Poongsan Corporation
KRX:103140.KS
66100 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,233,626 | 963,530.753 | 1,113,675.941 | 930,786.713 | 1,035,911.143 | 1,044,890.15 | 1,133,008.022 | 1,028,273.758 | 1,160,778.973 | 1,050,921.748 | 976,063.67 | 884,800.933 | 923,436.433 | 725,197.242 | 798,769.355 | 633,682.03 | 580,001.937 | 581,182.705 | 706,431.189 | 563,861.618 | 600,819.429 | 580,193.299 | 737,509.639 | 658,093.544 | 709,313.758 | 669,582.834 | 842,716.908 | 695,790.024 | 699,112.436 | 707,343.715 | 810,949.101 | 696,906.435 | 710,143.463 | 613,771.053 | 730,629.686 | 678,225.829 | 750,521.702 | 660,300.098 | 836,453.428 | 727,189.072 | 750,837.38 | 685,776.199 | 811,702.48 | 753,203.72 | 743,317.511 | 713,777.443 | 773,967.872 | 712,710.326 | 744,286.304 | 669,317.671 | 740,487.318 | 688,549.948 | 751,659.16 | 700,653.409 | 0 | 536,346.405 | 550,395.72 | 520,783.533 | 0 | 463,762.865 | 416,137.82 | 323,936.802 | 0 | 574,330.045 |
Kosten van de omzet
| 1,013,648.579 | 856,422.555 | 982,154.04 | 852,149.319 | 930,772.321 | 915,733.37 | 1,019,082.993 | 941,282.253 | 1,016,015.644 | 934,639.421 | 848,162.222 | 759,235.622 | 774,975.552 | 627,521.674 | 696,317.108 | 550,351.647 | 525,988.781 | 549,907.784 | 648,689.916 | 528,761.795 | 556,990.11 | 529,248.992 | 665,297.2 | 613,452.655 | 639,814.497 | 588,780.061 | 735,189.687 | 608,965.161 | 604,668.982 | 587,697.678 | 701,243.176 | 601,724.482 | 615,589.827 | 542,122.183 | 663,949.089 | 618,964.936 | 669,671.491 | 626,831.678 | 771,611.366 | 656,255.155 | 688,440.049 | 634,830.458 | 741,792.251 | 672,337.708 | 688,720.859 | 659,596.371 | 718,478.073 | 648,577.447 | 690,417.392 | 604,418.84 | 710,992.049 | 652,525.784 | 701,710.59 | 611,324.756 | 0 | 475,994.598 | 486,490.139 | 450,424.356 | 0 | 385,586.79 | 364,581.062 | 315,265.387 | 0 | 500,359.576 |
Brutowinst
| 219,977.421 | 107,108.198 | 131,521.901 | 78,637.394 | 105,138.822 | 129,156.78 | 113,925.029 | 86,991.506 | 144,763.329 | 116,282.326 | 127,901.448 | 125,565.311 | 148,460.881 | 97,675.568 | 102,452.247 | 83,330.382 | 54,013.155 | 31,274.92 | 57,741.273 | 35,099.823 | 43,829.319 | 50,944.307 | 72,212.439 | 44,640.889 | 69,499.261 | 80,802.773 | 107,527.221 | 86,824.863 | 94,443.454 | 119,646.037 | 109,705.925 | 95,181.953 | 94,553.636 | 71,648.87 | 66,680.597 | 59,260.893 | 80,850.211 | 33,468.42 | 64,842.061 | 70,933.917 | 62,397.331 | 50,945.741 | 69,910.229 | 80,866.012 | 54,596.652 | 54,181.072 | 55,489.799 | 64,132.879 | 53,868.912 | 64,898.831 | 29,495.269 | 36,024.164 | 49,948.57 | 89,328.653 | 0 | 60,351.807 | 63,905.581 | 70,359.177 | 0 | 78,176.075 | 51,556.758 | 8,671.415 | 0 | 73,970.469 |
