Poongsan Corporation

KRX:103140.KS

66100 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Omzet 1,233,626963,530.7531,113,675.941930,786.7131,035,911.1431,044,890.151,133,008.0221,028,273.7581,160,778.9731,050,921.748976,063.67884,800.933923,436.433725,197.242798,769.355633,682.03580,001.937581,182.705706,431.189563,861.618600,819.429580,193.299737,509.639658,093.544709,313.758669,582.834842,716.908695,790.024699,112.436707,343.715810,949.101696,906.435710,143.463613,771.053730,629.686678,225.829750,521.702660,300.098836,453.428727,189.072750,837.38685,776.199811,702.48753,203.72743,317.511713,777.443773,967.872712,710.326744,286.304669,317.671740,487.318688,549.948751,659.16700,653.4090536,346.405550,395.72520,783.5330463,762.865416,137.82323,936.8020574,330.045
Kosten van de omzet 1,013,648.579856,422.555982,154.04852,149.319930,772.321915,733.371,019,082.993941,282.2531,016,015.644934,639.421848,162.222759,235.622774,975.552627,521.674696,317.108550,351.647525,988.781549,907.784648,689.916528,761.795556,990.11529,248.992665,297.2613,452.655639,814.497588,780.061735,189.687608,965.161604,668.982587,697.678701,243.176601,724.482615,589.827542,122.183663,949.089618,964.936669,671.491626,831.678771,611.366656,255.155688,440.049634,830.458741,792.251672,337.708688,720.859659,596.371718,478.073648,577.447690,417.392604,418.84710,992.049652,525.784701,710.59611,324.7560475,994.598486,490.139450,424.3560385,586.79364,581.062315,265.3870500,359.576
Brutowinst 219,977.421107,108.198131,521.90178,637.394105,138.822129,156.78113,925.02986,991.506144,763.329116,282.326127,901.448125,565.311148,460.88197,675.568102,452.24783,330.38254,013.15531,274.9257,741.27335,099.82343,829.31950,944.30772,212.43944,640.88969,499.26180,802.773107,527.22186,824.86394,443.454119,646.037109,705.92595,181.95394,553.63671,648.8766,680.59759,260.89380,850.21133,468.4264,842.06170,933.91762,397.33150,945.74169,910.22980,866.01254,596.65254,181.07255,489.79964,132.87953,868.91264,898.83129,495.26936,024.16449,948.5789,328.653060,351.80763,905.58170,359.177078,176.07551,556.7588,671.415073,970.469
Brutowinstmarge 0.1780.1110.1180.0840.1010.1240.1010.0850.1250.1110.1310.1420.1610.1350.1280.1320.0930.0540.0820.0620.0730.0880.0980.0680.0980.1210.1280.1250.1350.1690.1350.1370.1330.1170.0910.0870.1080.0510.0780.0980.0830.0740.0860.1070.0730.0760.0720.090.0720.0970.040.0520.0660.12700.1130.1160.13500.1690.1240.02700.129
Onderzoek- en ontwikkelingskosten 6,9662,6948,0048,6412,7337,8593,6364,4102,7732,4044,2912,3502,3431,9785,1042,8823,0311,6483,3792,7102,8322,8568,1192,2752,1041,1422,5761,9122,1052,7474,5464,5692,3061,9363,1552,4670000000000000000000000000000
Algemene en administratieve kosten 56,628.91453,466.7773,319.79546,734.76851,260.39544,309.4593,147.3412,860.8322,581.7721,990.692,131.661,789.8971,380.4791,4421,501.9181,2561,216.1191,7531,853.0592,2312,473.1622,9222,233.1832,052.9952,063.6712,7463,660.6112,151.9472,0782,2662,0381,8732,2602,145.5362,1161,8841,6961,884.2761,875.6591,8711,8362,577.7532,385.4032,286.7732,135.3062,358.0122,1742,2261,851.9182,3521,7611,9302,0211,856.48601,086.5211,043.5511,159.70701,029.785823.772862.8250951.242
Verkoop- en marketingkosten -5,531-4,26632,02821,25426,14619,96829,51730,73231,19825,16227,90223,21919,74715,09720,88813,53312,37912,66116,92210,91115,14115,90021,62313,11514,60817,372.15232,43916,80516,91720,764.46623,739.6216,03816,419.32814,14419,522.86714,54712,702.5616,03116,89212,66215,19414,86720,70113,41118,91711,56715,198.84912,65213,33411,25616,941.59610,808.24311,667.74311,047.41809,874.11910,694.97310,633.44608,329.2938,610.238,479.689015,408.73
