Poongsan Corporation

KRX:103140.KS

66100 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 358,700.837328,988.937407,883.025156,764.947169,859.978177,554.581154,823.315231,802.576273,529.189153,389.282126,248.333136,052.743118,212.40497,036.23679,367.26885,970.48692,998.827112,144.03570,496.579,415.88460,050.20458,754.355,655.7159,813.45967,651.01360,010.16356,846.79569,952.09286,066.08968,257.12373,266.05271,685.51584,788.77157,788.52253,571.80668,198.6149,918.48854,218.77939,944.90974,377.62586,531.0740,913.50439,276.52438,042.35464,212.92238,098.34823,264.57654,061.49958,939.96329,462.76935,120.699109,981.16335,531.88947,064.0216,320.34862,943.57948,708.698149,053.534168,939.982166,837.38834,887.759
Kortetermijnbeleggingen 19,959.96125,149.53821,602.30712,806.53215,342.93316,057.4720,754.76110,30010,30010,3005,3005,9007,483.0717,0806,5806,5006,5006,5006,2308,304.927,861.7857,161.6816,6007,0007,941.55112,324.3175,674.6644,284.6487,085.8672,164.4524,467.8644,852.471,7202,612.7094,828.1222,543.2122,600.3753,754.9033,891.0782,323.2273,694.3764,8704,8204,8203,8502,8002,5302,6802,1803,0305,6306,1304,6303,130-11,995.042-12,019.31894.75139.225142.3360.1612.865
Liquide middelen en kortetermijnbeleggingen 378,660.798354,138.475429,485.332169,571.479185,202.91193,612.051175,578.076242,102.576283,829.189163,689.282131,548.333141,952.743125,695.474104,116.23685,947.26892,470.48699,498.827118,644.03576,726.587,720.80467,911.9965,915.98162,255.7166,813.45975,592.56472,334.4862,521.45974,236.7493,151.95670,421.57577,733.91676,537.98586,508.77160,401.23158,399.92770,741.82252,518.86357,973.68243,835.98776,700.85290,225.44645,783.50444,096.52442,862.35468,062.92240,898.34825,794.57656,741.49961,119.96332,492.76940,750.699116,111.16340,161.88950,194.0216,320.34862,943.57948,803.448149,192.759169,082.312166,897.54834,900.624
Nettovorderingen 720,211.547625,651.806560,024.021559,114.713528,663.214548,544.522633,150.781642,391.635634,979.713598,534.823544,196.277513,646.397504,232.545468,337.779425,454.675398,967.459329,724.509383,005.717378,441.265397,318.175392,502.476452,671.104427,741.337469,548.509503,932.775541,044.448520,690.097495,608.143472,798.78537,322.697562,011.33900532,600.15300000539,750.045546,671.3050000536,279.969463,050.841493,343.824515,316.3790487,306.44300000379,028.4750000
Voorraad 1,401,567.2481,311,960.4031,227,253.3391,310,600.9291,257,492.0231,264,067.0591,204,278.3741,317,269.461,320,628.3241,225,470.3711,183,455.3191,124,800.3731,025,893.245930,727.674790,349.169832,974.405773,340.387804,604.955789,638.785895,965.564893,189.798898,896.786871,248.626917,789.7921,641.642911,219.357838,532.49925,615.442895,816.727876,987.711740,956.111763,513.879792,106.813772,313.191740,308.502864,070.205912,530.127900,328.522955,027.931,014,265.702978,005.61952,049.99864,667.968948,768.951906,916.113917,190.302866,754.238916,873.109970,761.0331,023,033.44896,766.8871,086,878.5221,011,225.2211,040,530.148651,860.532636,267.957597,008.804507,641.787436,366.539403,785.683565,019.388
Overige vlottende activa 29,825.91139,735.7422,674.77525,893.719238.772238.772238.772238.772238.772255.149255.149255.149255.149255.149255.149255.149255.149255.149368.392368.392368.392368.392368.392368.392358.663792.262693.913326.925143.263370.8410478,897.035517,878.980.001479,777.578476,704.569517,478.961509,346.488542,376.535-0.0010.002530,849.306477,887.741511,265.205562,357.450.001-0-0.001-0.001514,072.6350526,149.66519,883.948476,135.705329,024.73340,178.8720.001308,192.283327,488.604294,047.451378,042.444
