Universal Technologies Holdings Limited
HKEX:1026.HK
0.135 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 147.049 | 166.056 | 83.028 | 153.091 | 76.546 | 179.861 | 89.931 | 169.139 | 84.57 | 195.252 | 97.626 | 173.249 | 86.625 | 203.533 | 101.767 | 141.215 | 70.608 | 186.876 | 93.438 | 116.722 | 58.361 | 75.775 | 75.775 | 60.18 | 60.18 | 68.409 | 68.409 | 55.859 | 55.859 | 80.096 | 80.096 | 73.24 | 73.24 | -177.837 | 41.194 | 71.015 | 71.015 | 92.831 | 92.831 | 65.744 | 65.744 | 54.42 | 54.42 | 40.504 | 40.504 | 30.349 | 30.349 | 31.68 | 31.68 | 31.68 | 60.085 | 60.085 | 60.085 | 60.085 | 30.738 | 30.738 | 30.738 | 30.738 | 21.743 | 21.743 | 21.743 | 21.743 | 18.788 | 18.788 | 18.788 | 18.788 | 18.066 | 18.066 | 18.066 | 18.066 | 1.286 | 1.286 | 2.871 | 2.871 | 2.871 | 2.871 | 1.907 | 1.907 | 1.907 | 1.907 |
Kosten van de omzet
| 134.735 | 158.949 | 79.475 | 142.427 | 71.214 | 161.992 | 80.996 | 157.651 | 78.826 | 170.284 | 85.142 | 149.867 | 74.934 | 168.386 | 84.193 | 124.828 | 62.414 | 144.954 | 72.477 | 92.707 | 46.354 | 54.311 | 54.311 | 39.365 | 39.365 | 45.584 | 45.584 | 32.374 | 32.374 | 47.284 | 47.284 | 50.088 | 50.088 | 1.674 | 1.751 | 0.007 | 0.007 | 8.545 | 8.545 | 6.531 | 6.531 | 12.033 | 12.033 | 7.197 | 7.197 | 3.509 | 3.509 | 4.031 | 4.031 | 4.031 | 8.439 | 8.439 | 8.439 | 8.439 | 2.885 | 2.885 | 2.885 | 2.885 | 3.112 | 3.112 | 3.112 | 3.112 | 2.163 | 2.163 | 2.163 | 2.163 | 6.835 | 6.835 | 6.835 | 6.835 | 0.892 | 0.892 | 2.402 | 2.402 | 2.402 | 2.402 | 0.969 | 0.969 | 0.969 | 0.969 |
Brutowinst
| 12.314 | 7.107 | 3.554 | 10.664 | 5.332 | 17.869 | 8.935 | 11.488 | 5.744 | 24.968 | 12.484 | 23.382 | 11.691 | 35.147 | 17.574 | 16.387 | 8.194 | 41.922 | 20.961 | 24.015 | 12.008 | 21.465 | 21.465 | 20.815 | 20.815 | 22.825 | 22.825 | 23.485 | 23.485 | 32.813 | 32.813 | 23.152 | 23.152 | -179.511 | 39.444 | 71.008 | 71.008 | 84.286 | 84.286 | 59.213 | 59.213 | 42.388 | 42.388 | 33.307 | 33.307 | 26.84 | 26.84 | 27.649 | 27.649 | 27.649 | 51.646 | 51.646 | 51.646 | 51.646 | 27.853 | 27.853 | 27.853 | 27.853 | 18.631 | 18.631 | 18.631 | 18.631 | 16.625 | 16.625 | 16.625 | 16.625 | 11.232 | 11.232 | 11.232 | 11.232 | 0.395 | 0.395 | 0.469 | 0.469 | 0.469 | 0.469 | 0.939 | 0.939 | 0.939 | 0.939 |
Brutowinstmarge
| 0.084 | 0.043 | 0.043 | 0.07 | 0.07 | 0.099 | 0.099 | 0.068 | 0.068 | 0.128 | 0.128 | 0.135 | 0.135 | 0.173 | 0.173 | 0.116 | 0.116 | 0.224 | 0.224 | 0.206 | 0.206 | 0.283 | 0.283 | 0.346 | 0.346 | 0.334 | 0.334 | 0.42 | 0.42 | 0.41 | 0.41 | 0.316 | 0.316 | 1.009 | 0.958 | 1 | 1 | 0.908 | 0.908 | 0.901 | 0.901 | 0.779 | 0.779 | 0.822 | 0.822 | 0.884 | 0.884 | 0.873 | 0.873 | 0.873 | 0.86 | 0.86 | 0.86 | 0.86 | 0.906 | 0.906 | 0.906 | 0.906 | 0.857 | 0.857 | 0.857 | 0.857 | 0.885 | 0.885 | 0.885 | 0.885 | 0.622 | 0.622 | 0.622 | 0.622 | 0.307 | 0.307 | 0.163 | 0.163 | 0.163 | 0.163 | 0.492 | 0.492 | 0.492 | 0.492 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.398 | 4.