REYON Pharmaceutical Co., Ltd.
KRX:102460.KS
16430 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 24,106.981 | 16,049.187 | 66,740.61 | 12,196.278 | 5,825.092 | 8,779.199 | 529.961 | 1,550.892 | 2,662.495 | 1,954.408 | 129.714 | 2,260.571 | 1,616.414 | 2,242.193 | 3,089.272 | 2,117.549 | 1,950.353 |
Kortetermijnbeleggingen
| 134.022 | 20,019.83 | 30,707.64 | 33,271.8 | 53,500.965 | 142,403.452 | 83,108.4 | 35,275 | 38,780 | 47,980 | 43,855 | 40,520 | 34,830 | 30,553.534 | 8,850 | 8,427.68 | 5,894.5 |
Liquide middelen en kortetermijnbeleggingen
| 24,241.003 | 36,069.017 | 97,448.25 | 45,468.078 | 59,326.057 | 151,182.651 | 83,638.361 | 36,825.892 | 41,442.495 | 49,934.408 | 43,984.714 | 42,780.571 | 36,446.414 | 32,795.727 | 11,939.272 | 10,545.229 | 7,844.853 |
Nettovorderingen
| 39,977.539 | 42,828.182 | 40,924.154 | 43,867.949 | 48,252.468 | 52,441.169 | 56,365.112 | 58,939.715 | 56,488.793 | 55,996.561 | 52,928.911 | 49,558.334 | 53,504.802 | 40,179.969 | 0 | 0 | 0 |
Voorraad
| 35,176.421 | 30,109.268 | 26,432.032 | 28,437.521 | 24,006.261 | 20,798.001 | 21,688.615 | 21,002.462 | 21,898.047 | 19,393.352 | 23,032.279 | 17,499.931 | 18,460.675 | 18,791.306 | 16,012.724 | 12,228.048 | 7,460.348 |
Overige vlottende activa
| 418.178 | 0.001 | -0 | -0 | -0 | -0 | 0.001 | 0.002 | 0.001 | -0 | 13.064 | 0.001 | 0 | -0.001 | 33,038.843 | 25,427.771 | 20,869.146 |
Totaal vlottende activa
| 99,813.142 | 109,006.467 | 164,804.436 | 117,773.548 | 131,584.786 | 224,421.82 | 161,692.089 | 116,768.071 | 119,829.336 | 125,324.321 | 119,958.968 | 109,838.837 | 108,411.892 | 91,767.001 | 60,990.839 | 48,201.048 | 36,174.347 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 368,342.348 | 340,568.209 | 281,156.37 | 170,970.682 | 114,305.423 | 56,151.085 | 20,701.243 | 18,870.969 | 18,354.103 | 18,816.788 | 18,085.711 | 19,497.621 | 10,221.66 | 8,816.098 | 8,404.61 | 9,377.363 | 9,715.683 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,191.821 | 4,203.939 | 4,226.614 | 4,242.43 | 4,693.042 | 4,539.104 | 4,564.631 | 4,560.761 | 18,647.26 | 14,909.786 | 12,957.97 | 9,604.84 | 7,047.214 | 5,399.88 | 3,450.299 | 1,709.373 | 1,945.161 |
Goodwill en immateriële activa
| 4,191.821 | 4,203.939 | 4,226.614 | 4,242.43 | 4,693.042 | 4,539.104 | 4,564.631 | 4,560.761 | 18,647.26 | 14,909.786 | 12,957.97 | 9,604.84 | 7,047.214 | 5,399.88 | 3,450.299 | 1,709.373 | 1,945.161 |
Langetermijnbeleggingen
| 21,307.178 | 6,191.363 | -6,150.8 | -12,122.022 | -32,688.998 | -127,114.684 | 19,520.742 | 32,709.513 | 64,832.12 | -16,409.745 | -17,103.043 | -22,932.034 | -26,814.597 | -24,484.824 | -1,406.912 | -4,373.585 | -208.989 |
