Iljin Electric Co.,Ltd

KRX:103590.KS

27500 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 56,717.29639,456.65723,654.94340,565.75927,712.06313,120.11216,938.71421,615.71619,003.82125,426.13221,505.84729,953.32535,410.535,174.69762,461.0746,167.13
Kortetermijnbeleggingen 615.3721,686.5391,772.332431.9935,456.11116,668.50418,753.8111,300.1332,035.1641,649.3192,988.8818,280.46417,569.4764,530.04414,382.475,977.959
Liquide middelen en kortetermijnbeleggingen 57,332.66841,143.19725,427.27540,997.75233,168.17429,788.61535,692.52522,915.84921,038.98527,075.45224,494.72748,233.78952,979.97539,704.74176,843.5452,145.089
Nettovorderingen 206,231.645177,009.761182,194.838164,769.48200,966.581182,633.982161,962.641154,989.023128,558.7720188,790.27166,121.053159,139.192156,338.99800
Voorraad 146,070.405133,624.76141,819.00793,535.86470,497.17482,881.11981,034.33675,725.27276,395.86487,895.25174,170.66798,929.33472,512.60374,618.2683,127.63176,518.014
Overige vlottende activa 24,122.8428,902.6349,162.4866,439.627-578.9-000.0020.001155,848.9660.0010.0010-0.003136,713.222202,513.635
Totaal vlottende activa 433,757.56360,680.352358,603.606305,742.723304,053.029295,303.716278,689.502253,630.145225,993.622270,819.669287,455.665313,284.178284,631.771270,661.996296,684.393331,176.738
Niet-vlottende activa:
Materiële vaste activa, netto 389,512.937373,313.789364,415.052368,367.55375,833.615381,669.91376,606.491371,957.093378,634.935390,968.155500,786.022487,364.821452,817.538425,788.943395,924.062212,153.279
Goodwill 000000007,138.8257,572.9618,281.1388,281.1388,281.1386,797.9498,281.1389,764.327
Immateriële activa 4,992.828,497.9788,429.5443,078.4015,590.5166,424.1524,553.6634,881.2244,338.394,700.615,075.8384,489.0316,324.495-386.322-54.4221,148.15
Goodwill en immateriële activa 4,992.828,497.9788,429.5443,078.4015,590.5166,424.1524,553.6634,881.22411,477.21512,273.57113,356.97612,770.16914,605.6336,411.6278,226.71610,912.477
Langetermijnbeleggingen 98,098.27711,090.1711,418.8112,219.786-1,306.852-12,946.505-15,207.2261,737.325900.8651,183.562-24.838-14,707.597-13,917.564-1,231.767-11,832.1827,749.696
Belastingvorderingen -03.694,815.811.67896,264.982108,180.327112,132.16296,552.158118,427.444119,267.06934,179.39129,651.85727,755.21626,493.12537,128.60411,706.772
Overige niet-vlottende activa 2,526.5585,927.359259.79100,968.955414.5330-00-0.0010002,754.094248.9585011,247.358
Totaal niet-vlottende activa 495,130.584478,832.897479,339.005484,636.368476,796.794483,327.885478,085.089475,127.8509,440.457523,692.357548,297.551515,079.25484,014.918457,710.886429,497.2253,769.582
Totaal activa 928,888.144839,513.249837,942.611790,379.092780,849.822778,631.601756,774.591728,757.945735,434.079794,512.026835,753.216828,363.428768,646.689728,372.882726,181.593584,946.32
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 138,833.751101,345.325118,332.29465,715.9656,007.3654,629.43766,689.96172,795.24867,940.17180,198.496114,919.336138,586.419112,976.385105,596.53394,095.30794,549.285
Kortlopende schulden 86,449.72190,480.093141,431.7698,686.485130,657.154232,624.267149,127.904214,428.889195,759.749199,113.591220,326.717159,787.552111,677.189109,880.198119,642.621200,775.51
Belastingschulden 5,200.6455,885.441,920.8471,425.7892,005.52612.8641,062.9572,932.0441,000.4617,197.4120008,918.058,798.1644,759.164
Uitgestelde opbrengsten 97,291.00771,713.555107,323.582113,214.81586,448.21712.86477,172.47849,033.32560,415.18970,122.1351,069.21743,288.89241,124.6553,027.13878,492.20785,289.532
Overige kortlopende verplichtingen 62,318.42258,115.6820.0010-083,626.602-00.001-0.0010.001-000-0.0010.0010.001
Totaal kortlopende verplichtingen 384,892.9321,654.656367,087.636277,617.26273,112.73370,893.17292,990.342336,257.464324,115.108349,434.218386,315.27341,662.863265,778.224268,503.868292,230.136380,614.328
Langlopende verplichtingen:
Langetermijnschulden 100,986.13107,192.01480,604.887140,271.33142,135.75747,398.3387,60010,00030,00070,141.5682,487.234126,693.484125,224.59768,155.30860,899.1747,098.552
Uitgestelde opbrengsten niet-vlottend 367.856031,768.49432,025.57731,223.23526,038.98625,089.75527,104.93524,819.51623,513.35820,328.27120,555.33317,758.262000
Uitgestelde belastingverplichtingen niet-vlottend 33,136.61232,869.07734,224.57431,012.38530,653.63533,977.21833,125.24635,485.84135,230.70837,925.57825,535.61822,831.59725,955.2428,847.70231,825.7630
Overige niet-vlottende verplichtingen 38,362.4732,895.1271,199.46568.29-000-0-0-00-021514,391.98712,064.46211,859.32
Totaal niet-vlottende verplichtingen 172,853.068172,956.218147,797.415203,877.582204,012.627107,414.534145,815.00172,590.77690,050.224131,580.496128,351.124170,080.414169,153.099111,394.997104,789.39558,957.872
Totaal passiva 557,745.968494,610.874514,885.051481,494.842477,125.357478,307.704438,805.344408,848.239414,165.332481,014.715514,666.394511,743.278434,931.322379,898.865397,019.531439,572.201
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 37,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.39
Ingehouden winsten 193,539.767170,001.867149,338.457135,821.285127,676.835124,553.209144,555.387146,182.823147,757.396141,473.653148,010.944143,354.301159,443.58244,435.02524,853.288-24,281.895
Overige gereserveerde algehele resultaten 3,411.9353,824.1072,271.9791,393.4081,857.1571,580.2141,521.871,612.457174,243.9880000000
Overige totale aandeelhoudersvermogen 137,110.084133,996.011134,366.734134,589.167137,110.084137,110.084134,811.601135,034.035-37,813.026134,943.268135,995.489136,185.46137,191.395266,958.603267,228.386132,575.625
Totaal eigen vermogen van aandeelhouders 371,142.176344,902.375323,057.56308,884.249303,724.466300,323.897317,969.248319,909.706321,268.748313,497.311321,086.823316,620.151333,715.367348,474.018329,162.064145,374.12
Totaal eigen vermogen 371,142.176344,902.375323,057.56308,884.249303,724.466300,323.897317,969.248319,909.706321,268.748313,497.311321,086.823316,620.151333,715.367348,474.018329,162.064145,374.12
Totaal passiva en aandeelhoudersvermogen 928,888.144839,513.249837,942.611790,379.092780,849.822778,631.601756,774.591728,757.945735,434.079794,512.026835,753.216828,363.428768,646.689728,372.883726,181.595584,946.32