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 13.34 | 13.34 | 20.604 | 20.604 | 16.369 | 16.369 | 25.84 | 25.84 | 19.219 | 19.219 | 16.228 | 16.228 | 26.389 | 26.389 | 14.55 | 14.55 | 18.717 | 18.717 | 14.169 | 14.169 | 21.594 | 21.594 | 16.204 | 16.204 | 20.285 | 20.285 | 11.433 | 11.433 | 20.275 | 20.275 | 16.122 | 16.122 | 193.397 | 62.432 | 81.372 | 81.372 | 88.078 | 88.078 | 58.933 | 58.933 | 53.221 | 53.221 | 36.223 | 36.223 | 35.637 | 35.637 | 31.327 | 31.327 | 31.327 | 37.293 | 37.293 | 37.293 | 37.293 | 22.805 | 22.805 | 22.805 | 22.805 | 12.519 | 12.519 | 12.519 | 12.519 | 11.742 | 11.742 | 11.742 | 11.742 | 8.368 | 8.368 | 8.368 | 8.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 13.34 | 0 | 14.08 | 0 | 11.168 | 0 | 14.201 | 0 | 19.219 | 0 | 16.185 | 0 | 32.414 | 0 | 14.55 | 0 | 18.717 | 0 | -0.03 | -0.03 | -0.03 | 0 | -0.028 | -0.028 | -0.028 | 0 | -0.178 | -0.178 | -0.178 | 0.017 | -5.295 | -5.295 | -5.295 | -4.262 | -4.262 | -4.262 | -4.262 | -1.12 | -1.12 | -1.12 | -1.12 | -5.572 | -5.572 | -5.572 | -5.572 | -4.608 | -4.608 | -4.608 | -4.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.362 | -8.362 | -8.362 | -8.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33.776 | 29.262 | 13.34 | 34.684 | 20.604 | 27.755 | 16.369 | 40.04 | 25.84 | 38.437 | 19.219 | 32.413 | 16.228 | 58.803 | 26.389 | 29.099 | 14.55 | 37.434 | 18.717 | 28.338 | 14.169 | 21.594 | 21.594 | 16.204 | 16.204 | 20.285 | 20.285 | 11.433 | 11.433 | 20.292 | 20.292 | 16.122 | 16.122 | 193.518 | 62.37 | 81.463 | 81.463 | 88.5 | 88.5 | 58.973 | 58.973 | 54.073 | 54.073 | 36.223 | 36.223 | 35.637 | 35.637 | 26.72 | 26.72 | 26.72 | -2.493 | -2.493 | -2.493 | -2.493 | -1.385 | -1.385 | -1.385 | -1.385 | -0.374 | -0.374 | -0.374 | -0.374 | -0.619 | -0.619 | -0.619 | -0.619 | 0.006 | 0.006 | 0.006 | 0.006 | 2.488 | 2.488 | 2.917 | 2.917 | 2.917 | 2.917 | 5.706 | 5.706 | 5.706 | 5.706 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 33.776 | 29.262 | 71.488 | 34.684 | 20.456 | 27.755 | 41.35 | 40.04 | 25.723 | 38.437 | 15.617 | 32.413 | 16.214 | 58.803 | 25.842 | 29.099 | 11.679 | 37.434 | 66.897 | 28.338 | 13.909 | 16.908 | 16.908 | 16.096 | 16.096 | 12.087 | 12.087 | 6.429 | 6.429 | 18.111 | 18.111 | 10.636 | 10.636 | 186.386 | 60.974 | 81.442 | 81.442 | 64.968 | 64.968 | 58.839 | 58.839 | 54.375 | 54.375 | 31.209 | 31.209 | 28.338 | 28.338 | 26.72 | 26.72 | 26.72 | -2.493 | -2.493 | -2.493 | -2.493 | -1.385 | -1.385 | -1.385 | -1.385 | -0.374 | -0.374 | -0.374 | -0.374 | -0.619 | -0.619 | -0.619 | -0.619 | 0.006 | 0.006 | 0.006 | 0.006 | 2.488 | 2.488 | 2.917 | 2.917 | 2.917 | 2.917 | 5.706 | 5.706 | 5.706 | 5.706 |