Belastingvorderingen
| 5,075.111 | 4,103.524 | 2,004.22 | 2,057.904 | 1,637.806 | 1,244.928 | 83,108.4 | 35,275 | 38,780 | 47,980 | 43,855 | 40,520 | 117.773 | 1,126.415 | 1,065.291 | 1,239.026 | 958.625 |
Overige niet-vlottende activa
| 1,045.914 | 20,618.24 | 31,937.332 | 34,687.295 | 54,950.193 | 143,924.498 | 1,255.994 | 1,351.025 | 486.344 | 624.589 | 644.589 | 393.414 | 35,218.54 | 31,167.354 | 9,410.256 | 9,043.089 | 6,526.722 |
Totaal niet-vlottende activa
| 399,962.372 | 375,685.274 | 313,173.736 | 199,836.289 | 142,897.466 | 78,744.932 | 129,151.01 | 92,767.268 | 141,099.827 | 65,921.419 | 58,440.227 | 47,083.841 | 25,790.589 | 22,024.923 | 20,923.544 | 16,995.266 | 18,937.202 |
Totaal activa
| 499,775.514 | 484,691.742 | 477,978.172 | 317,609.837 | 274,482.252 | 303,166.752 | 290,843.099 | 209,535.338 | 260,929.163 | 191,245.74 | 178,399.194 | 156,922.678 | 134,202.481 | 113,791.924 | 81,914.383 | 65,196.314 | 55,111.549 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 8,186.447 | 4,792.52 | 4,730.997 | 4,168.208 | 4,119.2 | 3,687.464 | 3,469.624 | 2,942.054 | 3,432.224 | 2,941.153 | 3,552.771 | 6,469.225 | 6,910.379 | 9,407.85 | 6,324.778 | 6,120.15 | 3,395.326 |
Kortlopende schulden
| 102,265.54 | 24,754.331 | 24,410.89 | 22,991.028 | 14,499.312 | -2,509.48 | -121.017 | 2,000 | 2,000 | 14,811.765 | 20,758.063 | 13,033.818 | 11,490.021 | 3,919.463 | 5,547.328 | 6,566.293 | 6,589.333 |
Belastingschulden
| 852.405 | 733.477 | 426.48 | 297.611 | 437.674 | 25,277.251 | 2,094.468 | 1,494.851 | 3,299.881 | 2,236.543 | 1,869.14 | 2,041.603 | 2,295.502 | 4,728.893 | 3,041.565 | 2,230.335 | 1,499.644 |
Uitgestelde opbrengsten
| 1,435.471 | 1,798.91 | 17,011.665 | 20,263.431 | 12,885.233 | 2,509.48 | 121.017 | 13,746.322 | 15,046.501 | 12,103.286 | 8,910.967 | 8,193.632 | 9,071.161 | 10,409.434 | 3,041.565 | 7,161.395 | 1,499.644 |
Overige kortlopende verplichtingen
| 13,714.782 | 16,605.728 | 1,349.513 | 1,331.353 | 1,530.782 | 38,818.399 | 12,008.172 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0.002 | 0.001 | 4,885.417 | 0.001 | 2,810.266 |
Totaal kortlopende verplichtingen
| 125,602.239 | 47,951.489 | 47,503.064 | 48,754.02 | 33,034.527 | 42,505.863 | 15,477.796 | 18,688.377 | 20,478.724 | 29,856.203 | 33,221.801 | 27,696.676 | 27,471.563 | 23,736.748 | 19,799.088 | 19,847.839 | 14,294.569 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 121,000 | 185,448.883 | 182,902.918 | 36,444.002 | 19,156.127 | 35,268.96 | 34,039.974 | 0 | 0 | 0 | 0 | 0 | 0 | 408.956 | 1,109.656 | 1,733.879 | 2,352.331 |
Uitgestelde opbrengsten niet-vlottend