Totaal vlottende activa 2,530,265.5042,331,486.4242,239,437.4672,065,180.8391,971,596.9192,006,462.4042,013,246.0032,202,002.4422,239,675.9981,987,949.6251,859,455.0781,780,654.6621,656,076.4131,503,436.8381,302,006.2611,324,667.4991,202,818.8721,306,509.8551,245,174.9421,381,372.9351,353,972.6561,417,852.2631,361,614.0661,454,520.061,501,525.6441,525,390.5471,422,437.9591,495,787.251,461,910.7261,485,102.8241,380,701.3661,318,948.8991,396,494.5641,365,314.5761,278,486.0081,411,516.5961,482,527.9511,467,648.6921,541,240.4511,630,716.5981,614,902.3631,528,682.81,386,652.2331,502,896.511,537,336.4851,494,368.621,355,599.6551,466,958.4311,547,197.3741,569,598.8441,424,824.0291,729,139.3451,571,271.0581,566,859.873997,205.611,039,390.4081,024,840.728965,026.829932,937.455864,730.682977,962.456
Niet-vlottende activa:
Materiële vaste activa, netto 1,207,673.8661,193,203.8291,183,360.5221,149,693.8581,145,157.4821,136,834.1621,137,930.1081,119,603.0671,103,479.781,097,272.5851,099,321.7331,071,703.7751,054,462.6991,063,772.0231,075,173.5791,080,249.5031,112,378.3121,126,272.4711,136,177.871,126,427.9941,121,744.9341,130,319.4491,144,809.2971,136,270.2071,139,674.871,140,415.441,155,923.5621,158,559.8421,154,659.8671,160,292.231,185,564.2341,169,223.3161,166,573.7091,167,063.0871,175,176.0581,162,115.5231,152,213.4911,155,135.9141,159,661.0441,133,013.0011,121,950.1181,131,486.8561,135,041.7691,124,431.6211,127,425.131,119,925.5081,107,915.6391,106,275.1971,097,825.4141,067,372.8031,038,704.8651,128,420.8511,072,201.2631,062,452.757756,063.404740,754.551726,282.78621,138.01610,322.907606,754.816605,445.891
Goodwill 1,222000000000000000000000000000000000000000000000000000000006.21624.86343.5180.804
Immateriële activa 11,241.28712,392.06112,430.2911,826.98811,280.59811,455.74711,458.64713,731.95414,109.72214,584.43814,831.50115,286.40915,701.95716,255.31716,786.40718,206.0918,705.00118,921.03619,453.67719,986.99820,591.221,372.59121,965.29922,695.31223,128.71124,123.64924,755.29717,686.54217,810.52219,164.37319,390.01318,015.68818,775.18319,657.84419,992.86121,905.61923,306.94524,022.56424,056.67724,431.91324,680.57125,211.38825,636.74726,951.05226,990.33527,020.39326,527.64526,443.41526,772.66726,736.36326,772.76926,959.74627,301.35827,041.83911,531.80111,425.47211,415.81110,374.6779,866.0169,634.88310,197.63
Goodwill en immateriële activa 12,463.28712,392.06112,430.2911,826.98811,280.59811,455.74711,458.64713,731.95414,109.72214,584.43814,831.50115,286.40915,701.95716,255.31716,786.40718,206.0918,705.00118,921.03619,453.67719,986.99820,591.221,372.59121,965.29922,695.31223,128.71124,123.64924,755.29717,686.54217,810.52219,164.37319,390.01318,015.68818,775.18319,657.84419,992.86121,905.61923,306.94524,022.56424,056.67724,431.91324,680.57125,211.38825,636.74726,951.05226,990.33527,020.39326,527.64526,443.41526,772.66726,736.36326,772.76926,959.74627,301.35827,041.83911,531.80111,425.47211,415.81110,380.8939,890.8799,678.39310,278.434
Langetermijnbeleggingen 153,250.512145,497.034139,359.83143,875.30727,239.84624,520.20215,560.84720,235.03719,156.09720,608.59526,725.63623,029.72920,782.21621,338.31122,743.14219,875.52717,151.38216,593.61815,270.6129,074.2129,456.7549,848.0228,225.6645,881.6644,802.0151.0954,563.7545,838.0462,874.5387,496.0425,255.1594,996.3056,800.7255,835.0413,642.8666,549.8816,599.6435,228.395,358.1157,652.8456,060.6165,416.3634,873.5955,555.3577,649.4179,401.7789,271.2229,867.49810,463.3669,763.0896,491.245,912.4797,352.8158,681.351121,797.122118,383.87376,201.48365,105.27259,145.72352,137.718161,926.959