Brutowinstmarge
| 0.178 | 0.111 | 0.118 | 0.084 | 0.101 | 0.124 | 0.101 | 0.085 | 0.125 | 0.111 | 0.131 | 0.142 | 0.161 | 0.135 | 0.128 | 0.132 | 0.093 | 0.054 | 0.082 | 0.062 | 0.073 | 0.088 | 0.098 | 0.068 | 0.098 | 0.121 | 0.128 | 0.125 | 0.135 | 0.169 | 0.135 | 0.137 | 0.133 | 0.117 | 0.091 | 0.087 | 0.108 | 0.051 | 0.078 | 0.098 | 0.083 | 0.074 | 0.086 | 0.107 | 0.073 | 0.076 | 0.072 | 0.09 | 0.072 | 0.097 | 0.04 | 0.052 | 0.066 | 0.127 | 0 | 0.113 | 0.116 | 0.135 | 0 | 0.169 | 0.124 | 0.027 | 0 | 0.129 |
Onderzoek- en ontwikkelingskosten
| 6,966 | 2,694 | 8,004 | 8,641 | 2,733 | 7,859 | 3,636 | 4,410 | 2,773 | 2,404 | 4,291 | 2,350 | 2,343 | 1,978 | 5,104 | 2,882 | 3,031 | 1,648 | 3,379 | 2,710 | 2,832 | 2,856 | 8,119 | 2,275 | 2,104 | 1,142 | 2,576 | 1,912 | 2,105 | 2,747 | 4,546 | 4,569 | 2,306 | 1,936 | 3,155 | 2,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 56,628.914 | 53,466.777 | 3,319.795 | 46,734.768 | 51,260.395 | 44,309.459 | 3,147.341 | 2,860.832 | 2,581.772 | 1,990.69 | 2,131.66 | 1,789.897 | 1,380.479 | 1,442 | 1,501.918 | 1,256 | 1,216.119 | 1,753 | 1,853.059 | 2,231 | 2,473.162 | 2,922 | 2,233.183 | 2,052.995 | 2,063.671 | 2,746 | 3,660.611 | 2,151.947 | 2,078 | 2,266 | 2,038 | 1,873 | 2,260 | 2,145.536 | 2,116 | 1,884 | 1,696 | 1,884.276 | 1,875.659 | 1,871 | 1,836 | 2,577.753 | 2,385.403 | 2,286.773 | 2,135.306 | 2,358.012 | 2,174 | 2,226 | 1,851.918 | 2,352 | 1,761 | 1,930 | 2,021 | 1,856.486 | 0 | 1,086.521 | 1,043.551 | 1,159.707 | 0 | 1,029.785 | 823.772 | 862.825 | 0 | 951.242 |
Verkoop- en marketingkosten
| -5,531 | -4,266 | 32,028 | 21,254 | 26,146 | 19,968 | 29,517 | 30,732 | 31,198 | 25,162 | 27,902 | 23,219 | 19,747 | 15,097 | 20,888 | 13,533 | 12,379 | 12,661 | 16,922 | 10,911 | 15,141 | 15,900 | 21,623 | 13,115 | 14,608 | 17,372.152 | 32,439 | 16,805 | 16,917 | 20,764.466 | 23,739.62 | 16,038 | 16,419.328 | 14,144 | 19,522.867 | 14,547 | 12,702.56 | 16,031 | 16,892 | 12,662 | 15,194 | 14,867 | 20,701 | 13,411 | 18,917 | 11,567 | 15,198.849 | 12,652 | 13,334 | 11,256 | 16,941.596 | 10,808.243 | 11,667.743 | 11,047.418 | 0 | 9,874.119 | 10,694.973 | 10,633.446 | 0 | 8,329.293 | 8,610.23 | 8,479.689 | 0 | 15,408.73 |
Verkoop-, algemene en administratieve kosten
