China Smarter Energy Group Holdings Limited
HKEX:1004.HK
0.015 (HKD) • At close July 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 97.878 | 48.728 | 103.85 | 46.694 | 103.321 | 280.74 | 280.74 | 280.74 | 86.476 | 86.476 | 86.476 | -31.159 | -31.159 | -31.159 | 63.289 | 63.289 | 63.289 | 50.603 | 50.603 | 50.603 | 50.603 | 19.805 | 19.805 | 19.805 | 19.805 | 20.18 | 20.18 | 20.18 | 20.18 | 26.257 | 26.257 | 26.257 | 26.257 | 27.361 | 27.361 | 27.361 | 27.361 | 35.243 | 35.243 | 35.243 | 35.243 | 43.403 | 43.403 | 43.403 | 43.403 | 53.952 | 53.952 | 53.952 | 53.952 | 89.894 | 89.894 | 89.894 | 89.894 | 40.92 | 40.92 | 40.92 | 40.92 | 46.068 | 46.068 | 46.068 | 46.068 | 29.444 | 29.444 | 29.444 | 29.444 |
| Kosten van de omzet
| 54.467 | 27.234 | 51.206 | 25.603 | 61.429 | 255.387 | 255.387 | 255.387 | 37.364 | 37.364 | 37.364 | 1.088 | 1.088 | 1.088 | 1.014 | 1.014 | 1.014 | 1.534 | 1.534 | 1.534 | 1.534 | 19.453 | 19.453 | 19.453 | 19.453 | 19.372 | 19.372 | 19.372 | 19.372 | 24.638 | 24.638 | 24.638 | 24.638 | 28.261 | 28.261 | 28.261 | 28.261 | 32.86 | 32.86 | 32.86 | 32.86 | 41.016 | 41.016 | 41.016 | 41.016 | 39.22 | 39.22 | 39.22 | 39.22 | 79.845 | 79.845 | 79.845 | 79.845 | 33.567 | 33.567 | 33.567 | 33.567 | 37.024 | 37.024 | 37.024 | 37.024 | 22.749 | 22.749 | 22.749 | 22.749 |
| Brutowinst
| 43.411 | 21.494 | 52.644 | 21.091 | 41.892 | 25.352 | 25.352 | 25.352 | 49.112 | 49.112 | 49.112 | -32.247 | -32.247 | -32.247 | 62.275 | 62.275 | 62.275 | 49.069 | 49.069 | 49.069 | 49.069 | 0.352 | 0.352 | 0.352 | 0.352 | 0.808 | 0.808 | 0.808 | 0.808 | 1.618 | 1.618 | 1.618 | 1.618 | -0.901 | -0.901 | -0.901 | -0.901 | 2.383 | 2.383 | 2.383 | 2.383 | 2.387 | 2.387 | 2.387 | 2.387 | 14.732 | 14.732 | 14.732 | 14.732 | 10.049 | 10.049 | 10.049 | 10.049 | 7.354 | 7.354 | 7.354 | 7.354 | 9.044 | 9.044 | 9.044 | 9.044 | 6.695 | 6.695 | 6.695 | 6.695 |
| Brutowinstmarge
| 0.444 | 0.441 | 0.507 | 0.452 | 0.405 | 0.09 | 0.09 | 0.09 | 0.568 | 0.568 | 0.568 | 1.035 | 1.035 | 1.035 | 0.984 | 0.984 | 0.984 | 0.97 | 0.97 | 0.97 | 0.97 | 0.018 | 0.018 | 0.018 | 0.018 | 0.04 | 0.04 | 0.04 | 0.04 | 0.062 | 0.062 | 0.062 | 0.062 | -0.033 | -0.033 | -0.033 | -0.033 | 0.068 | 0.068 | 0.068 | 0.068 | 0.055 | 0.055 | 0.055 | 0.055 | 0.273 | 0.273 | 0.273 | 0.273 | 0.112 | 0.112 | 0.112 | 0.112 | 0.18 | 0.18 | 0.18 | 0.18 | 0.196 | 0.196 | 0.196 | 0.196 | 0.227 | 0.227 | 0.227 | 0.227 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 15.563 | 15.563 | 15.563 | 16.155 | 16.155 | 16.155 | 45.952 | 45.952 | 45.952 | 46.194 | 46.194 | 46.194 | 15.256 | 15.256 | 15.256 | 15.256 | 5.802 | 5.802 | 5.802 | 5.802 | 6.422 | 6.422 | 6.422 | 6.422 | 6.446 | 6.446 | 6.446 | 6.446 | 5.85 | 5.85 | 5.85 | 5.85 | 5.084 | 5.084 | 5.084 | 5.084 | 4.746 | 4.746 | 4.746 | 4.746 | 4.535 | 4.535 | 4.535 | 4.535 | 2.319 | 2.319 | 2.319 | 2.319 | 1.913 | 1.913 | 1.913 | 1.913 | 2.452 | 2.452 | 2.452 | 2.452 | 2.154 | 2.154 | 2.154 | 2.154 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0.776 | 0.776 | 0.776 | 0.778 | 0.778 | 0.778 | 1.146 | 1.146 | 1.146 | 1.146 | 1.083 | 1.083 | 1.083 | 1.083 | 1.257 | 1.257 | 1.257 | 1.257 | 1.132 | 1.132 | 1.132 | 1.132 | 0.731 | 0.731 | 0.731 | 0.731 | 1.261 | 1.261 | 1.261 | 1.261 | 1.197 | 1.197 | 1.197 | 1.197 | 0.784 | 0.784 | 0.784 | 0.784 | 1.153 | 1.153 | 1.153 | 1.153 | 1.527 | 1.527 | 1.527 | 1.527 | 1.548 | 1.548 | 1.548 | 1.548 | 1.423 | 1.423 | 1.423 | 1.423 |
| Verkoop-, algemene en administratieve kosten
| 8.909 | 8.909 | 11.739 | 11.739 | 10.748 | 15.532 | 15.532 | 15.532 | -0.065 | -0.065 | -0.065 | 46.727 | 46.727 | 46.727 | 46.972 | 46.972 | 46.972 | 16.403 | 16.403 | 16.403 | 16.403 | 6.884 | 6.884 | 6.884 | 6.884 | 7.679 | 7.679 | 7.679 | 7.679 | 7.578 | 7.578 | 7.578 | 7.578 | 6.581 | 6.581 | 6.581 | 6.581 | 6.345 | 6.345 | 6.345 | 6.345 | 5.943 | 5.943 | 5.943 | 5.943 | 5.319 | 5.319 | 5.319 | 5.319 | 3.472 | 3.472 | 3.472 | 3.472 | 3.44 | 3.44 | 3.44 | 3.44 | 4.001 | 4.001 | 4.001 | 4.001 | 3.577 | 3.577 | 3.577 | 3.577 |
| Overige kosten
| -66.308 | 0 | -23.477 | 0 | -21.495 | 0 | 0 | 0 | 0 | 0 | 0 | -47.189 | -47.189 | -47.189 | -48.557 | -48.557 | -48.557 | -16.43 | -16.43 | -16.43 | -16.43 | -0.057 | -0.057 | -0.057 | -0.057 | -0.037 | -0.037 | -0.037 | -0.037 | -12.935 | -12.935 | -12.935 | -12.935 | 5.933 | 5.933 | 5.933 | 5.933 | 59.309 | 59.309 | 59.309 | 59.309 | -32.185 | -32.185 | -32.185 | -32.185 | 15.166 | 15.166 | 15.166 | 15.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 66.308 | 33.142 | 23.477 | 14.239 | 21.495 | 15.532 | 15.532 | 15.532 | -0.065 | -0.065 | -0.065 | -0.461 | -0.461 | -0.461 | -1.585 | -1.585 | -1.585 | -0.028 | -0.028 | -0.028 | -0.028 | 6.827 | 6.827 | 6.827 | 6.827 | 7.642 | 7.642 | 7.642 | 7.642 | -5.357 | -5.357 | -5.357 | -5.357 | 12.514 | 12.514 | 12.514 | 12.514 | 65.654 | 65.654 | 65.654 | 65.654 | -26.243 | -26.243 | -26.243 | -26.243 | 20.484 | 20.484 | 20.484 | 20.484 | 3.472 | 3.472 | 3.472 | 3.472 | 3.44 | 3.44 | 3.44 | 3.44 | 4.001 | 4.001 | 4.001 | 4.001 | 3.577 | 3.577 | 3.577 | 3.577 |