Belastingvorderingen 32,201.70932,160.09332,148.04331,949.46329,977.4828,441.97730,333.74127,859.57418,266.96315,508.93316,937.4971,169894.9171,631.841,128.7271,195.8214,577.8525,162.1694,657.5144,840.0544,970.7454,147.8133,931.0483,576.5592,690.7812,579.8032,145.4872,223.8272,290.7021,990.0362,383.3331,369.5911,814.9841,542.0362,066.7491,795.5531,474.8351,629.9681,373.775616.851576.818577.589487.683536.856494.203459.672366.187256.92281.497245.663253.601479.467470.07455.63413,597.26915,166.09413,259.17615,983.89320,189.53129,623.00827,195.723
Overige niet-vlottende activa 48,706.40552,954.32153,892.52849,246.563171,663.187175,992.675186,767.845138,380.685143,432.853150,737.765130,989.015133,795.527136,038.243135,951.318134,186.901124,335.191126,087.282138,435.641141,773.251151,024.719157,418.534127,851.074127,572.187127,399.751127,886.137126,043.566119,669.534119,541.723123,122.291118,603.18121,654.926123,410.763120,863.519124,568.991128,205.376122,842.465123,843.316126,730.009127,415.46126,197.939127,669.425129,960.815131,397.595132,692.875133,075.084133,134.406133,520.691127,867.408128,308.571128,595.425129,479.97214,884.66612,348.42913,005.8484.9850.00111,028.3411,673.84311,230.43311,783.57610,299.591
Totaal niet-vlottende activa 1,454,295.7781,436,207.3381,421,191.2121,386,592.1791,385,318.5931,377,244.7621,382,051.1891,319,810.3171,298,445.4141,298,712.3141,288,805.3811,244,984.4411,227,880.0311,238,948.8091,250,018.7561,243,862.131,278,899.8291,305,384.9351,317,332.9241,311,353.9771,314,182.1671,293,538.9491,306,503.4951,295,823.4931,298,182.5091,293,213.5531,307,057.6331,303,849.981,300,757.921,307,545.8611,334,247.6661,317,015.6631,314,828.121,318,666.9991,329,083.9111,315,209.0411,307,438.231,312,746.8451,317,865.071,291,912.5491,280,937.5481,292,653.0111,297,437.3881,290,167.7611,295,634.1691,289,941.7571,277,601.3851,270,710.4381,263,651.5151,232,713.3431,201,702.4471,176,657.2091,119,673.9351,111,637.381903,474.581885,729.991838,187.59724,281.911710,779.473709,977.511815,146.598
Totaal activa 3,984,561.2823,767,693.7623,660,628.6793,451,773.0183,356,915.5123,383,707.1663,395,297.1923,521,812.7593,538,121.4123,286,661.943,148,260.4593,025,639.1022,883,956.4442,742,385.6472,552,025.0172,568,529.632,481,718.7012,611,894.792,562,507.8662,692,726.9132,668,154.8232,711,391.2132,668,117.5612,750,343.5532,799,708.1522,818,604.12,729,495.5922,799,637.2292,762,668.6462,792,648.6852,714,949.0322,635,964.5622,711,322.6842,683,981.5752,607,569.9192,726,725.6372,789,966.1812,780,395.5372,859,105.5212,922,629.1472,895,839.9112,821,335.8112,684,089.6212,793,064.2712,832,970.6542,784,310.3772,633,201.042,737,668.8682,810,848.8892,802,312.1872,626,526.4762,905,796.5542,690,944.9932,678,497.2541,900,680.1911,925,120.3991,863,028.3181,689,308.741,643,716.9281,574,708.1931,793,109.054
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 131,800.833180,748.06182,754.513146,067.712169,042.457164,557.78698,879.494102,488.193108,897.892137,291.926127,209.906121,561.31973,852.70197,854.9894,241.72966,153.43071,785.44773,749.00985,330.43985,327.334114,160.949124,772.074144,442.394151,881.848201,161.333186,736.404169,379.444184,693.138190,032.569177,767.901127,399.055143,505.381166,383.24118,331.115118,676.896127,286.052143,185.352167,750.703157,697.857174,165.334144,816.325103,356.203124,089.936116,505.578123,733.541135,556.374122,708.797123,940.45149,406.012130,107.495120,644.86178,425.916100,378.19771,549.11263,617.86476,436.32255,807.32272,519.34130,466.76975,475.837