| 51,097.914 | 49,200.777 | 63,032.795 | 46,734.768 | 51,260.395 | 44,309.459 | 32,664.341 | 33,592.832 | 33,779.772 | 27,152.69 | 30,033.66 | 25,008.897 | 21,127.479 | 16,539 | 22,389.918 | 14,789 | 13,595.119 | 14,414 | 18,775.059 | 13,142 | 17,614.162 | 18,822 | 23,856.183 | 15,167.995 | 16,671.671 | 20,118.152 | 36,099.611 | 18,956.947 | 18,995 | 23,030.466 | 25,777.62 | 17,911 | 18,679.328 | 16,289.536 | 21,638.867 | 16,431 | 14,398.56 | 17,915.276 | 18,767.659 | 14,533 | 17,030 | 17,444.753 | 23,086.403 | 15,697.773 | 21,052.306 | 13,925.012 | 17,372.849 | 14,878 | 15,185.918 | 13,608 | 18,702.596 | 12,738.243 | 13,688.743 | 12,903.904 | 0 | 10,960.64 | 11,738.524 | 11,793.153 | 0 | 9,359.078 | 9,434.002 | 9,342.514 | 0 | 16,359.972 |
Overige kosten
| -1,072,312 | -578 | -2,477 | -93,469.535 | -102,520.791 | -88,618.918 | 34,810 | 19,068 | 18,592 | 17,460 | 8,824.53 | 4,484.067 | 2,870.123 | 2,738.904 | 2,716.247 | 1,478.9 | 2,475.099 | 1,954.21 | 5,525.712 | 2,047.945 | 3,837.31 | 5,390.158 | 4,758.039 | 1,164.414 | 3,578.226 | 2,071.42 | -2,304.812 | -420.973 | 3,863.115 | 2,000.989 | -1,628.096 | 1,745.053 | 1,917.047 | 1,629.838 | 1,215.827 | 829.364 | 480.022 | 2,233.442 | 4,721.058 | 1,766.937 | 1,658.168 | 3,387.48 | 9,254.509 | 3,718.931 | 331.424 | 4,526.605 | 14,023.965 | 1,699.046 | 662.983 | 86.812 | 19.577 | 8,575.547 | 8,290.328 | 9.841 | 0 | 2,776.857 | 2,799.862 | 2,318.694 | 0 | 2,261.152 | 2,126.143 | 1,606.36 | 0 | 1,694.149 |
Bedrijfskosten
| 1,072,312 | 52,472.777 | 73,513.795 | -46,734.767 | -51,260.396 | -44,309.459 | 71,110.341 | 57,070.832 | 55,144.772 | 47,016.69 | 63,511.66 | 44,749.897 | 41,972.479 | 35,244.137 | 48,990.771 | 34,944.226 | 33,003.119 | 32,923.802 | 41,030.832 | 34,897.428 | 35,360.162 | 35,183.637 | 52,895.409 | 33,183.995 | 37,950.671 | 35,624.152 | 58,129.611 | 36,608.947 | 34,671.327 | 37,963.466 | 49,639.409 | 36,554.346 | 34,784.328 | 32,311.536 | 40,939.339 | 32,310.692 | 26,773.56 | 29,182.276 | 26,766.607 | 30,073.047 | 32,470.251 | 32,216.753 | 38,416.403 | 28,694.773 | 32,735.306 | 26,595.012 | 40,682.779 | 24,279.582 | 22,899.658 | 22,722.83 | 28,895.234 | 21,313.79 | 21,979.071 | 23,093.031 | 0 | 18,232.588 | 17,196.598 | 17,297.26 | 0 | 13,829.668 | 14,147.776 | 14,095.399 | 0 | 21,712.139 |
Bedrijfsresultaat
