 | 0.166 | 99.417 | 0 | 39.529 | 39.529 | -27.967 | -27.967 | 15.613 | 15.613 | -17.52 | -17.52 | -10.87 | -10.87 | -7.004 | -7.004 | 0.98 | 0.98 | -0.468 | -0.468 | -26.06 | -26.06 | -40.087 | -40.087 | 24.638 | 24.638 | 24.638 | 13.202 | 13.202 | 13.202 | 13.202 | 17.207 | 17.207 | 17.207 | 17.207 | 22.995 | 22.995 | 22.995 | 22.995 | 0.623 | 0.623 | 0.623 | 0.623 | 0.519 | 0.519 | 0.519 | 0.519 | 0.545 | 0.545 | 0.545 | 0.545 | 0.154 | 0.154 | 0.154 | 0.154 |
Kasstroom uit Investeringsactiviteiten
| -12.41 | -8.458 | -8.458 | -16.037 | -6.657 | -128.452 | -63.927 | -24.875 | -12.259 | -403.559 | -201.283 | -155.617 | 0 | -25.721 | -12.337 | -128.364 | -36.854 | -23.166 | 0 | -110.733 | -73.055 | -6.596 | -6.596 | -1.315 | -1.315 | 98.459 | 0 | -42.952 | -42.952 | -28.609 | -28.609 | -14.066 | -14.066 | -58.407 | -58.407 | -14.084 | -14.084 | -7.108 | -7.108 | 0.936 | 0.936 | -0.507 | -0.507 | -26.462 | -26.462 | -40.112 | -40.112 | -24.857 | -24.857 | -24.857 | -16.231 | -16.231 | -16.231 | -16.231 | -4.521 | -4.521 | -4.521 | -4.521 | -39.744 | -39.744 | -39.744 | -39.744 | -16.738 | -16.738 | -16.738 | -16.738 | -20.152 | -20.152 | -20.152 | -20.152 | -16.231 | -16.231 | -16.231 | -16.231 | -21.856 | -21.856 | -21.856 | -21.856 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.99 | 0 | -5.652 | 0 | -0.009 | 0 | 0 | 0 | -13.266 | -13.266 | -13.266 | 0 | -2.3 | -2.3 | -2.3 | 0 | -31.5 | -31.5 | -31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.266 | 6.266 | 6.266 | 0 | 41.518 | 41.518 | 41.518 | 0 | 85.907 | 85.907 | 85.907 | 23.11 | 23.11 | 23.11 | 23.11 | 0.476 | 0.476 | 0.476 | 0.476 | 0 | 0 | 0 | 0 | 2.506 | 2.506 | 2.506 | 2.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.995 | -67.998 | -135.995 | -135.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.036 | -5.036 | -5.036 | -5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.655 | -3.655 | -3.655 | -3.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.515 | -2.279 | -2.279 | -2.193 | -2.193 | -2.247 | -2.247 | -1.678 | -1.678 | -3.245 | -3.245 | 0 | 0 | -2.995 | -2.995 | 0 | 0 | -2.963 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 7 | 7 | -1.899 | 0 | -39.218 | -39.218 | 125.338 | 125.338 | -54.407 | -54.407 | 154.289 | 154.289 | 14.735 | 14.735 | 36.486 | 36.486 | 0.425 | 0.425 | 0.515 | 0.515 | -0.003 | -0.003 | -0.003 | -0.003 | -2.456 | -2.456 | -2.456 | 5.036 | 5.036 | 5.036 | 5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.655 | 3.655 | 3.655 | 3.