Kortlopende schulden 656,357.63584,518.828470,912.961629,923.045603,858.576540,095.622670,664.382855,728.381875,079.667782,072.1678,584.279638,122.388606,286.978550,045.682480,075.305535,552.388495,067.292551,588.965500,547.326655,104.492569,639.515661,398.891563,443.675540,984.489555,564.236656,232.217606,498.645655,685.374527,820.983724,354.701590,167.723619,311.975675,826.779709,559.779707,705.837769,656.627950,586.33918,189.963837,781.786867,156.586858,937.851878,333.431818,960.595889,275.657824,966.152853,687.377666,139.614709,760.61756,947.326871,736.342854,341.3981,015,767.071,039,463.2051,051,386.613386,413.834422,217.537435,353.282516,057.699510,779.497379,661.401461,570.33
Belastingschulden 41,512.91528,174.48420,315.02720,309.41226,374.11133,899.55836,939.81134,804.29847,662.64143,183.3651,551.10640,709.19728,797.6117,983.8117,534.16211,143.4827,391.8933,408.769723.2896,934.2987,649.69914,868.74411,914.71314,102.87512,385.19531,517.49924,968.65629,098.27631,458.90828,638.41622,028.2619,167.92419,231.26216,024.32214,078.4879,024.52111,515.8311,803.01115,035.25117,313.47514,071.32618,558.4116,158.52919,399.20911,883.87323,870.34616,470.88718,766.44114,645.4499,579.8282,191.47,499.27515,876.89434,129.0427,752.80725,620.74523,775.498,925.4740010,238.31
Uitgestelde opbrengsten 531,247.157506,326.683513,668.069252,057.689228,408.605205,318.254154,607.746158,870.564176,040.254129,014.461302,842.06231,748.588243,824.221246,134.58172,587.755160,378.0760191,496.325723.289194,920.352215,626.13142,381.948151,503.952190,789.269226,817.804174,295.132193,204.1218,078.496235,672.816184,140.656195,587.21183,014.707175,201.188131,968.886142,217.353136,048.453115,691.499133,522.662150,145.305192,722.413230,542.12121,518.933136,612.307176,043.972230,086.598165,686.381123,270.10818,766.441203,097.5839,579.8282,191.4140,388.83215,876.89434,129.04128,154.72825,620.74523,775.498,925.4740137,519.313136,769.658
Overige kortlopende verplichtingen 154,783.606161,589.923184,860.464128,090.865129,964.026154,318.181193,821.929155,655.969156,867.055172,578.264197.250408.9408.9368.90233,500.9890188,325.52911.20651.82849.37949.21910.41510.4559.9410.02710.73810.67910.50711.39810.33910.97910.882348.95511.27510.60710.42310.3659.8929.57310.0779.95510.14810.84110.47910.108160,688.0680.001135,079.49293,078.0280.001134,200.876109,883.9830.001135,523.379143,514.268133,724.859129,661.5480.0020.002
Totaal kortlopende verplichtingen 1,474,189.2261,433,183.4941,352,196.0081,156,139.311,131,273.6631,064,289.8431,117,973.5511,272,743.1071,316,884.8681,220,956.7511,108,833.495991,432.296924,372.8894,444.142747,273.689762,083.893728,568.281814,870.738763,345.153935,366.489870,644.806917,991.167839,768.92876,226.567934,274.3431,031,698.622986,449.1751,043,154.052948,197.6161,098,538.433963,534.232929,736.076994,544.3271,007,922.787968,603.2591,024,393.2511,193,574.4881,194,908.41,155,688.1591,217,586.7481,263,654.8781,144,678.7661,058,939.061,189,419.7131,171,569.1691,143,117.778924,976.2041,011,923.9161,083,985.361,165,801.6741,079,718.321,276,800.7641,267,966.8911,295,777.833586,117.675646,979.525679,079.362714,515.354712,960.385647,647.485673,815.827
Langlopende verplichtingen:
Langetermijnschulden 274,393.524230,897.281227,394.358230,577.778194,566.685334,626.446333,436.037302,137.799337,485.81269,309.235263,446.04301,779.796300,926.651272,303.362273,643.487283,504.553260,406.585318,132.852319,415.489271,511.181323,584.831327,670.658361,852.609398,786.076390,701.592337,661.709317,837.082325,949.287394,046.883339,056.754418,746.266412,013.319442,795.18442,107.92417,214.275469,358.695379,314.096414,013.166513,605.719520,999.298477,378.912534,032.037493,465.14469,252.739542,149.408530,862.328626,198.685640,217.933666,131.26585,427.351503,070.671530,183.921334,884.985314,425.38300,218.894308,688.539241,759.12999,088.16896,390.826145,541.059150,693.524