Verkoop-, algemene en administratieve kosten 51,097.91449,200.77763,032.79546,734.76851,260.39544,309.45932,664.34133,592.83233,779.77227,152.6930,033.6625,008.89721,127.47916,53922,389.91814,78913,595.11914,41418,775.05913,14217,614.16218,82223,856.18315,167.99516,671.67120,118.15236,099.61118,956.94718,99523,030.46625,777.6217,91118,679.32816,289.53621,638.86716,43114,398.5617,915.27618,767.65914,53317,03017,444.75323,086.40315,697.77321,052.30613,925.01217,372.84914,87815,185.91813,60818,702.59612,738.24313,688.74312,903.904010,960.6411,738.52411,793.15309,359.0789,434.0029,342.514016,359.972
Overige kosten -1,072,312-578-2,477-93,469.535-102,520.791-88,618.91834,81019,06818,59217,4608,824.534,484.0672,870.1232,738.9042,716.2471,478.92,475.0991,954.215,525.7122,047.9453,837.315,390.1584,758.0391,164.4143,578.2262,071.42-2,304.812-420.9733,863.1152,000.989-1,628.0961,745.0531,917.0471,629.8381,215.827829.364480.0222,233.4424,721.0581,766.9371,658.1683,387.489,254.5093,718.931331.4244,526.60514,023.9651,699.046662.98386.81219.5778,575.5478,290.3289.84102,776.8572,799.8622,318.69402,261.1522,126.1431,606.3601,694.149
Bedrijfskosten 1,072,31252,472.77773,513.795-46,734.767-51,260.396-44,309.45971,110.34157,070.83255,144.77247,016.6963,511.6644,749.89741,972.47935,244.13748,990.77134,944.22633,003.11932,923.80241,030.83234,897.42835,360.16235,183.63752,895.40933,183.99537,950.67135,624.15258,129.61136,608.94734,671.32737,963.46649,639.40936,554.34634,784.32832,311.53640,939.33932,310.69226,773.5629,182.27626,766.60730,073.04732,470.25132,216.75338,416.40328,694.77332,735.30626,595.01240,682.77924,279.58222,899.65822,722.8328,895.23421,313.7921,979.07123,093.031018,232.58817,196.59817,297.26013,829.66814,147.77614,095.399021,712.139
Bedrijfsresultaat 161,31454,635.42158,008.10631,902.62753,878.42684,847.32125,187.256,007.4389,618.55669,265.63664,389.78880,815.414106,488.40262,431.43153,461.47648,386.15621,010.037-1,648.88216,710.441202.3958,469.15815,760.6719,317.03211,456.89431,548.5945,178.62249,397.6150,215.91659,772.12781,682.57160,066.51658,627.60759,769.30839,337.33425,741.25926,950.20154,076.654,286.14438,075.45440,860.8729,927.0818,728.98831,493.82752,171.2421,861.34627,586.0614,642.78941,176.30533,342.42538,644.0521,057.29712,315.61833,139.89376,889.542042,119.21946,708.98353,061.919064,346.40737,408.981-5,423.985052,258.33
Bedrijfsresultaat ratio 0.1310.0570.0520.0340.0520.0810.0220.0540.0770.0660.0660.0910.1150.0860.0670.0760.036-0.0030.02400.0140.0270.0260.0170.0440.0670.0590.0720.0850.1150.0740.0840.0840.0640.0350.040.0720.0060.0460.0560.040.0270.0390.0690.0290.0390.0190.0580.0450.0580.0010.0180.0440.1100.0790.0850.10200.1390.09-0.01700.091
Totaal overige inkomsten en kosten netto -9,415-4,721.526-7,969.69-4,844.474-616.728-14,188.633-10,934.896-18,229.24813,820.577-4,977.753-4,962.1275,177.321-2,496.86-4,363.395-9,845.091-6,592.499-8,735.7582,937.267-8,524.193-590.626-1,356.88-4,323.403-11,646.423-5,693.111-4,630.9191,840.278-12,888.167-10,352.148-2,577.15-10,460.951-11,628.652-10,727.869-5,390.748-7,891.687-4,617.2-9,671.913-8,397.297-8,556.201-13,550.926-7,131.095-7,655.5553,658.61-11,069.489-10,818.782-7,984.849-2,692.71,845.078-11,615.978-13,388.78-17,726.451-13,100.994-15,801.739-9,372.25-1,993.161014,455.397-17,201.89518,589.428011,368.12317,597.945-531.2180-51,319.494
Inkomen voor belasting 151,89949,913.89550,038.41727,058.15353,261.69870,658.68814,252.30437,778.181103,439.13364,287.88358,791.97285,992.736103,991.54258,068.03643,616.38541,793.65712,274.2781,288.3858,186.248-388.2317,112.27711,437.2677,670.6085,763.78326,917.67147,018.89936,509.44339,863.76857,194.97771,221.6248,437.86347,899.73854,378.5631,445.64721,124.05817,278.28845,679.354-4,270.05724,524.52833,729.77522,271.52522,387.59820,424.33741,352.45713,876.49724,893.3616,652.09828,237.31917,580.47424,449.55-15,217.786-1,091.36518,597.24964,242.461056,574.61629,507.08871,651.345075,714.5355,006.927-5,955.2020938.836