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -4.515 | -2.279 | -2.279 | -4.559 | -2.193 | -4.32 | -2.247 | -3.113 | -1.678 | -6.217 | -3.245 | -5.658 | 0 | -5.761 | -2.995 | -5.99 | -3.789 | -5.652 | 0 | -136.004 | -68.002 | -136 | -136 | -7 | -7 | -1.899 | 0 | 92.575 | 92.575 | 125.338 | 125.338 | 54.407 | 54.407 | 154.289 | 154.289 | 14.735 | 14.735 | 36.486 | 36.486 | 0.425 | 0.425 | 0.515 | 0.515 | -0.003 | -0.003 | -0.003 | -0.003 | 2.456 | 2.456 | 2.456 | -5.036 | -5.036 | -5.036 | -5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.677 | -3.677 | -3.677 | -3.677 | 0.023 | 0.023 | 0.023 | 0.023 | -0 | -0 | -0 | -0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 51.732 | 0 | -46.231 | -117.671 | 28.68 | 0 | -53.111 | 0 | 321.41 | 0 | 0 | 0 | 142.386 | 0.461 | 0.461 | 0.461 | 0.007 | 0 | -0.058 | -0.058 | 0.058 | 0.058 | 0.037 | 0.037 | 0.238 | 0 | 9.169 | 9.169 | 0.27 | 0.27 | -16.195 | -16.195 | 0.138 | 0.138 | -0.009 | -0.009 | 0.441 | 19.793 | 19.793 | 19.793 | 19.793 | 0 | 0 | 0 | 0 | 0.217 | 0.217 | 0.217 | 0.217 | 0.26 | 0.26 | 0.26 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.967 | 13.967 | 13.967 | 13.967 | -0.002 | -0.002 | -0.002 | -0.002 | -3.882 | -3.882 | -3.882 | -3.882 |
Netto Kasstroomverandering
| -91.889 | 146.111 | 47.19 | -125.365 | -191.304 | 66.406 | -28.68 | -179.591 | 0 | -108.252 | -54.514 | 198.102 | 0 | -37.767 | -17.82 | 31.195 | -17.82 | 139.837 | 0 | 47.657 | -286.83 | 200.816 | -95.449 | 73.516 | 73.516 | 73.516 | 5.241 | 32.428 | -102.857 | 135.284 | 30.7 | -1.081 | -156.964 | 155.884 | 4.664 | 4.664 | -25.236 | 29.9 | 8.437 | 8.437 | -66.766 | 75.203 | -5.162 | -5.162 | -5.162 | 44.368 | -2.089 | -2.089 | -2.089 | -2.089 | -10.224 | -10.224 | -10.224 | -10.224 | 13.871 | 13.871 | 13.871 | 13.871 | -20.079 | -20.079 | -20.079 | -20.079 | 2.526 | 2.526 | 2.526 | 2.526 | 6.608 | 6.608 | 6.608 | 6.608 | 6.634 | 6.634 | 6.634 | 6.634 | 1.636 | 1.636 | 1.636 | 1.636 |
Kaspositie aan het Einde van de Periode
| 83.344 | 175.233 | 47.19 | 29.122 | -36.817 | 154.487 | -28.68 | 88.081 | 266.896 | 267.672 | -54.514 | 375.924 | 177.822 | 177.822 | 26.737 | 215.589 | 26.737 | 184.394 | 0 | 178.228 | 44.557 | 331.387 | -95.449 | 130.571 | 130.571 | 130.571 | 5.241 | 57.056 | 57.056 | 159.912 | 30.7 | 24.628 | 24.628 | 181.592 | 25.709 | 25.709 | 25.709 | 50.944 | 21.045 | 21.045 | 21.045 | 87.81 | 12.608 | 12.608 | 12.608 | 62.137 | 17.769 | 17.769 | 17.769 | 17.769 | 19.858 | 19.858 | 19.858 | 19.858 | 30.082 | 30.082 | 30.082 | 30.082 | 16.211 | 16.211 | 16.211 | 16.211 | 36.29 | 36.29 | 36.29 | 36.29 | 33.764 | 33.764 | 33.764 | 33.764 | 27.156 | 27.156 | 27.156 | 27.156 | 20.522 | 20.522 | 20.522 | 20.522 |