Hong Kong Shanghai Alliance Holdings Limited
HKEX:1001.HK
0.29 (HKD) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 78.782 | 93.384 | 83.006 | 13.362 | -86.535 | 17.826 | -142.012 | 247.117 | 146.269 | 293.575 | 149.356 | 100.815 | 6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 16.46 | 16.867 | 16.98 | 26.137 | 65.757 | 44.908 | 40.497 | 44.682 | 21.91 | 10.871 | 5.887 | 6.348 | 7.404 | 0 | 0 | 0 | 22.693 | 20.671 | 34.99 | 25.813 | 19.15 | 21.982 | 12.639 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -58.421 | -230.269 | -104.91 | -532.793 | -225.767 | -279.995 | -140.559 | -21.074 | -43.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 1.996 | 2.311 | 2.859 | 1.06 | 1.859 | 1.237 | 0.763 | 2.748 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 85.303 | -115.646 | -26.208 | -14.634 | 77.759 | -10.406 | 31.881 | -253.885 | 168.025 | -86.825 | -242.123 | 165.186 | -163.778 | 0 | 0 | 0 | -205.394 | -1.466 | 241.376 | -153.325 | -302.052 | -59.781 | 108.274 |
Vorderingen
| 48.74 | 63.264 | -140.113 | 6.81 | 111.405 | 30.459 | -112.209 | -2.391 | 72.981 | -133.238 | 20.54 | 140.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 85.627 | 67.078 | -99.551 | -78.589 | -67.303 | -2.627 | 105.231 | -219.069 | 140.485 | 15.363 | 32.724 | 31.141 | -6.994 | 0 | 0 | 0 | -227.505 | -73.769 | 381.542 | -199.905 | -280.65 | -164.778 | 24.269 |
Crediteuren
| -101.222 | -224.642 | 182.518 | 70.314 | -14.467 | -116.81 | 141.207 | 13.654 | -27.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 52.158 | -21.346 | 30.938 | -13.169 | 48.124 | 78.572 | -73.35 | -34.816 | 27.54 | -102.188 | -274.847 | 134.045 | -156.784 | 0 | 0 | 0 | 22.111 | 72.303 | -140.166 | 46.58 | -21.402 | 104.997 | 84.005 |
Overige Niet-Contante Posten
| 11.47 | 8.599 | 4.908 | 53.754 | 78.291 | 57.164 | 65.698 | -415.672 | -162.428 | -231.141 | -105.924 | -0.987 | -19.574 | 0 | 0 | 0 | -48.984 | 46.143 | 12.564 | 12.144 | 78.221 | 67.287 | -2.312 |
Kasstroom uit Operationele Activiteiten
| 192.24 | 3.204 | 78.686 | 78.619 | 78.847 | -118.466 | -105.987 | -376.698 | 175.635 | -12.283 | -192.041 | 274.11 | -168.722 | 14.681 | 145.645 | 15.829 | -231.685 | 65.348 | 288.93 | -115.368 | -204.681 | 29.488 | 118.601 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.189 | -2.784 | -9.097 | -2.194 | -9.652 | -8.492 | -28.003 | -22.571 | -177.955 | -48.111 | -4.834 | -24.116 | -6.128 | -7.56 | -7.695 | -36.307 | -31.807 | -52.965 | -18.349 | -30.237 | -28.198 | 0 | 0 |
Netto Overnames
| 1.295 | -8.429 | -7.201 | -32.5 | -34.129 | -236.193 | -7.397 | 690.726 | -19.5 | -117.386 | -852.873 | -4.532 | 0 | -5.714 | 0 | 0 | -270.993 | 183.977 | 31.663 | -4.938 | -6.987 | -1.42 | 0 |
Aankoop van Beleggingen
| -12.329 | -9.193 | -3.908 | -37.452 | -97.754 | -213.778 | -232.987 | -766.442 | -4.798 | -7.711 | -28.296 | 0 | -0.298 | -20.273 | 0 | 0 | 0 | -0.004 | -3.612 | -0.585 | -7.8 | -24.96 | 0 |
