The Saudi Investment Bank
TADAWUL:1030.SR
13.36 (SAR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,320.4 | 2,403.693 | 1,569.2 | 1,012.483 | 1,004.762 | 989.296 | 959.609 | 935.38 | 858.163 | 774.084 | 717.415 | 733.236 | 684.967 | 716.747 | 637.962 | 692.216 | 722.766 | 712.727 | 716.698 | 713.589 | 739.346 | 698.557 | 710.374 | 654.732 | 700.62 | 671.084 | 686.324 | 631.825 | 642.64 | 651.839 | 624.962 | 481.12 | 468.668 | 612.672 | 549.145 | 473.466 | 593.494 | 640.598 | 617.237 | 647.003 | 576.122 | 550.757 | 747.294 | 491.192 | 501.413 | 509.679 | 490.381 | 456.366 | 406.229 | 396.948 | 393.059 |
Kosten van de omzet
| 0 | 247.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,320.4 | 2,156.4 | 1,569.2 | 1,012.483 | 1,004.762 | 989.296 | 959.609 | 935.38 | 858.163 | 774.084 | 717.415 | 733.236 | 684.967 | 716.747 | 637.962 | 692.216 | 722.766 | 712.727 | 716.698 | 713.589 | 739.346 | 698.557 | 710.374 | 654.732 | 700.62 | 671.084 | 686.324 | 631.825 | 642.64 | 651.839 | 624.962 | 481.12 | 468.668 | 612.672 | 549.145 | 473.466 | 593.494 | 640.598 | 617.237 | 647.003 | 576.122 | 550.757 | 747.294 | 491.192 | 501.413 | 509.679 | 490.381 | 456.366 | 406.229 | 396.948 | 393.059 |
Brutowinstmarge
| 1 | 0.897 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 160.968 | 172.846 | 64.637 | 148.283 | 150.378 | 161.961 | 57.044 | 117.841 | 109.491 | 95.788 | 45.569 | 66.657 | 70.664 | 71.884 | 5.158 | 62.104 | 58.482 | 88.331 | 103.698 | 67.165 | 74.142 | 75.317 | 89.78 | 52.759 | 59.43 | 50.032 | 66.313 | 55.133 | 50.939 | 53.285 | 58.452 | 58.238 | 56.862 | 55.868 | 57.73 | 54.93 | 55.053 | 56.872 | 78.996 | 46.109 | 43.702 | 68.549 | 33.358 | 32.496 | 44.793 | 42.275 | 32.608 | 27.672 | 29.155 | 28.486 |
Verkoop- en marketingkosten
| 0 | 261.582 | 0 | 85.063 | 0 | 0 | 0 | 68.014 | 0 | 0 | 0 | 38.673 | 0 | 0 | 0 | 35.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 160.968 | 172.846 | 149.7 | 148.283 | 150.378 | 161.961 | 125.058 | 117.841 | 109.491 | 95.788 | 84.242 | 66.657 | 70.664 | 71.884 | 40.741 | 62.104 | 58.482 | 88.331 | 103.698 | 67.165 | 74.142 | 75.317 | 89.78 | 52.759 | 59.43 | 50.032 | 66.313 | 55.133 | 50.939 | 53.285 | 58.452 | 58.238 | 56.862 | 55.868 | 57.73 | 54.93 | 55.053 | 56.872 | 78.996 | 46.109 | 43.702 | 68.549 | 33.358 | 32.496 | 44.793 | 42.275 | 32.608 | 27.672 | 29.155 | 28.486 |
Overige kosten
| -1,242.5 | -273.231 | -256.606 | 57.274 | -148.283 | -150.378 | 259.063 | 269.077 | 253.585 | 232.479 | 259.218 | 302.674 | 239.908 | 235.434 | 235.551 | 257.125 | 230.219 | 228.57 | 248.459 | 215.338 | 230.182 | 213.735 | 254.438 | 221.252 | 230.547 | 213.836 | 215.579 | 214.585 | 205.727 | 203.849 | 209.483 | 214.748 | 199.521 | 204.57 | 202.283 | 203.057 | 206.716 | 193.112 | 206.863 | 190.589 | 179.756 | 172.475 | 162.736 | 161.84 | 156.743 | 148.867 | 141.284 | 140.891 | 128.661 | 123.886 | 120.723 |
Bedrijfskosten
