Lenovo Group Limited
HKEX:0992.HK
10.36 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,559.831 | 4,250.085 | 3,930.287 | 3,068.385 | 3,550.99 | 2,662.854 | 1,848.017 | 2,754.599 | 1,926.88 | 2,855.223 | 3,858.144 | 3,454.082 | 4,172.208 | 2,996.656 | 2,438.651 | 1,863.379 | 2,191.478 | 1,063.716 | 1,010.216 | 387.085 | 340.004 | 360.027 | 313.002 | 337.687 | 279.935 |
Kortetermijnbeleggingen
| 65.555 | 71.163 | 34.205 | 59.385 | 66.48 | 70.21 | 84.306 | 196.72 | 152.336 | 171.139 | 94.985 | 119.055 | 0 | 13.295 | 13.283 | 13.163 | 3.392 | -70.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,625.386 | 4,321.248 | 3,964.492 | 3,127.77 | 3,617.47 | 2,733.064 | 1,932.323 | 2,951.319 | 2,079.216 | 3,026.362 | 3,953.129 | 3,573.137 | 4,172.208 | 3,009.951 | 2,451.934 | 1,876.542 | 2,194.87 | 1,063.716 | 1,010.216 | 387.085 | 340.004 | 360.027 | 313.002 | 337.687 | 279.935 |
Nettovorderingen
| 8,147.695 | 7,940.378 | 58.308 | 8,476.764 | 6,274.541 | 6,707.938 | 4,983.876 | 8,926.313 | 8,186.438 | 9,231.364 | 3,618.679 | 3,458.031 | 5,507.302 | 1,817.485 | 1,441.37 | 846.615 | 1,271.671 | 1,595.266 | 1,374.548 | 327.622 | 263.371 | 0 | 110.747 | 277.07 | 200.254 |
Voorraad
| 6,702.677 | 6,371.858 | 8,300.658 | 6,380.576 | 4,946.914 | 3,434.66 | 3,791.691 | 2,794.035 | 2,637.317 | 2,995.389 | 2,701.015 | 1,964.791 | 1,218.494 | 803.702 | 878.887 | 450.37 | 471.557 | 357.663 | 365.027 | 112.675 | 178.724 | 162.692 | 109.693 | 269.404 | 226.868 |
Overige vlottende activa
| 4,216.557 | 4,180.576 | 16,673.405 | 13,827.006 | 10,169.057 | 10,718.479 | 9,939.304 | 196.72 | 63.805 | 174.62 | 6,746.404 | 6,851.809 | 5,570.185 | 1,817.485 | 1,287.894 | 846.615 | 1,271.671 | 44.082 | 1,374.548 | 327.622 | 0.517 | 149.183 | 24.891 | 277.07 | 200.254 |
Totaal vlottende activa
| 22,687.183 | 22,940.853 | 28,996.863 | 23,335.352 | 18,733.441 | 16,886.203 | 15,663.318 | 14,868.387 | 12,966.776 | 15,427.735 | 13,400.548 | 12,389.737 | 11,820.4 | 7,936.463 | 6,235.613 | 3,787.353 | 4,705.366 | 3,060.727 | 2,749.791 | 827.383 | 782.617 | 671.903 | 558.334 | 884.161 | 707.057 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,919.131 | 3,303.864 | 2,986.073 | 2,674.911 | 2,017.097 | 1,662.914 | 1,687.596 | 1,649.41 | 1,622.604 | 1,808.362 | 1,019.347 | 663.828 | 496.46 | 241.509 | 272.972 | 361.204 | 416.015 | 346.496 | 251.633 | 145.546 | 160.073 | 130.779 | 114.266 | 117.65 | 71.755 |
Goodwill