| Bedrijfsresultaat
| -22.897 | -11.648 | 29.167 | 11.67 | 20.397 | 10.419 | 10.419 | 10.419 | -8.59 | -8.59 | -8.59 | -53.15 | -53.15 | -53.15 | -30.545 | -30.545 | -30.545 | -36.738 | -36.738 | -36.738 | -36.738 | -33.501 | -33.501 | -33.501 | -33.501 | -65.426 | -65.426 | -65.426 | -65.426 | -86.713 | -86.713 | -86.713 | -86.713 | -31.689 | -31.689 | -31.689 | -31.689 | -44.794 | -44.794 | -44.794 | -44.794 | 20.891 | 20.891 | 20.891 | 20.891 | -12.124 | -12.124 | -12.124 | -12.124 | 15.878 | 15.878 | 15.878 | 15.878 | 13.258 | 13.258 | 13.258 | 13.258 | 10.793 | 10.793 | 10.793 | 10.793 | 10.581 | 10.581 | 10.581 | 10.581 |
| Bedrijfsresultaat ratio
| -0.234 | -0.239 | 0.281 | 0.25 | 0.197 | 0.037 | 0.037 | 0.037 | -0.099 | -0.099 | -0.099 | 1.706 | 1.706 | 1.706 | -0.483 | -0.483 | -0.483 | -0.726 | -0.726 | -0.726 | -0.726 | -1.692 | -1.692 | -1.692 | -1.692 | -3.242 | -3.242 | -3.242 | -3.242 | -3.303 | -3.303 | -3.303 | -3.303 | -1.158 | -1.158 | -1.158 | -1.158 | -1.271 | -1.271 | -1.271 | -1.271 | 0.481 | 0.481 | 0.481 | 0.481 | -0.225 | -0.225 | -0.225 | -0.225 | 0.177 | 0.177 | 0.177 | 0.177 | 0.324 | 0.324 | 0.324 | 0.324 | 0.234 | 0.234 | 0.234 | 0.234 | 0.359 | 0.359 | 0.359 | 0.359 |
| Totaal overige inkomsten en kosten netto
| -65.73 | -32.666 | -83.855 | -39.014 | -68.238 | -40.555 | -40.555 | -40.555 | -51.887 | -51.887 | -51.887 | -62.081 | -62.081 | -62.081 | 6.149 | 6.149 | 6.149 | -35.87 | -35.87 | -35.87 | -35.87 | -8.892 | -8.892 | -8.892 | -8.892 | -12.911 | -12.911 | -12.911 | -12.911 | 11.124 | 11.124 | 11.124 | 11.124 | -2.016 | -2.016 | -2.016 | -2.016 | -17.298 | -17.298 | -17.298 | -17.298 | -36.124 | -36.124 | -36.124 | -36.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -88.627 | -44.314 | -54.688 | -27.344 | -47.841 | -30.136 | -30.136 | -30.136 | -60.477 | -60.477 | -60.477 | -115.231 | -115.231 | -115.231 | -24.396 | -24.396 | -24.396 | -72.608 | -72.608 | -72.608 | -72.608 | -42.393 | -42.393 | -42.393 | -42.393 | -78.336 | -78.336 | -78.336 | -78.336 | -75.589 | -75.589 | -75.589 | -75.589 | -33.705 | -33.705 | -33.705 | -33.705 | -62.092 | -62.092 | -62.092 | -62.092 | -15.233 | -15.233 | -15.233 | -15.233 | -12.124 | -12.124 | -12.124 | -12.124 | 15.878 | 15.878 | 15.878 | 15.878 | 13.258 | 13.258 | 13.258 | 13.258 | 10.793 | 10.793 | 10.793 | 10.793 | 10.581 | 10.581 | 10.581 | 10.581 |