Bedrijfsresultaat
| -21.462 | -22.155 | -9.68 | -24.02 | -14.98 | -9.886 | -6.616 | -28.552 | -19.884 | -13.469 | -6.431 | -9.031 | -4.414 | -23.656 | -8.606 | -12.712 | -5.697 | 4.488 | 2.326 | -4.323 | -1.971 | 0.993 | 0.993 | 4.774 | 4.774 | 2.777 | 2.777 | 12.2 | 12.2 | 9.434 | 9.434 | 10.526 | 10.526 | 9.833 | -18.752 | -10.3 | -10.3 | -2.684 | -2.684 | 0.579 | 0.579 | -12.657 | -12.657 | 2.722 | 2.722 | -3.216 | -3.216 | 4.038 | 4.038 | 4.038 | 17.413 | 17.413 | 17.413 | 17.413 | 17.802 | 17.802 | 17.802 | 17.802 | 6.966 | 6.966 | 6.966 | 6.966 | 5.509 | 5.509 | 5.509 | 5.509 | 3.496 | 3.496 | 3.496 | 3.496 | -2.454 | -2.454 | -3.16 | -3.16 | -3.16 | -3.16 | -4.866 | -4.866 | -4.866 | -4.866 |
Bedrijfsresultaat ratio
| -0.146 | -0.133 | -0.117 | -0.157 | -0.196 | -0.055 | -0.074 | -0.169 | -0.235 | -0.069 | -0.066 | -0.052 | -0.051 | -0.116 | -0.085 | -0.09 | -0.081 | 0.024 | 0.025 | -0.037 | -0.034 | 0.013 | 0.013 | 0.079 | 0.079 | 0.041 | 0.041 | 0.218 | 0.218 | 0.118 | 0.118 | 0.144 | 0.144 | -0.055 | -0.455 | -0.145 | -0.145 | -0.029 | -0.029 | 0.009 | 0.009 | -0.233 | -0.233 | 0.067 | 0.067 | -0.106 | -0.106 | 0.127 | 0.127 | 0.127 | 0.29 | 0.29 | 0.29 | 0.29 | 0.579 | 0.579 | 0.579 | 0.579 | 0.32 | 0.32 | 0.32 | 0.32 | 0.293 | 0.293 | 0.293 | 0.293 | 0.193 | 0.193 | 0.193 | 0.193 | -1.908 | -1.908 | -1.101 | -1.101 | -1.101 | -1.101 | -2.552 | -2.552 | -2.552 | -2.552 |
Totaal overige inkomsten en kosten netto
| -19.653 | -126.599 | -67.32 | -27.385 | -10.75 | -77.522 | -38.406 | -31.864 | -10.366 | -17.95 | -9.309 | -23.908 | -12.096 | -14.794 | -10.646 | -7.967 | -4.67 | -106.264 | -53.214 | -7.087 | -3.735 | -0.32 | -0.32 | -5.145 | -5.145 | 1.94 | 1.94 | 3.036 | 3.036 | 0.746 | 0.746 | -0.674 | -0.674 | -5.058 | -2.44 | 1.284 | 1.284 | 23.667 | 23.667 | 2.518 | 2.518 | 3.01 | 3.01 | -0.248 | -0.248 | 3.115 | 3.115 | 0.254 | 0.254 | 0.254 | -1.517 | -1.517 | -1.517 | -1.517 | -0.765 | -0.765 | -0.765 | -0.765 | -0.774 | -0.774 | -0.774 | -0.774 | -0.32 | -0.32 | -0.32 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -41.115 | -148.754 | -77 | -51.405 | -25.73 | -87.408 | -45.022 | -60.416 | -30.249 | -31.419 | -15.74 | -32.939 | -16.51 | -38.45 | -19.252 | -20.679 | -10.366 | -101.776 | -50.888 | -11.41 | -5.705 | 0.673 | 0.673 | -0.371 | -0.371 | 4.716 | 4.716 | 15.235 | 15.235 | 10.18 | 10.18 | 9.853 | 9.853 | 4.775 | -21.192 | -9.016 | -9.016 | 20.983 | 20.983 | 3.097 | 3.097 | -9.648 | -9.648 | 2.475 | 2.475 | -0.102 | -0.102 | 4.292 | 4.292 | 4.292 | 15.896 | 15.896 | 15.896 | 15.896 | 17.037 | 17.037 | 17.037 | 17.037 | 6.192 | 6.192 | 6.192 | 6.192 | 5.189 | 5.189 | 5.189 | 5.189 | 3.496 | 3.496 | 3.496 | 3.496 | -2.454 | -2.454 | -3.16 | -3.16 | -3.16 | -3.16 | -4.866 | -4.866 | -4.866 | -4.866 |