| 4,904.275 | 4,997.218 | 4,867.916 | 4,847.391 | 4,715.313 | 4,942.289 | 5,088.221 | 4,855.738 | 4,898.637 | 4,924.197 | 2,389.822 | 2,403.98 | 2,281.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,441.132 | 3,269.896 | 3,198.869 | 3,557.614 | 3,767.088 | 3,846.282 | 3,933.911 | 3,966.497 | 4,100.379 | 4,230.627 | 990.578 | 958.96 | 810.136 | 2,134.452 | 2,066.337 | 1,852.861 | 1,838.368 | 1,867.689 | 1,919.753 | 65.777 | 83.008 | 15.464 | 0 | 242.06 | 242.398 |
Goodwill en immateriële activa
| 8,345.407 | 8,267.114 | 8,066.785 | 8,405.005 | 8,482.401 | 8,788.571 | 9,022.132 | 8,822.235 | 8,999.016 | 9,154.824 | 3,380.4 | 3,362.94 | 3,091.205 | 2,134.452 | 2,066.337 | 1,852.861 | 1,838.368 | 1,867.689 | 1,919.753 | 65.777 | 83.008 | 15.464 | 0 | 242.06 | 242.398 |
Langetermijnbeleggingen
| 1,702.887 | 1,738.414 | 1,508.527 | 955.264 | 611.25 | 599.91 | 324.437 | 91.745 | 27.675 | -52.02 | -39.075 | -46.33 | 75.356 | 79.603 | 113.581 | 104.551 | 70.387 | 74.694 | 39.515 | 39.301 | 40.131 | 0 | 57.185 | 32.354 | 16.298 |
Belastingvorderingen
| 2,633.302 | 2,467.281 | 2,527.955 | 2,344.74 | 2,059.582 | 1,862.902 | 1,530.623 | 1,435.256 | 1,000.572 | 530.047 | 389.33 | 349.389 | 332.493 | 251.098 | 254.978 | 190.844 | 156.44 | 101.551 | 62.67 | 6.858 | 4.454 | 0 | 0 | -32.354 | -16.298 |
Overige niet-vlottende activa
| 463.044 | 202.531 | 424.241 | 275.359 | 224.396 | 187.985 | 266.065 | 318.941 | 316.746 | 212.33 | 206.543 | 162.433 | 44.834 | 62.814 | 12.447 | 11.486 | 13.271 | -2.041 | 43.454 | 73.032 | 0 | 47.923 | 0 | 32.354 | 16.298 |
Totaal niet-vlottende activa
| 16,063.771 | 15,979.204 | 15,513.581 | 14,655.279 | 13,394.726 | 13,102.282 | 12,830.853 | 12,317.587 | 11,966.613 | 11,653.543 | 4,956.545 | 4,492.26 | 4,040.348 | 2,769.476 | 2,720.315 | 2,520.946 | 2,494.481 | 2,388.389 | 2,317.024 | 330.514 | 287.667 | 194.165 | 171.451 | 392.064 | 330.451 |
Totaal activa
| 38,750.954 | 38,920.057 | 44,510.444 | 37,990.631 | 32,128.167 | 29,988.485 | 28,494.171 | 27,185.974 | 24,933.389 | 27,081.278 | 18,357.093 | 16,881.997 | 15,860.748 | 10,705.939 | 8,955.928 | 6,308.299 | 7,199.847 | 5,449.116 | 5,066.815 | 1,157.897 | 1,070.284 | 866.068 | 729.785 | 1,276.224 | 1,037.508 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 10,505.427 | 9,772.934 | 11,035.924 | 10,220.796 | 7,509.724 | 6,429.835 | 6,450.792 | 5,649.925 | 4,266.687 | 4,662.411 | 4,751.345 | 3,624.5 | 4,050.272 | 2,179.839 | 3,141.426 | 1,991.286 | 2,282.199 | 1,977.206 | 1,691.939 | 291.792 | 276.494 | 203.663 | 171.393 | 292.188 | 249.003 |
Kortlopende schulden
| 152.011 | 395.335 | 3,036.809 | 1,414.189 | 4,845.601 | 3,225.883 | 1,968.666 | 905.616 | 980.476 | 1,339.323 | 554.036 | 275.341 | 190.267 | 409.748 | 389.133 | 491.832 | 156.132 | 18.028 | 200.61 | 61.452 | 66.774 | 35.817 | 0 | 104.718 | 24.325 |