| Inkomen voor belasting ratio
| -0.905 | -0.909 | -0.527 | -0.586 | -0.463 | -0.107 | -0.107 | -0.107 | -0.699 | -0.699 | -0.699 | 3.698 | 3.698 | 3.698 | -0.385 | -0.385 | -0.385 | -1.435 | -1.435 | -1.435 | -1.435 | -2.141 | -2.141 | -2.141 | -2.141 | -3.882 | -3.882 | -3.882 | -3.882 | -2.879 | -2.879 | -2.879 | -2.879 | -1.232 | -1.232 | -1.232 | -1.232 | -1.762 | -1.762 | -1.762 | -1.762 | -0.351 | -0.351 | -0.351 | -0.351 | -0.225 | -0.225 | -0.225 | -0.225 | 0.177 | 0.177 | 0.177 | 0.177 | 0.324 | 0.324 | 0.324 | 0.324 | 0.234 | 0.234 | 0.234 | 0.234 | 0.359 | 0.359 | 0.359 | 0.359 |
| Belastingkosten
| 1.972 | 0.986 | -7.64 | 3.82 | 0.556 | 0.878 | 0.878 | 0.878 | -1.25 | -1.25 | -1.25 | -1.044 | -1.044 | -1.044 | -0.281 | -0.281 | -0.281 | -40.377 | -40.377 | -40.377 | -40.377 | -7.893 | -7.893 | -7.893 | -7.893 | -15.378 | -15.378 | -15.378 | -15.378 | -18.348 | -18.348 | -18.348 | -18.348 | -3.169 | -3.169 | -3.169 | -3.169 | -16.414 | -16.414 | -16.414 | -16.414 | 1.528 | 1.528 | 1.528 | 1.528 | -2.157 | -2.157 | -2.157 | -2.157 | -0.043 | -0.043 | -0.043 | -0.043 | 1.651 | 1.651 | 1.651 | 1.651 | 0.587 | 0.587 | 0.587 | 0.587 | 0.556 | 0.556 | 0.556 | 0.556 |
| Nettowinst
| -90.599 | -45.3 | -47.423 | -23.712 | -47.321 | -31.014 | -31.014 | -31.014 | -59.227 | -59.227 | -59.227 | -114.187 | -114.187 | -114.187 | -24.116 | -24.116 | -24.116 | -32.231 | -32.231 | -32.231 | -32.231 | -34.5 | -34.5 | -34.5 | -34.5 | -62.958 | -62.958 | -62.958 | -62.958 | -57.241 | -57.241 | -57.241 | -57.241 | -30.536 | -30.536 | -30.536 | -30.536 | -45.679 | -45.679 | -45.679 | -45.679 | -16.761 | -16.761 | -16.761 | -16.761 | -9.967 | -9.967 | -9.967 | -9.967 | 15.92 | 15.92 | 15.92 | 15.92 | 11.607 | 11.607 | 11.607 | 11.607 | 10.207 | 10.207 | 10.207 | 10.207 | 10.025 | 10.025 | 10.025 | 10.025 |
| Nettowinstmarge