| -1,242.5 | 273.231 | 256.606 | 424.75 | 404.932 | 406.202 | 421.024 | 394.135 | 371.426 | 341.97 | 355.006 | 386.916 | 306.565 | 306.098 | 307.435 | 297.866 | 292.323 | 287.052 | 336.79 | 319.036 | 297.347 | 287.877 | 329.755 | 311.032 | 283.306 | 273.266 | 265.611 | 280.898 | 260.86 | 254.788 | 262.768 | 273.2 | 257.759 | 261.432 | 258.151 | 260.787 | 261.646 | 248.165 | 263.735 | 269.585 | 225.865 | 216.177 | 231.285 | 195.198 | 189.239 | 193.66 | 183.559 | 173.499 | 156.333 | 153.041 | 149.209 |
Bedrijfsresultaat
| 1,077.9 | 562.3 | 1,569.2 | 500.028 | 536.759 | 516.073 | 475.474 | 300.219 | 670.689 | 391.038 | 350.019 | 347.888 | 342.182 | 313.623 | 263.574 | 339.672 | 381.566 | 334.139 | 173.13 | -77.106 | 401.791 | -346.08 | 359.906 | 374.355 | 361.576 | 361.554 | 361.233 | 351.855 | 358.353 | 355.648 | 344.942 | 255.181 | 219.426 | 321.366 | 210 | 227.958 | 351.427 | 382.573 | 366.699 | 374.873 | 371.174 | 352.963 | 337.469 | 326.77 | 325.393 | 320.398 | 314.273 | 245.615 | 231.799 | 222.388 | 212.235 |
Bedrijfsresultaat ratio
| 0.465 | 0.234 | 1 | 0.494 | 0.534 | 0.522 | 0.495 | 0.321 | 0.782 | 0.505 | 0.488 | 0.474 | 0.5 | 0.438 | 0.413 | 0.491 | 0.528 | 0.469 | 0.242 | -0.108 | 0.543 | -0.495 | 0.507 | 0.572 | 0.516 | 0.539 | 0.526 | 0.557 | 0.558 | 0.546 | 0.552 | 0.53 | 0.468 | 0.525 | 0.382 | 0.481 | 0.592 | 0.597 | 0.594 | 0.579 | 0.644 | 0.641 | 0.452 | 0.665 | 0.649 | 0.629 | 0.641 | 0.538 | 0.571 | 0.56 | 0.54 |
Totaal overige inkomsten en kosten netto
| -479.2 | 537.905 | 511.5 | 477.908 | 512.403 | 503.536 | 457.233 | 284.088 | 642.931 | 379.46 | 334.63 | 318.306 | 326.617 | 304.671 | 2.878 | 16.305 | 6.079 | 6.476 | 17.068 | 1.35 | 25.938 | 29.843 | 4.252 | 19.496 | 34.69 | 27.944 | 29.065 | 0.005 | 39.573 | 32.597 | 27.748 | 46.985 | 38.517 | 28.126 | 37.006 | 42.279 | 41.579 | 36.14 | 36.197 | 42.755 | 34.917 | 39.383 | -37.54 | 45.776 | 43.219 | 34.379 | 37.451 | 29.729 | 231.799 | 0 | 0 |
Inkomen voor belasting
| 598.7 | 537.905 | 511.5 | 500.028 | 536.759 | 516.073 | 475.474 | 300.219 | 670.689 | 391.038 | 350.019 | 347.888 | 342.182 | 313.623 | 263.574 | 339.672 | 381.566 | 334.139 | 173.13 | -77.106 | 401.791 | -346.08 | 359.906 | 374.355 | 361.576 | 361.554 | 361.233 | 351.86 | 358.353 | 355.648 | 344.942 | 302.166 | 219.426 | 321.366 | 210 | 227.958 | 351.427 | 382.573 | 366.699 | 374.873 | 371.174 | 352.963 | 337.469 | 326.77 | 325.393 | 320.398 | 314.273 | 245.615 | 231.799 | 222.388 | 212.235 |
Inkomen voor belasting ratio
| 0.258 | 0.224 | 0.326 | 0.494 | 0.534 | 0.522 | 0.495 | 0.321 | 0.782 | 0.505 | 0.488 | 0.474 | 0.5 | 0.438 | 0.413 | 0.491 | 0.528 | 0.469 | 0.242 | -0.108 | 0.543 | -0.495 | 0.507 | 0.572 | 0.516 | 0.539 | 0.526 | 0.557 | 0.558 | 0.546 | 0.552 | 0.628 | 0.468 | 0.525 | 0.382 | 0.481 | 0.592 | 0.597 | 0.594 | 0.579 | 0.644 | 0.641 | 0.452 | 0.665 | 0.649 | 0.629 | 0.641 | 0.538 | 0.571 | 0.56 | 0.54 |
Belastingkosten