Verkoop/verval van Beleggingen
| 0 | 9.193 | 11.109 | 51.461 | 116.301 | 311.076 | 111.015 | 0 | -28.112 | -8.264 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0.613 | 15.6 | 45.451 | 8.295 | 0 | 0 |
Overige Investeringsactiviteiten
| -11.798 | 0.404 | -10.446 | 0.135 | 0.136 | 2.489 | 167.276 | -750.655 | -287.343 | 220.22 | 0.366 | -9.685 | 1.488 | 133.002 | 26.232 | 1.112 | 33.167 | -23.348 | 7.224 | 61.673 | 2.774 | -15.997 | -53.034 |
Kasstroom uit Investeringsactiviteiten
| -21.223 | -10.809 | -19.543 | -20.55 | -25.098 | -144.898 | 9.904 | -65.51 | -460.886 | 56.274 | -885.637 | -38.333 | -4.938 | 126.109 | 18.537 | -35.195 | -269.633 | 112.066 | 32.526 | 25.913 | -40.211 | -42.377 | -53.034 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -144.674 | -32.492 | 23.248 | -3.111 | -42.547 | -30.807 | -218.71 | 548.431 | 543.226 | -127.158 | 951.68 | -73.111 | 53.644 | 185.956 | -86.858 | -128.404 | 0 | -59.232 | -307.351 | 181.738 | 240.222 | 348.16 | 20.52 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0.78 | 3.379 | 102.584 | 3.47 | 0.684 | 0 | 0 | 16.394 | 0 | 1.6 | 0 | 0 | 0.967 | 87.326 | 4.135 | 0.001 |
Terugkoop van Gewone Aandelen
| -0.461 | 0 | -0.322 | 0 | 0 | 0 | -0.94 | 0 | 0 | 0 | -1.306 | -1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.968 | -53.117 | -0.307 |
Uitgekeerde Dividenden
| -19.212 | -16.01 | -16.018 | 0 | -12.825 | -10.057 | -15.983 | -20.926 | -43.563 | -32.237 | -25.877 | -16.979 | -2.485 | -6.431 | -12.422 | -22.736 | -14.907 | -12.164 | -8.72 | -10.303 | -28.993 | -2.84 | -88.106 |
Overige Financieringsactiviteiten
| -6.25 | 16.607 | 2.892 | -57.423 | -1.944 | 128.844 | 2.965 | 2.34 | -20.29 | -2.806 | 29.737 | 47.67 | -98.511 | 9.471 | -21.931 | -307.154 | 481.486 | 0 | 1.185 | -0.426 | -4.904 | -262.372 | 0.63 |
Kasstroom uit Financieringsactiviteiten
| -180.679 | -31.895 | 9.8 | -60.534 | -57.316 | 88.324 | -232.668 | 530.625 | 482.752 | -59.617 | 985.937 | -42.911 | -47.352 | 180.104 | -104.817 | -18.86 | 468.179 | -71.396 | -314.886 | 171.976 | 292.683 | 33.966 | -67.262 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.837 | -1.946 | 0.89 | 1.518 | -3.163 | -10.951 | 13.135 | -6.296 | -6.237 | 0.095 | 1.866 | 0.089 | 2.592 | 4.039 | 0.891 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.057 | -41.446 | 69.833 | -0.947 | -6.73 | -185.991 | -315.616 | 82.121 | 191.264 | -15.531 | -89.875 | 192.955 | -218.42 | 324.933 | 60.256 | -37.854 | -33.139 | 106.018 | 6.57 | 82.521 | 47.791 | 21.077 | -1.695 |
Kaspositie aan het Einde van de Periode
| 147.108 | 147.485 | 188.931 | 119.098 | 120.045 | 126.775 | 312.766 | 628.382 | 546.261 | 354.997 | 370.528 | 460.403 | 267.448 | 485.868 | 160.935 | 213.275 | 271.435 | 304.574 | 198.556 | 191.986 | 109.465 | 69.631 | 48.554 |