Inkomen voor belasting ratio
| -0.28 | -0.896 | -0.927 | -0.336 | -0.336 | -0.486 | -0.501 | -0.357 | -0.358 | -0.161 | -0.161 | -0.19 | -0.191 | -0.189 | -0.189 | -0.146 | -0.147 | -0.545 | -0.545 | -0.098 | -0.098 | 0.009 | 0.009 | -0.006 | -0.006 | 0.069 | 0.069 | 0.273 | 0.273 | 0.127 | 0.127 | 0.135 | 0.135 | -0.027 | -0.514 | -0.127 | -0.127 | 0.226 | 0.226 | 0.047 | 0.047 | -0.177 | -0.177 | 0.061 | 0.061 | -0.003 | -0.003 | 0.135 | 0.135 | 0.135 | 0.265 | 0.265 | 0.265 | 0.265 | 0.554 | 0.554 | 0.554 | 0.554 | 0.285 | 0.285 | 0.285 | 0.285 | 0.276 | 0.276 | 0.276 | 0.276 | 0.193 | 0.193 | 0.193 | 0.193 | -1.908 | -1.908 | -1.101 | -1.101 | -1.101 | -1.101 | -2.552 | -2.552 | -2.552 | -2.552 |
Belastingkosten
| 20.439 | -23.684 | 11.842 | 10.934 | 5.467 | 10.145 | 5.073 | 2.87 | 1.435 | -12.999 | 6.5 | 9.373 | 4.687 | 16.653 | 8.326 | -4.63 | 2.315 | 3.44 | 1.72 | 0.076 | 0.038 | 2.912 | 2.912 | 2.399 | 2.399 | 4.334 | 4.334 | 3.33 | 3.33 | 8.415 | 8.415 | 3.412 | 3.412 | 1.268 | 0.207 | 0.86 | 0.86 | 4.823 | 4.823 | 0.39 | 0.39 | 3.778 | 3.778 | 1.482 | 1.482 | 1.229 | 1.229 | 0.756 | 0.756 | 0.756 | 0.472 | 0.472 | 0.472 | 0.472 | 3.792 | 3.792 | 3.792 | 3.792 | -0.449 | -0.449 | -0.449 | -0.449 | -0.407 | -0.407 | -0.407 | -0.407 | 0.334 | 0.334 | 0.334 | 0.334 | 0.355 | 0.355 | -0.07 | -0.07 | -0.07 | -0.07 | -0.282 | -0.282 | -0.282 | -0.282 |
Nettowinst
| -40.595 | -95.744 | -47.872 | -41.592 | -20.796 | -60.568 | -30.284 | -43.5 | -21.75 | -13.96 | -6.98 | -25.142 | -12.571 | -27.18 | -13.59 | -9.157 | -4.579 | -110.473 | -55.237 | -6.161 | -3.081 | -7.836 | -7.836 | -5.567 | -5.567 | -2.709 | -2.709 | 4.039 | 4.039 | -9.361 | -9.361 | 7.331 | 7.331 | 14.034 | -13.407 | -8.799 | -8.799 | 15.55 | 15.55 | 0.797 | 0.797 | -15.57 | -15.57 | -1.473 | -1.473 | -3.458 | -3.458 | 3.537 | 3.537 | 3.537 | 15.424 | 15.424 | 15.424 | 15.424 | 13.245 | 13.245 | 13.245 | 13.245 | 6.641 | 6.641 | 6.641 | 6.641 | 5.596 | 5.596 | 5.596 | 5.596 | 3.162 | 3.162 | 3.162 | 3.162 | -2.809 | -2.809 | -3.09 | -3.09 | -3.09 | -3.09 | -4.584 | -4.584 | -4.584 | -4.584 |
Nettowinstmarge
