Iljin Electric Co.,Ltd
KRX:103590.KS
27500 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 56,717.296 | 39,456.657 | 23,654.943 | 40,565.759 | 27,712.063 | 13,120.112 | 16,938.714 | 21,615.716 | 19,003.821 | 25,426.132 | 21,505.847 | 29,953.325 | 35,410.5 | 35,174.697 | 62,461.07 | 46,167.13 |
Kortetermijnbeleggingen
| 615.372 | 1,686.539 | 1,772.332 | 431.993 | 5,456.111 | 16,668.504 | 18,753.811 | 1,300.133 | 2,035.164 | 1,649.319 | 2,988.88 | 18,280.464 | 17,569.476 | 4,530.044 | 14,382.47 | 5,977.959 |
Liquide middelen en kortetermijnbeleggingen
| 57,332.668 | 41,143.197 | 25,427.275 | 40,997.752 | 33,168.174 | 29,788.615 | 35,692.525 | 22,915.849 | 21,038.985 | 27,075.452 | 24,494.727 | 48,233.789 | 52,979.975 | 39,704.741 | 76,843.54 | 52,145.089 |
Nettovorderingen
| 206,231.645 | 177,009.761 | 182,194.838 | 164,769.48 | 200,966.581 | 182,633.982 | 161,962.641 | 154,989.023 | 128,558.772 | 0 | 188,790.27 | 166,121.053 | 159,139.192 | 156,338.998 | 0 | 0 |
Voorraad
| 146,070.405 | 133,624.76 | 141,819.007 | 93,535.864 | 70,497.174 | 82,881.119 | 81,034.336 | 75,725.272 | 76,395.864 | 87,895.251 | 74,170.667 | 98,929.334 | 72,512.603 | 74,618.26 | 83,127.631 | 76,518.014 |
Overige vlottende activa
| 24,122.842 | 8,902.634 | 9,162.486 | 6,439.627 | -578.9 | -0 | 0 | 0.002 | 0.001 | 155,848.966 | 0.001 | 0.001 | 0 | -0.003 | 136,713.222 | 202,513.635 |
Totaal vlottende activa
| 433,757.56 | 360,680.352 | 358,603.606 | 305,742.723 | 304,053.029 | 295,303.716 | 278,689.502 | 253,630.145 | 225,993.622 | 270,819.669 | 287,455.665 | 313,284.178 | 284,631.771 | 270,661.996 | 296,684.393 | 331,176.738 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 389,512.937 | 373,313.789 | 364,415.052 | 368,367.55 | 375,833.615 | 381,669.91 | 376,606.491 | 371,957.093 | 378,634.935 | 390,968.155 | 500,786.022 | 487,364.821 | 452,817.538 | 425,788.943 | 395,924.062 | 212,153.279 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,138.825 | 7,572.961 | 8,281.138 | 8,281.138 | 8,281.138 | 6,797.949 | 8,281.138 | 9,764.327 |
Immateriële activa
| 4,992.82 | 8,497.978 | 8,429.544 | 3,078.401 | 5,590.516 | 6,424.152 | 4,553.663 | 4,881.224 | 4,338.39 | 4,700.61 | 5,075.838 | 4,489.031 | 6,324.495 | -386.322 | -54.422 | 1,148.15 |
Goodwill en immateriële activa
| 4,992.82 | 8,497.978 | 8,429.544 | 3,078.401 | 5,590.516 | 6,424.152 | 4,553.663 | 4,881.224 | 11,477.215 | 12,273.571 | 13,356.976 | 12,770.169 | 14,605.633 | 6,411.627 | 8,226.716 | 10,912.477 |
Langetermijnbeleggingen
| 98,098.277 | 11,090.17 | 11,418.81 | 12,219.786 | -1,306.852 | -12,946.505 | -15,207.226 | 1,737.325 | 900.865 | 1,183.562 | -24.838 | -14,707.597 | -13,917.564 | -1,231.767 | -11,832.182 | 7,749.696 |
Belastingvorderingen
| -0 | 3.6 | 94,815.81 | 1.678 | 96,264.982 | 108,180.327 | 112,132.162 | 96,552.158 | 118,427.444 | 119,267.069 | 34,179.391 | 29,651.857 | 27,755.216 | 26,493.125 | 37,128.604 | 11,706.772 |
Overige niet-vlottende activa
| 2,526.55 | 85,927.359 | 259.79 | 100,968.955 | 414.533 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 2,754.094 | 248.958 | 50 | 11,247.358 |
Totaal niet-vlottende activa
| 495,130.584 | 478,832.897 | 479,339.005 | 484,636.368 | 476,796.794 | 483,327.885 | 478,085.089 | 475,127.8 | 509,440.457 | 523,692.357 | 548,297.551 | 515,079.25 | 484,014.918 | 457,710.886 | 429,497.2 | 253,769.582 |
Totaal activa
| 928,888.144 | 839,513.249 | 837,942.611 | 790,379.092 | 780,849.822 | 778,631.601 | 756,774.591 | 728,757.945 | 735,434.079 | 794,512.026 | 835,753.216 | 828,363.428 | 768,646.689 | 728,372.882 | 726,181.593 | 584,946.32 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 138,833.751 | 101,345.325 | 118,332.294 | 65,715.96 | 56,007.36 | 54,629.437 | 66,689.961 | 72,795.248 | 67,940.171 | 80,198.496 | 114,919.336 | 138,586.419 | 112,976.385 | 105,596.533 | 94,095.307 | 94,549.285 |
Kortlopende schulden