| 161,314 | 54,635.421 | 58,008.106 | 31,902.627 | 53,878.426 | 84,847.321 | 25,187.2 | 56,007.43 | 89,618.556 | 69,265.636 | 64,389.788 | 80,815.414 | 106,488.402 | 62,431.431 | 53,461.476 | 48,386.156 | 21,010.037 | -1,648.882 | 16,710.441 | 202.395 | 8,469.158 | 15,760.67 | 19,317.032 | 11,456.894 | 31,548.59 | 45,178.622 | 49,397.61 | 50,215.916 | 59,772.127 | 81,682.571 | 60,066.516 | 58,627.607 | 59,769.308 | 39,337.334 | 25,741.259 | 26,950.201 | 54,076.65 | 4,286.144 | 38,075.454 | 40,860.87 | 29,927.08 | 18,728.988 | 31,493.827 | 52,171.24 | 21,861.346 | 27,586.06 | 14,642.789 | 41,176.305 | 33,342.425 | 38,644.052 | 1,057.297 | 12,315.618 | 33,139.893 | 76,889.542 | 0 | 42,119.219 | 46,708.983 | 53,061.919 | 0 | 64,346.407 | 37,408.981 | -5,423.985 | 0 | 52,258.33 |
Bedrijfsresultaat ratio
| 0.131 | 0.057 | 0.052 | 0.034 | 0.052 | 0.081 | 0.022 | 0.054 | 0.077 | 0.066 | 0.066 | 0.091 | 0.115 | 0.086 | 0.067 | 0.076 | 0.036 | -0.003 | 0.024 | 0 | 0.014 | 0.027 | 0.026 | 0.017 | 0.044 | 0.067 | 0.059 | 0.072 | 0.085 | 0.115 | 0.074 | 0.084 | 0.084 | 0.064 | 0.035 | 0.04 | 0.072 | 0.006 | 0.046 | 0.056 | 0.04 | 0.027 | 0.039 | 0.069 | 0.029 | 0.039 | 0.019 | 0.058 | 0.045 | 0.058 | 0.001 | 0.018 | 0.044 | 0.11 | 0 | 0.079 | 0.085 | 0.102 | 0 | 0.139 | 0.09 | -0.017 | 0 | 0.091 |
Totaal overige inkomsten en kosten netto
| -9,415 | -4,721.526 | -7,969.69 | -4,844.474 | -616.728 | -14,188.633 | -10,934.896 | -18,229.248 | 13,820.577 | -4,977.753 | -4,962.127 | 5,177.321 | -2,496.86 | -4,363.395 | -9,845.091 | -6,592.499 | -8,735.758 | 2,937.267 | -8,524.193 | -590.626 | -1,356.88 | -4,323.403 | -11,646.423 | -5,693.111 | -4,630.919 | 1,840.278 | -12,888.167 | -10,352.148 | -2,577.15 | -10,460.951 | -11,628.652 | -10,727.869 | -5,390.748 | -7,891.687 | -4,617.2 | -9,671.913 | -8,397.297 | -8,556.201 | -13,550.926 | -7,131.095 | -7,655.555 | 3,658.61 | -11,069.489 | -10,818.782 | -7,984.849 | -2,692.7 | 1,845.078 | -11,615.978 | -13,388.78 | -17,726.451 | -13,100.994 | -15,801.739 | -9,372.25 | -1,993.161 | 0 | 14,455.397 | -17,201.895 | 18,589.428 | 0 | 11,368.123 | 17,597.945 | -531.218 | 0 | -51,319.494 |
Inkomen voor belasting
| 151,899 | 49,913.895 | 50,038.417 | 27,058.153 | 53,261.698 | 70,658.688 | 14,252.304 | 37,778.181 | 103,439.133 | 64,287.883 | 58,791.972 | 85,992.736 | 103,991.542 | 58,068.036 | 43,616.385 | 41,793.657 | 12,274.278 | 1,288.385 | 8,186.248 | -388.231 | 7,112.277 | 11,437.267 | 7,670.608 | 5,763.783 | 26,917.671 | 47,018.899 | 36,509.443 | 39,863.768 | 57,194.977 | 71,221.62 | 48,437.863 | 47,899.738 | 54,378.56 | 31,445.647 | 21,124.058 | 17,278.288 | 45,679.354 | -4,270.057 | 24,524.528 | 33,729.775 | 22,271.525 | 22,387.598 | 20,424.337 | 41,352.457 | 13,876.497 | 24,893.36 | 16,652.098 | 28,237.319 | 17,580.474 | 24,449.55 | -15,217.786 | -1,091.365 | 18,597.249 | 64,242.461 | 0 | 56,574.616 | 29,507.088 | 71,651.345 | 0 | 75,714.53 | 55,006.927 | -5,955.202 | 0 | 938.836 |