Inkomen voor belasting ratio 0.1230.0520.0450.0290.0510.0680.0130.0370.0890.0610.060.0970.1130.080.0550.0660.0210.0020.012-0.0010.0120.020.010.0090.0380.070.0430.0570.0820.1010.060.0690.0770.0510.0290.0250.061-0.0060.0290.0460.030.0330.0250.0550.0190.0350.0220.040.0240.037-0.021-0.0020.0250.09200.1050.0540.13800.1630.132-0.01800.002
Belastingkosten 40,63713,182.36413,343.1786,552.0038,323.30716,427.751-26,515.64314,460.3635,718.35520,832.4873,094.224,545.06723,223.16712,594.8079,942.488,399.5854,219.0344,504.555363.3322,582.0473,447.2862,329.3274,512.3434,607.2046,334.129,817.1967,286.47527,046.1185,000.45614,761.92511,524.14210,475.33213,761.4768,695.1768,868.6567,300.96211,195.901793.6889,070.3437,973.3765,375.646,759.9415,719.16822,319.0484,081.4587,923.6974,164.7317,006.0577,390.0836,629.0512,785.3364,375.604-2,067.77820,710.696013,117.9776,873.62915,655.904015,052.38310,151.316-2,663.75107,331.84
Nettowinst 111,261.37236,892.30236,764.84820,506.14944,937.61554,231.71440,727.21523,328.71867,671.6643,413.59455,713.0861,424.96880,712.85945,467.51533,647.02433,405.7818,065.501-3,222.6057,799.541-2,935.1043,651.2119,102.5033,114.4281,152.99620,552.7237,171.60829,198.8612,791.51952,200.23656,367.2536,870.48337,407.24340,600.11122,714.06712,247.0129,946.2434,456.004-5,070.35315,426.34125,710.52216,863.29315,603.12914,709.74319,008.7369,733.92216,932.01112,458.89721,189.2910,159.63917,804.218-18,010.368-5,511.35120,639.76643,566.493043,456.63822,633.45955,995.44060,662.14744,855.611-3,291.4510-6,393.004
Nettowinstmarge 0.090.0380.0330.0220.0430.0520.0360.0230.0580.0410.0570.0690.0870.0630.0420.0530.014-0.0060.011-0.0050.0060.0160.0040.0020.0290.0560.0350.0180.0750.080.0450.0540.0570.0370.0170.0150.046-0.0080.0180.0350.0220.0230.0180.0250.0130.0240.0160.030.0140.027-0.024-0.0080.0270.06200.0810.0410.10800.1310.108-0.010-0.011
WPA (Winst Per Aandeel) 4,073.41,350.661,345.99750.751,645.211,985.471,491.06854.092,4781,5731,988.532,1932,8811,6231,201.141,193288-115278.43-105130325111.18417341,3271,042.354571,8632,0121,316.211,3351,449811437.23551,230-181550.69918602557525.11679347604444.76756363636-642.94-196.757371,5559561,5518081,9991,6162,1653,185-117-6,334-228
Verwaterde WPA 4,073.41,350.661,345.99750.751,645.211,985.471,491.06854.092,477.521,572.711,988.532,1932,8811,6231,201.141,193288-115278.43-105130325111.18417341,3271,042.354571,8632,0121,316.211,3351,449811437.23551,230-181550.69918602557525.11679347604444.76756363636-642.94-196.757371,5559561,5518081,9991,6162,1653,185-117-6,334-228
EBITDA 161,31476,492.37979,288.10278,637.394105,138.822129,156.7849,042.28879,800.983122,227.172101,031.02698,526.322117,222.47135,174.16298,012.25974,662.97573,831.47747,575.78929,834.08543,621.34632,139.93138,052.10748,605.20547,491.46334,629.14460,273.88971,711.90365,255.97974,616.07489,833.68295,169.79494,949.59271,780.0382,111.79260,204.44346,812.44147,543.59374,821.43725,730.51364,420.12762,924.10749,988.87840,833.49556,518.23269,035.52737,396.16550,825.55444,382.84757,894.05240,535.9357,479.431-3,770.425,929.76742,208.05781,410.493063,883.46756,158.76475,319.009081,880.4856,959.2143,426.549030,548.175
EBITDA ratio 0.1310.0790.0710.0840.1010.1240.0430.0780.1050.0960.1010.1320.1460.1350.0930.1170.0820.0510.0620.0570.0630.0840.0640.0530.0850.1070.0770.1070.1280.1350.1170.1030.1160.0980.0640.070.10.0390.0770.0870.0670.060.070.0920.050.0710.0570.0810.0540.086-0.0050.0380.0560.11600.1190.1020.14500.1770.1370.01100.053