| 80.9 | 75.908 | 69.1 | 52.763 | 75.116 | 72.281 | 66.567 | -50.005 | 120.724 | 70.388 | 63.003 | 61.842 | 67.837 | 25.853 | 50.079 | 74.462 | 80.193 | 71.875 | 22.416 | -7.926 | 89.858 | -61.34 | 69.448 | 812.025 | 15.846 | 24.776 | 15.224 | 0.005 | 39.573 | 32.597 | 27.748 | 46.985 | 38.517 | 28.126 | 37.006 | 42.279 | 41.579 | 36.14 | 36.197 | 42.755 | 34.917 | 39.383 | -37.54 | 45.776 | 43.219 | 34.379 | 37.451 | 29.729 | 231.799 | 0 | 0 |
Nettowinst
| 517.8 | 486.378 | 442.416 | 447.265 | 461.643 | 443.792 | 408.907 | 268.477 | 532.792 | 292.099 | 272.016 | 245.865 | 259.011 | 247.586 | 198.495 | 223.863 | 286.04 | 216.509 | 135.548 | -69.18 | 296.6 | -284.74 | 359.906 | 374.355 | 345.73 | 336.778 | 361.233 | 351.855 | 358.353 | 355.648 | 344.942 | 302.166 | 219.426 | 321.366 | 210 | 227.958 | 351.427 | 382.573 | 366.699 | 374.873 | 371.174 | 352.963 | 337.469 | 326.77 | 325.393 | 320.398 | 314.273 | 245.615 | 231.799 | 222.388 | 212.235 |
Nettowinstmarge
| 0.223 | 0.202 | 0.282 | 0.442 | 0.459 | 0.449 | 0.426 | 0.287 | 0.621 | 0.377 | 0.379 | 0.335 | 0.378 | 0.345 | 0.311 | 0.323 | 0.396 | 0.304 | 0.189 | -0.097 | 0.401 | -0.408 | 0.507 | 0.572 | 0.493 | 0.502 | 0.526 | 0.557 | 0.558 | 0.546 | 0.552 | 0.628 | 0.468 | 0.525 | 0.382 | 0.481 | 0.592 | 0.597 | 0.594 | 0.579 | 0.644 | 0.641 | 0.452 | 0.665 | 0.649 | 0.629 | 0.641 | 0.538 | 0.571 | 0.56 | 0.54 |
WPA (Winst Per Aandeel)
| 0.41 | 0.34 | 0.35 | 0.38 | 0.45 | 0.38 | 0.39 | 0.27 | 0.53 | 0.29 | 0.27 | 0.3 | 0.28 | 0.26 | 0.21 | 0.29 | 0.32 | 0.24 | 0.15 | -0.077 | 0.33 | -0.31 | 0.39 | 0.4 | 0.33 | 0.3 | 0.36 | 0.35 | 0.36 | 0.35 | 0.35 | 0.3 | 0.22 | 0.32 | 0.21 | 0.23 | 0.35 | 0.39 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.31 | 0.25 | 0.23 | 0.22 | 0.21 |
Verwaterde WPA
| 0.41 | 0.34 | 0.44 | 0.38 | 0.45 | 0.38 | 0.39 | 0.27 | 0.53 | 0.29 | 0.27 | 0.3 | 0.28 | 0.26 | 0.21 | 0.29 | 0.32 | 0.24 | 0.15 | -0.077 | 0.33 | -0.31 | 0.39 | 0.4 | 0.33 | 0.3 | 0.36 | 0.35 | 0.36 | 0.35 | 0.35 | 0.3 | 0.22 | 0.32 | 0.21 | 0.23 | 0.35 | 0.39 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.31 | 0.25 | 0.23 | 0.22 | 0.21 |
EBITDA
| 1,077.9 | -562.3 | 43.816 | 560.625 | 575.87 | 557.515 | 517.783 | 341.013 | 709.817 | 429.587 | 386.534 | 387.38 | 380.23 | 350.749 | 299.857 | 374.189 | 417.759 | 371.111 | 210.124 | -40.458 | 438.813 | -311.009 | 394.682 | 401.508 | 387.919 | 387.172 | 385.358 | 375.305 | 381.309 | 378.774 | 367.969 | 324.295 | 241.61 | 343.885 | 232.169 | 249.154 | 371.977 | 402.156 | 385.951 | 392.404 | 388.432 | 370.029 | 354.509 | 345.129 | 343.315 | 338.299 | 331.788 | 263.238 | 249.32 | 239.82 | 229.7 |
EBITDA ratio
| 0.465 | -0.234 | 0.028 | 0.554 | 0.573 | 0.564 | 0.54 | 0.365 | 0.827 | 0.555 | 0.539 | 0.528 | 0.555 | 0.489 | 0.47 | 0.541 | 0.578 | 0.521 | 0.293 | -0.057 | 0.594 | -0.445 | 0.556 | 0.613 | 0.554 | 0.577 | 0.561 | 0.594 | 0.593 | 0.581 | 0.589 | 0.674 | 0.516 | 0.561 | 0.423 | 0.526 | 0.627 | 0.628 | 0.625 | 0.606 | 0.674 | 0.672 | 0.474 | 0.703 | 0.685 | 0.664 | 0.677 | 0.577 | 0.614 | 0.604 | 0.584 |