Inkomen voor belasting ratio
| 0.123 | 0.052 | 0.045 | 0.029 | 0.051 | 0.068 | 0.013 | 0.037 | 0.089 | 0.061 | 0.06 | 0.097 | 0.113 | 0.08 | 0.055 | 0.066 | 0.021 | 0.002 | 0.012 | -0.001 | 0.012 | 0.02 | 0.01 | 0.009 | 0.038 | 0.07 | 0.043 | 0.057 | 0.082 | 0.101 | 0.06 | 0.069 | 0.077 | 0.051 | 0.029 | 0.025 | 0.061 | -0.006 | 0.029 | 0.046 | 0.03 | 0.033 | 0.025 | 0.055 | 0.019 | 0.035 | 0.022 | 0.04 | 0.024 | 0.037 | -0.021 | -0.002 | 0.025 | 0.092 | 0 | 0.105 | 0.054 | 0.138 | 0 | 0.163 | 0.132 | -0.018 | 0 | 0.002 |
Belastingkosten
| 40,637 | 13,182.364 | 13,343.178 | 6,552.003 | 8,323.307 | 16,427.751 | -26,515.643 | 14,460.36 | 35,718.355 | 20,832.487 | 3,094.2 | 24,545.067 | 23,223.167 | 12,594.807 | 9,942.48 | 8,399.585 | 4,219.034 | 4,504.555 | 363.332 | 2,582.047 | 3,447.286 | 2,329.327 | 4,512.343 | 4,607.204 | 6,334.12 | 9,817.196 | 7,286.475 | 27,046.118 | 5,000.456 | 14,761.925 | 11,524.142 | 10,475.332 | 13,761.476 | 8,695.176 | 8,868.656 | 7,300.962 | 11,195.901 | 793.688 | 9,070.343 | 7,973.376 | 5,375.64 | 6,759.941 | 5,719.168 | 22,319.048 | 4,081.458 | 7,923.697 | 4,164.731 | 7,006.057 | 7,390.083 | 6,629.051 | 2,785.336 | 4,375.604 | -2,067.778 | 20,710.696 | 0 | 13,117.977 | 6,873.629 | 15,655.904 | 0 | 15,052.383 | 10,151.316 | -2,663.751 | 0 | 7,331.84 |
Nettowinst
| 111,261.372 | 36,892.302 | 36,764.848 | 20,506.149 | 44,937.615 | 54,231.714 | 40,727.215 | 23,328.718 | 67,671.66 | 43,413.594 | 55,713.08 | 61,424.968 | 80,712.859 | 45,467.515 | 33,647.024 | 33,405.781 | 8,065.501 | -3,222.605 | 7,799.541 | -2,935.104 | 3,651.211 | 9,102.503 | 3,114.428 | 1,152.996 | 20,552.72 | 37,171.608 | 29,198.86 | 12,791.519 | 52,200.236 | 56,367.25 | 36,870.483 | 37,407.243 | 40,600.111 | 22,714.067 | 12,247.012 | 9,946.24 | 34,456.004 | -5,070.353 | 15,426.341 | 25,710.522 | 16,863.293 | 15,603.129 | 14,709.743 | 19,008.736 | 9,733.922 | 16,932.011 | 12,458.897 | 21,189.29 | 10,159.639 | 17,804.218 | -18,010.368 | -5,511.351 | 20,639.766 | 43,566.493 | 0 | 43,456.638 | 22,633.459 | 55,995.44 | 0 | 60,662.147 | 44,855.611 | -3,291.451 | 0 | -6,393.004 |
Nettowinstmarge
| 0.09 | 0.038 | 0.033 | 0.022 | 0.043 | 0.052 | 0.036 | 0.023 | 0.058 | 0.041 | 0.057 | 0.069 | 0.087 | 0.063 | 0.042 | 0.053 | 0.014 | -0.006 | 0.011 | -0.005 | 0.006 | 0.016 | 0.004 | 0.002 | 0.029 | 0.056 | 0.035 | 0.018 | 0.075 | 0.08 | 0.045 | 0.054 | 0.057 | 0.037 | 0.017 | 0.015 | 0.046 | -0.008 | 0.018 | 0.035 | 0.022 | 0.023 | 0.018 | 0.025 | 0.013 | 0.024 | 0.016 | 0.03 | 0.014 | 0.027 | -0.024 | -0.008 | 0.027 | 0.062 | 0 | 0.081 | 0.041 | 0.108 | 0 | 0.131 | 0.108 | -0.01 | 0 | -0.011 |