Belastingschulden
| 275.38 | 450.534 | 493.312 | 395.443 | 357.375 | 298.224 | 168.779 | 246.465 | 188.968 | 168.536 | 177.741 | 100.179 | 135.53 | 96.711 | 84.329 | 89.459 | 87.209 | 60.013 | 39.811 | 0.063 | 0.645 | 1.053 | 0.286 | 1.516 | 0.362 |
Uitgestelde opbrengsten
| 0 | -395.335 | 18,640.887 | 15,433.28 | 10,785.409 | -1,953.043 | 168.779 | 11,092.004 | 2,207.253 | 168.536 | 177.741 | 6,373.851 | 310.159 | 245.793 | 196.806 | 1,599.384 | 2,031.933 | 1,481.394 | -160.8 | -61.389 | -66.129 | 1.053 | 0 | 124.199 | 80.147 |
Overige kortlopende verplichtingen
| 15,401.725 | 16,320.423 | 45.115 | 303.372 | 117.387 | 12,787.668 | 10,871.485 | 686.301 | 8,305.844 | 10,991.092 | 7,979.2 | 1,817.782 | 7,258.979 | 5,197.273 | 2,691.988 | 23.674 | 18.197 | 49.154 | 1,467.154 | 153.359 | 145.922 | 80.866 | 85.341 | 126.903 | 17.437 |
Totaal kortlopende verplichtingen
| 26,059.163 | 26,093.357 | 32,758.735 | 27,371.637 | 23,258.121 | 20,490.343 | 19,459.722 | 18,333.846 | 15,760.26 | 17,161.362 | 13,462.322 | 12,091.474 | 11,809.677 | 8,032.653 | 6,419.353 | 4,106.176 | 4,488.461 | 3,525.782 | 3,198.903 | 445.215 | 423.062 | 321.398 | 256.734 | 648.009 | 370.912 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 3,809.678 | 3,964.015 | 2,896.25 | 3,009.022 | 1,593.599 | 2,426.77 | 2,648.725 | 2,966.692 | 2,505.112 | 1,885.848 | 10.125 | 303.133 | 495.929 | 470.112 | 200 | 230 | 465 | 100 | 817.824 | 42.451 | 67.556 | 0 | 0.042 | 2.066 | 18.093 |
Uitgestelde opbrengsten niet-vlottend
| 1,537.579 | 1,484.048 | 1,535.369 | 1,249.481 | 916.743 | 728.224 | 642.393 | 633.202 | 677.699 | 666.671 | 582.163 | 526.381 | 381.593 | 277.205 | 218.034 | 165.98 | 88.701 | 57.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 447.523 | 431.688 | 406.759 | 391.258 | 342.805 | 359.679 | 230.609 | 221.601 | 222.679 | 200.73 | 142.881 | 113.992 | 83.594 | 17.093 | 10.331 | 446.6 | 503.954 | 280.492 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 815.824 | 899.928 | 1,518.63 | 2,358.7 | 1,957.604 | 1,886.406 | 966.734 | 935.411 | 2,741.39 | 3,060.546 | 1,134.882 | 1,166.836 | 641.986 | 73.976 | 502.192 | 48.628 | 40.468 | 351.4 | -0.748 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,610.604 | 6,779.679 | 6,357.008 | 7,008.461 | 4,810.751 | 5,401.079 | 4,488.461 | 4,756.906 | 6,146.88 | 5,813.795 | 1,870.051 | 2,110.342 | 1,603.102 | 838.386 | 930.557 | 891.208 | 1,098.123 | 789.058 | 817.076 | 42.451 | 67.556 | 0.042 | 0.042 | 2.066 | 18.093 |