| 86,449.721 | 90,480.093 | 141,431.76 | 98,686.485 | 130,657.154 | 232,624.267 | 149,127.904 | 214,428.889 | 195,759.749 | 199,113.591 | 220,326.717 | 159,787.552 | 111,677.189 | 109,880.198 | 119,642.621 | 200,775.51 |
Belastingschulden
| 5,200.645 | 5,885.44 | 1,920.847 | 1,425.789 | 2,005.526 | 12.864 | 1,062.957 | 2,932.044 | 1,000.461 | 7,197.412 | 0 | 0 | 0 | 8,918.05 | 8,798.164 | 4,759.164 |
Uitgestelde opbrengsten
| 97,291.007 | 71,713.555 | 107,323.582 | 113,214.815 | 86,448.217 | 12.864 | 77,172.478 | 49,033.325 | 60,415.189 | 70,122.13 | 51,069.217 | 43,288.892 | 41,124.65 | 53,027.138 | 78,492.207 | 85,289.532 |
Overige kortlopende verplichtingen
| 62,318.422 | 58,115.682 | 0.001 | 0 | -0 | 83,626.602 | -0 | 0.001 | -0.001 | 0.001 | -0 | 0 | 0 | -0.001 | 0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 384,892.9 | 321,654.656 | 367,087.636 | 277,617.26 | 273,112.73 | 370,893.17 | 292,990.342 | 336,257.464 | 324,115.108 | 349,434.218 | 386,315.27 | 341,662.863 | 265,778.224 | 268,503.868 | 292,230.136 | 380,614.328 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 100,986.13 | 107,192.014 | 80,604.887 | 140,271.33 | 142,135.757 | 47,398.33 | 87,600 | 10,000 | 30,000 | 70,141.56 | 82,487.234 | 126,693.484 | 125,224.597 | 68,155.308 | 60,899.17 | 47,098.552 |
Uitgestelde opbrengsten niet-vlottend
| 367.856 | 0 | 31,768.494 | 32,025.577 | 31,223.235 | 26,038.986 | 25,089.755 | 27,104.935 | 24,819.516 | 23,513.358 | 20,328.271 | 20,555.333 | 17,758.262 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33,136.612 | 32,869.077 | 34,224.574 | 31,012.385 | 30,653.635 | 33,977.218 | 33,125.246 | 35,485.841 | 35,230.708 | 37,925.578 | 25,535.618 | 22,831.597 | 25,955.24 | 28,847.702 | 31,825.763 | 0 |
Overige niet-vlottende verplichtingen
| 38,362.47 | 32,895.127 | 1,199.46 | 568.29 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 215 | 14,391.987 | 12,064.462 | 11,859.32 |
Totaal niet-vlottende verplichtingen
| 172,853.068 | 172,956.218 | 147,797.415 | 203,877.582 | 204,012.627 | 107,414.534 | 145,815.001 | 72,590.776 | 90,050.224 | 131,580.496 | 128,351.124 | 170,080.414 | 169,153.099 | 111,394.997 | 104,789.395 | 58,957.872 |
Totaal passiva
| 557,745.968 | 494,610.874 | 514,885.051 | 481,494.842 | 477,125.357 | 478,307.704 | 438,805.344 | 408,848.239 | 414,165.332 | 481,014.715 | 514,666.394 | 511,743.278 | 434,931.322 | 379,898.865 | 397,019.531 | 439,572.201 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 | 37,080.39 |
Ingehouden winsten
| 193,539.767 | 170,001.867 | 149,338.457 | 135,821.285 | 127,676.835 | 124,553.209 | 144,555.387 | 146,182.823 | 147,757.396 | 141,473.653 | 148,010.944 | 143,354.301 | 159,443.582 | 44,435.025 | 24,853.288 | -24,281.895 |
Overige gereserveerde algehele resultaten
| 3,411.935 | 3,824.107 | 2,271.979 | 1,393.408 | 1,857.157 | 1,580.214 | 1,521.87 | 1,612.457 | 174,243.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 137,110.084 | 133,996.011 | 134,366.734 | 134,589.167 | 137,110.084 | 137,110.084 | 134,811.601 | 135,034.035 | -37,813.026 | 134,943.268 | 135,995.489 | 136,185.46 | 137,191.395 | 266,958.603 | 267,228.386 | 132,575.625 |
Totaal eigen vermogen van aandeelhouders
| 371,142.176 | 344,902.375 | 323,057.56 | 308,884.249 | 303,724.466 | 300,323.897 | 317,969.248 | 319,909.706 | 321,268.748 | 313,497.311 | 321,086.823 | 316,620.151 | 333,715.367 | 348,474.018 | 329,162.064 | 145,374.12 |
Totaal eigen vermogen
| 371,142.176 | 344,902.375 | 323,057.56 | 308,884.249 | 303,724.466 | 300,323.897 | 317,969.248 | 319,909.706 | 321,268.748 | 313,497.311 | 321,086.823 | 316,620.151 | 333,715.367 | 348,474.018 | 329,162.064 | 145,374.12 |
Totaal passiva en aandeelhoudersvermogen
| 928,888.144 | 839,513.249 | 837,942.611 | 790,379.092 | 780,849.822 | 778,631.601 | 756,774.591 | 728,757.945 | 735,434.079 | 794,512.026 | 835,753.216 | 828,363.428 | 768,646.689 | 728,372.883 | 726,181.595 | 584,946.32 |