Uitgestelde opbrengsten niet-vlottend 4,489.0154,257.6974,399.0724,707.86900000018,617.04132,739.4833,225.08429,801.43423,909.35955,875.30255,098.46549,168.82242,804.43238,325.01832,402.7434,472.08533,744.7380076,027.0973,334.66451,509.0160047,216.96187,718.0350089,217.131112,736.56100102,966.143110,303.70900101,211.7180092,243.42273,551.22261,587.8710054,467.669,294.3245,294.5893,662.4860063,111.4960000
Uitgestelde belastingverplichtingen niet-vlottend 69,550.4463,723.87860,969.55561,264.19461,223.10956,587.62759,643.77778,655.89775,363.42371,621.92571,728.8866,951.14363,867.15363,292.93660,797.20855,153.9453,065.08554,670.1253,128.47752,136.97552,698.68152,910.21853,426.95144,223.23946,633.07646,403.51742,740.27649,429.2247,120.50648,538.53450,608.96539,068.06340,548.11139,340.10339,540.87936,325.23137,284.03235,075.72238,466.09435,363.65336,023.19337,945.46438,087.46540,008.4739,652.79241,716.75741,099.10343,902.83343,577.42444,954.87346,095.91141,773.53243,226.26245,155.9851,315.03102,803.52,091.242000
Overige niet-vlottende verplichtingen 54,833.94752,589.79749,715.16746,745.86845,604.3744,831.12142,003.58243,706.99439,953.89839,939.329-0-0-000-0-0.00100-000.001-075,513.96771,790.0820.001-00.00159,222.0351,273.223-00.00191,000.02195,278.9710.001-0.001114,767.186108,684.292-0.0010.001111,345.335107,696.196095,578.23893,256.564-0.0010.0010.00157,455.49756,349.75073,498.30569,672.63265,651.03770,811.35268,051.2250.00174,059.14975,590.13467,219.35979,023.402
Totaal niet-vlottende verplichtingen 403,266.925351,468.653342,478.151343,295.709301,394.163436,045.194435,083.395424,500.691452,803.13380,870.489353,791.96401,470.419398,018.888365,397.732358,350.054394,533.794368,570.134421,971.794415,348.398361,973.174408,686.252415,052.962449,024.297518,523.282509,124.75460,092.317433,912.023426,887.524500,389.419438,868.511516,572.191538,799.418574,343.312576,726.994545,972.286618,420.486531,365.314557,773.18655,037.954666,666.661624,747.44679,673.697632,764.324604,839.447675,058.764664,822.506740,849.011745,708.638767,164.181686,731.974603,634.242654,750.082453,078.468428,894.888372,345.277376,739.764307,674.126175,238.559171,980.96212,760.418229,716.926
Totaal passiva 1,877,456.151,784,652.1481,694,674.1591,499,435.0191,432,667.8261,500,335.0371,553,056.9461,697,243.7981,769,687.9981,601,827.241,462,625.4551,392,902.7151,322,391.6881,259,841.8741,105,623.7421,156,617.6881,097,138.4141,236,842.5321,178,693.5511,297,339.6631,279,331.0581,333,044.1291,288,793.2181,394,749.8491,443,399.0931,491,790.9381,420,361.1981,470,041.5761,448,587.0351,537,406.9441,480,106.4231,468,535.4941,568,887.6391,584,649.7821,514,575.5461,642,813.7371,724,939.8021,752,681.581,810,726.1141,884,253.4081,888,402.3181,824,352.4641,691,703.3841,794,259.161,846,627.9331,807,940.2841,665,825.2141,757,632.5541,851,149.5411,852,533.6481,683,352.5621,931,550.8471,721,045.3591,724,672.722958,462.9521,023,719.289986,753.488889,753.913884,941.345860,407.903903,532.753
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39140,121.39
Ingehouden winsten 1,403,505.2051,292,169.211,289,433.9111,264,295.7161,269,571.921,223,306.1321,195,084.7241,136,576.4671,113,806.21,048,179.2611,033,621.33982,185.975920,971.229839,740.992810,424.819742,307.582708,038.28698,540.766732,573.07718,689.558721,534.295717,736.694726,762.145719,458.401718,427.19697,989.615682,863.427687,245.769674,674.554622,096.364585,143.332537,137.109499,687.821459,178.789450,486.12438,151.769428,340.914393,739.131415,388.065411,358.228385,721.23368,952.1366,062.14368,857.73349,707.372339,828.515335,349.028344,283.809323,027.525312,800.575306,127.794329,917.037335,375.087316,107.078231,279.949186,374.839165,141.03286,611.1441,564.16-3,291.451-6,393.004