| 1,788.178 | 0 | 0 | 0 | 0 | 0 | -21,660.993 | 0 | 0 | 0 | 0 | 0 | 0 | 1,003.118 | 0 | 0 | 863.498 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.949 | 0 | 7.087 | 0 | 0 | 0 | 21,660.993 | 11,751.684 | 22,622.266 | 5,883.731 | 4,783.406 | 2,870.736 | 0 | 340.116 | 436.31 | 0 | 310.052 |
Overige niet-vlottende verplichtingen
| 2,747.603 | 3,526.113 | 2,327.966 | 2,322.547 | -0 | 0 | 21,660.993 | 0 | 0 | 0 | 0 | 0 | 1,260.85 | 0.001 | 808.656 | 757.362 | -0.001 |
Totaal niet-vlottende verplichtingen
| 125,548.73 | 188,974.996 | 185,237.971 | 38,766.549 | 19,156.127 | 35,268.96 | 55,700.967 | 11,751.684 | 22,622.266 | 5,883.731 | 4,783.406 | 2,870.736 | 1,260.85 | 1,752.191 | 2,354.622 | 2,491.241 | 3,525.88 |
Totaal passiva
| 251,150.969 | 236,926.486 | 232,741.036 | 87,520.569 | 52,190.654 | 77,774.823 | 71,178.763 | 30,440.061 | 43,100.99 | 35,739.934 | 38,005.207 | 30,567.413 | 28,732.413 | 25,488.939 | 22,153.71 | 22,339.08 | 17,820.449 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594 | 594 | 594 |
Gewone aandelen
| 9,293.406 | 8,999.289 | 8,999.289 | 8,781.195 | 8,385 | 8,385 | 8,385 | 6,450 | 6,450 | 6,450 | 6,450 | 6,450 | 6,450 | 6,450 | 5,526 | 5,526 | 5,346 |
Ingehouden winsten
| 198,273.778 | 205,151.424 | 202,280.931 | 200,207.732 | 200,138.127 | 203,286.817 | 128,167.328 | 119,795.428 | 126,196.175 | 118,083.243 | 108,424.957 | 99,711.996 | 85,301.437 | 69,691.876 | 50,811.543 | 35,365.517 | 29,310.767 |
Overige gereserveerde algehele resultaten
| 8,927.673 | 7,338.725 | 7,533.653 | 8,794.84 | 9,039.997 | 10,026.047 | 80,091.605 | 49,243.64 | 19,150.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32,129.688 | 26,025.819 | 26,173.265 | 12,305.5 | 2,637.408 | 1,825.656 | 3,020.403 | 3,606.209 | 66,031.26 | 30,972.563 | 25,519.031 | 20,193.269 | 13,718.631 | 12,161.109 | 2,829.13 | 1,371.717 | 2,040.333 |
Totaal eigen vermogen van aandeelhouders
| 248,624.545 | 247,765.256 | 245,237.136 | 230,089.268 | 220,200.531 | 223,523.52 | 219,664.336 | 179,095.277 | 217,828.172 | 155,505.805 | 140,393.988 | 126,355.265 | 105,470.068 | 88,302.985 | 59,760.673 | 42,857.234 | 37,291.1 |
Totaal eigen vermogen
| 248,624.545 | 247,765.256 | 245,237.136 | 230,089.268 | 222,291.598 | 225,391.929 | 219,664.336 | 179,095.277 | 217,828.172 | 155,505.805 | 140,393.988 | 126,355.265 | 105,470.068 | 88,302.985 | 59,760.673 | 42,857.234 | 37,291.1 |
Totaal passiva en aandeelhoudersvermogen
| 499,775.514 | 484,691.742 | 477,978.172 | 317,609.837 | 274,482.252 | 303,166.752 | 290,843.099 | 209,535.338 | 260,929.162 | 191,245.74 | 178,399.195 | 156,922.678 | 134,202.48 | 113,791.924 | 81,914.383 | 65,196.314 | 55,111.549 |