WPA (Winst Per Aandeel)
| 4,073.4 | 1,350.66 | 1,345.99 | 750.75 | 1,645.21 | 1,985.47 | 1,491.06 | 854.09 | 2,478 | 1,573 | 1,988.53 | 2,193 | 2,881 | 1,623 | 1,201.14 | 1,193 | 288 | -115 | 278.43 | -105 | 130 | 325 | 111.18 | 41 | 734 | 1,327 | 1,042.35 | 457 | 1,863 | 2,012 | 1,316.21 | 1,335 | 1,449 | 811 | 437.2 | 355 | 1,230 | -181 | 550.69 | 918 | 602 | 557 | 525.11 | 679 | 347 | 604 | 444.76 | 756 | 363 | 636 | -642.94 | -196.75 | 737 | 1,555 | 956 | 1,551 | 808 | 1,999 | 1,616 | 2,165 | 3,185 | -117 | -6,334 | -228 |
Verwaterde WPA
| 4,073.4 | 1,350.66 | 1,345.99 | 750.75 | 1,645.21 | 1,985.47 | 1,491.06 | 854.09 | 2,477.52 | 1,572.71 | 1,988.53 | 2,193 | 2,881 | 1,623 | 1,201.14 | 1,193 | 288 | -115 | 278.43 | -105 | 130 | 325 | 111.18 | 41 | 734 | 1,327 | 1,042.35 | 457 | 1,863 | 2,012 | 1,316.21 | 1,335 | 1,449 | 811 | 437.2 | 355 | 1,230 | -181 | 550.69 | 918 | 602 | 557 | 525.11 | 679 | 347 | 604 | 444.76 | 756 | 363 | 636 | -642.94 | -196.75 | 737 | 1,555 | 956 | 1,551 | 808 | 1,999 | 1,616 | 2,165 | 3,185 | -117 | -6,334 | -228 |
EBITDA
| 161,314 | 76,492.379 | 79,288.102 | 78,637.394 | 105,138.822 | 129,156.78 | 49,042.288 | 79,800.983 | 122,227.172 | 101,031.026 | 98,526.322 | 117,222.47 | 135,174.162 | 98,012.259 | 74,662.975 | 73,831.477 | 47,575.789 | 29,834.085 | 43,621.346 | 32,139.931 | 38,052.107 | 48,605.205 | 47,491.463 | 34,629.144 | 60,273.889 | 71,711.903 | 65,255.979 | 74,616.074 | 89,833.682 | 95,169.794 | 94,949.592 | 71,780.03 | 82,111.792 | 60,204.443 | 46,812.441 | 47,543.593 | 74,821.437 | 25,730.513 | 64,420.127 | 62,924.107 | 49,988.878 | 40,833.495 | 56,518.232 | 69,035.527 | 37,396.165 | 50,825.554 | 44,382.847 | 57,894.052 | 40,535.93 | 57,479.431 | -3,770.4 | 25,929.767 | 42,208.057 | 81,410.493 | 0 | 63,883.467 | 56,158.764 | 75,319.009 | 0 | 81,880.48 | 56,959.214 | 3,426.549 | 0 | 30,548.175 |
EBITDA ratio
| 0.131 | 0.079 | 0.071 | 0.084 | 0.101 | 0.124 | 0.043 | 0.078 | 0.105 | 0.096 | 0.101 | 0.132 | 0.146 | 0.135 | 0.093 | 0.117 | 0.082 | 0.051 | 0.062 | 0.057 | 0.063 | 0.084 | 0.064 | 0.053 | 0.085 | 0.107 | 0.077 | 0.107 | 0.128 | 0.135 | 0.117 | 0.103 | 0.116 | 0.098 | 0.064 | 0.07 | 0.1 | 0.039 | 0.077 | 0.087 | 0.067 | 0.06 | 0.07 | 0.092 | 0.05 | 0.071 | 0.057 | 0.081 | 0.054 | 0.086 | -0.005 | 0.038 | 0.056 | 0.116 | 0 | 0.119 | 0.102 | 0.145 | 0 | 0.177 | 0.137 | 0.011 | 0 | 0.053 |