| -0.926 | -0.93 | -0.457 | -0.508 | -0.458 | -0.11 | -0.11 | -0.11 | -0.685 | -0.685 | -0.685 | 3.665 | 3.665 | 3.665 | -0.381 | -0.381 | -0.381 | -0.637 | -0.637 | -0.637 | -0.637 | -1.742 | -1.742 | -1.742 | -1.742 | -3.12 | -3.12 | -3.12 | -3.12 | -2.18 | -2.18 | -2.18 | -2.18 | -1.116 | -1.116 | -1.116 | -1.116 | -1.296 | -1.296 | -1.296 | -1.296 | -0.386 | -0.386 | -0.386 | -0.386 | -0.185 | -0.185 | -0.185 | -0.185 | 0.177 | 0.177 | 0.177 | 0.177 | 0.284 | 0.284 | 0.284 | 0.284 | 0.222 | 0.222 | 0.222 | 0.222 | 0.34 | 0.34 | 0.34 | 0.34 |
| WPA (Winst Per Aandeel)
| -0.01 | -0.005 | -0.005 | -0.003 | -0.005 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.014 | -0.014 | -0.014 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | -0.01 | -0.01 | -0.01 | -0.006 | -0.006 | -0.006 | -0.006 | -0.017 | -0.017 | -0.017 | -0.017 | -0.029 | -0.029 | -0.029 | -0.029 | -0.019 | -0.019 | -0.019 | -0.019 | 0.033 | 0.033 | 0.033 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 |
| Verwaterde WPA
| -0.01 | -0.005 | -0.005 | -0.003 | -0.005 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.014 | -0.014 | -0.014 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | -0.01 | -0.01 | -0.01 | -0.006 | -0.006 | -0.006 | -0.006 | -0.017 | -0.017 | -0.017 | -0.017 | -0.029 | -0.029 | -0.029 | -0.029 | -0.019 | -0.019 | -0.019 | -0.019 | 0.033 | 0.033 | 0.033 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 |
| EBITDA
| 23.126 | 10.898 | 67.018 | 38.107 | 75.864 | 56.129 | 56.129 | 56.129 | 22.454 | 22.454 | 22.454 | -29.312 | -29.312 | -29.312 | -10.033 | -10.033 | -10.033 | -34.21 | -34.21 | -34.21 | -34.21 | -33.383 | -33.383 | -33.383 | -33.383 | -65.254 | -65.254 | -65.254 | -65.254 | -86.429 | -86.429 | -86.429 | -86.429 | -31.434 | -31.434 | -31.434 | -31.434 | -44.553 | -44.553 | -44.553 | -44.553 | 21.094 | 21.094 | 21.094 | 21.094 | -11.928 | -11.928 | -11.928 | -11.928 | 15.998 | 15.998 | 15.998 | 15.998 | 13.409 | 13.409 | 13.409 | 13.409 | 11.288 | 11.288 | 11.288 | 11.288 | 11.22 | 11.22 | 11.22 | 11.22 |
| EBITDA ratio
| 0.236 | 0.224 | 0.645 | 0.816 | 0.734 | 0.2 | 0.2 | 0.2 | 0.26 | 0.26 | 0.26 | 0.941 | 0.941 | 0.941 | -0.159 | -0.159 | -0.159 | -0.676 | -0.676 | -0.676 | -0.676 | -1.686 | -1.686 | -1.686 | -1.686 | -3.234 | -3.234 | -3.234 | -3.234 | -3.292 | -3.292 | -3.292 | -3.292 | -1.149 | -1.149 | -1.149 | -1.149 | -1.264 | -1.264 | -1.264 | -1.264 | 0.486 | 0.486 | 0.486 | 0.486 | -0.221 | -0.221 | -0.221 | -0.221 | 0.178 | 0.178 | 0.178 | 0.178 | 0.328 | 0.328 | 0.328 | 0.328 | 0.245 | 0.245 | 0.245 | 0.245 | 0.381 | 0.381 | 0.381 | 0.381 |