Totaal passiva
| 32,669.767 | 32,873.036 | 39,115.743 | 34,380.098 | 28,068.872 | 25,891.422 | 23,948.183 | 23,090.752 | 21,907.14 | 22,975.157 | 15,332.373 | 14,201.816 | 13,412.779 | 8,871.039 | 7,349.91 | 4,997.384 | 5,586.584 | 4,314.84 | 4,015.979 | 487.666 | 490.618 | 321.44 | 256.777 | 650.075 | 389.005 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 8,635.59 | 7,554.473 | 6,174.54 | 5,854.85 | 5,822.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,500.987 | 3,282.318 | 3,203.913 | 3,203.913 | 3,185.923 | 3,185.923 | 3,185.923 | 2,689.882 | 2,689.882 | 2,689.882 | 1,650.101 | 33.465 | 33.131 | 31.941 | 31.388 | 29.53 | 29.699 | 28.504 | 28.652 | 23.957 | 23.978 | 0 | 24.067 | 24.086 | 23.758 |
Ingehouden winsten
| 5,207.108 | 4,805.919 | 3,803.207 | 2,204.389 | 1,438.114 | 1,260.745 | 1,088.647 | 1,693.614 | 1,495.252 | 2,035.078 | 1,606.098 | 1,053.764 | 629.315 | 425.251 | 1,574.453 | 1,281.208 | 1,583.39 | 99.532 | 1,020.688 | 643.247 | 551.925 | 513.004 | 612.826 | 592.516 | 623.396 |
Overige gereserveerde algehele resultaten
| -3,672.855 | -3,048 | -2,563.834 | -2,615.504 | -1,663.638 | -1,432.096 | -1,307.25 | -1,106.829 | -999.574 | -774.404 | -639.644 | -581.38 | 114.267 | -487.691 | -451.862 | -372.01 | -281.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 547.353 | -8,088.237 | -7,007.12 | -5,408.302 | -4,624.037 | -4,446.668 | 1,544.97 | 790.611 | -185.36 | 133.087 | 393.575 | 2,160.794 | 1,584.522 | 1,865.22 | 451.862 | 372.01 | 281.603 | 1,005.496 | 0 | 0 | 0 | 23.965 | -164.789 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,582.593 | 5,587.59 | 4,990.639 | 3,559.036 | 4,191.212 | 4,390.123 | 4,512.29 | 4,067.278 | 3,000.2 | 4,083.643 | 3,010.13 | 2,666.643 | 2,361.235 | 1,834.721 | 1,605.841 | 1,310.738 | 1,613.089 | 1,133.532 | 1,049.34 | 667.204 | 575.903 | 536.969 | 472.104 | 616.602 | 647.154 |
Totaal eigen vermogen
| 6,081.187 | 6,047.021 | 5,394.701 | 3,610.533 | 4,059.295 | 4,097.063 | 4,545.988 | 4,095.222 | 3,026.249 | 4,106.121 | 3,024.72 | 2,680.181 | 2,447.969 | 1,834.9 | 1,606.018 | 1,310.915 | 1,613.263 | 1,134.276 | 1,050.088 | 670.231 | 579.666 | 544.627 | 473.008 | 626.149 | 648.503 |
Totaal passiva en aandeelhoudersvermogen
| 38,750.954 | 38,920.057 | 44,510.444 | 37,990.631 | 32,128.167 | 29,988.485 | 28,494.171 | 27,185.974 | 24,933.389 | 27,081.278 | 18,357.093 | 16,881.997 | 15,860.748 | 10,705.939 | 8,955.928 | 6,308.299 | 7,199.847 | 5,449.116 | 5,066.815 | 1,157.897 | 1,070.284 | 866.068 | 729.785 | 1,276.224 | 1,037.508 |