Overige gereserveerde algehele resultaten 91,592.60878,865.08664,513.2976,034.96468,218.44771,461.16655,753.91496,673.51463,297.33745,873.66935,871.79734,376.05324,441.868634,489.23500000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 471,885.929471,885.929471,885.929471,885.929446,335.928446,335.929449,075.929449,075.929449,075.929448,576.941473,918.85473,918.85473,918.85-133,863.748493,804.875527,457.691534,383.629534,342.858509,079.046534,551.444525,108.049518,442.748510,339.993493,951.085495,701.234486,673.743484,071.259500,130.299497,213.603490,946.208507,520.551488,147.691500,620.118498,042.873500,390.526503,679.186494,635.608491,952.418490,887.542484,909.975479,654.705486,002.181484,039.559487,629.886494,342.527494,309.872489,552.745493,250.184494,211.474494,548.367494,632.804501,923.242492,163.5495,381.667570,815.9574,904.881571,012.408572,822.297577,090.033577,470.351755,847.916
Totaal eigen vermogen van aandeelhouders 2,107,105.1321,983,041.6141,965,954.521,952,337.9991,924,247.6861,881,224.6171,840,035.9561,822,447.3011,766,300.8561,682,751.2611,683,533.3671,630,602.2681,559,453.3371,480,487.8691,444,351.0841,409,886.6641,382,543.2991,373,005.0141,381,773.5061,393,362.3921,386,763.7331,376,300.8321,377,223.5281,353,530.8761,354,249.8141,324,784.7481,307,056.0761,327,497.4581,312,009.5471,253,163.9621,232,785.2741,165,406.191,140,429.3291,097,343.0521,090,998.0361,081,952.3451,063,097.9121,025,812.9391,046,396.9971,036,389.5931,005,497.325995,075.671990,223.088996,609.006984,171.289974,259.777965,023.163977,655.383957,360.389947,470.332940,881.988971,961.669967,659.977951,610.135942,217.239901,401.11876,274.83799,554.827758,775.583714,300.29889,576.302
Totaal eigen vermogen 2,107,105.1321,983,041.6141,965,954.521,952,337.9991,924,247.6861,883,372.131,842,240.2461,824,568.9621,768,433.4141,684,834.71,685,635.0041,632,736.3881,561,564.7561,482,543.7731,446,401.2751,411,911.9421,384,580.2861,375,052.2591,383,814.3151,395,387.2491,388,823.7651,378,347.0841,379,324.3431,355,593.7041,356,309.0591,326,813.1611,309,134.3941,329,595.6531,314,081.6111,255,241.7411,234,842.6081,167,429.0681,142,435.0441,099,331.7941,092,994.3731,083,911.91,065,026.381,027,713.9571,048,379.4071,038,375.7391,007,437.594996,983.348992,386.237998,805.111986,342.721976,370.092967,375.825980,036.314959,699.348949,778.539943,173.914974,245.707969,899.634953,824.532942,217.239901,401.11876,274.83799,554.827758,775.583714,300.29889,576.302
Totaal passiva en aandeelhoudersvermogen 3,984,561.2823,767,693.7623,660,628.6793,451,773.0183,356,915.5123,383,707.1673,395,297.1923,521,812.7593,538,121.4123,286,661.943,148,260.4593,025,639.1022,883,956.4442,742,385.6472,552,025.0172,568,529.632,481,718.7012,611,894.792,562,507.8662,692,726.9132,668,154.8232,711,391.2132,668,117.5612,750,343.5532,799,708.1522,818,604.12,729,495.5922,799,637.2292,762,668.6462,792,648.6852,714,949.0312,635,964.5622,711,322.6832,683,981.5752,607,569.9192,726,725.6372,789,966.1822,780,395.5372,859,105.5212,922,629.1472,895,839.9122,821,335.8112,684,089.6212,793,064.2712,832,970.6542,784,310.3762,633,201.042,737,668.8682,810,848.8892,802,312.1872,626,526.4762,905,796.5542,690,944.9932,678,497.2541,900,680.1911,925,120.3991,863,028.3181,689,308.741,643,716.9281,574,708.1931,793,109.055