| -0.276 | -0.577 | -0.577 | -0.272 | -0.272 | -0.337 | -0.337 | -0.257 | -0.257 | -0.071 | -0.071 | -0.145 | -0.145 | -0.134 | -0.134 | -0.065 | -0.065 | -0.591 | -0.591 | -0.053 | -0.053 | -0.103 | -0.103 | -0.092 | -0.092 | -0.04 | -0.04 | 0.072 | 0.072 | -0.117 | -0.117 | 0.1 | 0.1 | -0.079 | -0.325 | -0.124 | -0.124 | 0.168 | 0.168 | 0.012 | 0.012 | -0.286 | -0.286 | -0.036 | -0.036 | -0.114 | -0.114 | 0.112 | 0.112 | 0.112 | 0.257 | 0.257 | 0.257 | 0.257 | 0.431 | 0.431 | 0.431 | 0.431 | 0.305 | 0.305 | 0.305 | 0.305 | 0.298 | 0.298 | 0.298 | 0.298 | 0.175 | 0.175 | 0.175 | 0.175 | -2.184 | -2.184 | -1.076 | -1.076 | -1.076 | -1.076 | -2.404 | -2.404 | -2.404 | -2.404 |
WPA (Winst Per Aandeel)
| -0.007 | -0.017 | -0.009 | -0.008 | -0.004 | -0.011 | -0.006 | -0.008 | -0.004 | -0.003 | -0.001 | -0.005 | -0.002 | -0.005 | -0.003 | -0.002 | -0.001 | -0.02 | -0.01 | -0.002 | -0.001 | -0.004 | -0.004 | -0.003 | -0.003 | -0.001 | -0.001 | 0.002 | 0.002 | -0.004 | -0.004 | 0.003 | 0.003 | 0.007 | -0.006 | -0.004 | -0.004 | 0.008 | 0.008 | 0 | 0 | -0.008 | -0.008 | -0.001 | -0.001 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 |
Verwaterde WPA
| -0.007 | -0.017 | -0.009 | -0.008 | -0.004 | -0.011 | -0.006 | -0.008 | -0.004 | -0.003 | -0.001 | -0.005 | -0.002 | -0.005 | -0.003 | -0.002 | -0.001 | -0.02 | -0.01 | -0.002 | -0.001 | -0.004 | -0.004 | -0.003 | -0.003 | -0.001 | -0.001 | 0.002 | 0.002 | -0.004 | -0.004 | 0.004 | 0.004 | 0.007 | -0.006 | -0.004 | -0.004 | 0.008 | 0.008 | 0 | 0 | -0.008 | -0.008 | -0.001 | -0.001 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 |
EBITDA
| 14.655 | 23.738 | 12.641 | 20.193 | 6.289 | 39.423 | 16.761 | 19.511 | 3.053 | 36.659 | 17.573 | 38.505 | 18.823 | 22.196 | 13.474 | 33.228 | 16.657 | 49.714 | 24.319 | 42.249 | 20.695 | 22.87 | 22.87 | 23.236 | 23.236 | 16.132 | 16.132 | 24.6 | 24.6 | 23.189 | 23.189 | 22.897 | 22.897 | -3.137 | -14.105 | -5.077 | -5.077 | 5.814 | 5.814 | 7.07 | 7.07 | -5.915 | -5.915 | 5.015 | 5.015 | 0.953 | 0.953 | 7.287 | 7.287 | 7.287 | 20.155 | 20.155 | 20.155 | 20.155 | 19.314 | 19.314 | 19.314 | 19.314 | 7.991 | 7.991 | 7.991 | 7.991 | 6.331 | 6.331 | 6.331 | 6.331 | 3.908 | 3.908 | 3.908 | 3.908 | -1.653 | -1.653 | -2.549 | -2.549 | -2.549 | -2.549 | -4.574 | -4.574 | -4.574 | -4.574 |
EBITDA ratio
| 0.1 | 0.143 | 0.152 | 0.132 | 0.082 | 0.219 | 0.186 | 0.115 | 0.036 | 0.188 | 0.18 | 0.222 | 0.217 | 0.109 | 0.132 | 0.235 | 0.236 | 0.266 | 0.26 | 0.362 | 0.355 | 0.302 | 0.302 | 0.386 | 0.386 | 0.236 | 0.236 | 0.44 | 0.44 | 0.29 | 0.29 | 0.313 | 0.313 | 0.018 | -0.342 | -0.071 | -0.071 | 0.063 | 0.063 | 0.108 | 0.108 | -0.109 | -0.109 | 0.124 | 0.124 | 0.031 | 0.031 | 0.23 | 0.23 | 0.23 | 0.335 | 0.335 | 0.335 | 0.335 | 0.628 | 0.628 | 0.628 | 0.628 | 0.367 | 0.367 | 0.367 | 0.367 | 0.337 | 0.337 | 0.337 | 0.337 | 0.216 | 0.216 | 0.216 | 0.216 | -1.285 | -1.285 | -0.888 | -0.888 | -0.888 | -0.888 | -2.398 | -2.398 | -2.398 | -2.398 |