Hua Yin International Holdings Limited
HKEX:0989.HK
0.02 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 72.07 | 44.002 | 58.602 | 335.505 | 45.758 | 66.345 | 54.282 | 99.054 | 53.603 | 142.462 | 237.723 | 572.17 | 182.998 | 441.442 | 69.205 | 33.949 | 22.181 | 14.053 | 22.523 | 14.968 | 16.313 | 14.968 | 34.857 | 34.857 | 34.857 | 34.857 | 33.461 | 33.461 | 33.461 | 33.461 | 46.593 | 46.593 | 46.593 | 46.593 | 45.666 | 45.666 | 45.666 | 45.666 | 148.511 | 148.511 | 148.511 | 148.511 | 160.522 | 160.522 | 160.522 | 160.522 | 217.118 | 217.118 | 217.118 | 217.118 | 202.831 | 202.831 | 202.831 | 202.831 | 212.797 | 212.797 | 212.797 | 212.797 | 195.158 | 195.158 | 195.158 | 195.158 | 191.333 | 191.333 | 191.333 | 191.333 | 236.178 | 236.178 | 236.178 | 236.178 | 236.805 | 236.805 | 236.805 | 236.805 | 230.554 | 230.554 | 230.554 | 230.554 | 208.587 | 208.587 | 208.587 | 208.587 |
Kosten van de omzet
| 162.335 | 28.161 | 488.667 | 281.231 | 37.115 | 22.432 | 135.302 | 555.082 | 345.674 | 110.911 | 181.475 | 336.546 | 164.765 | 307.711 | 41.878 | 16.691 | 6.204 | 4.199 | 7.148 | 7.141 | 4.417 | 7.141 | 20.694 | 20.694 | 20.694 | 20.694 | 19.438 | 19.438 | 19.438 | 19.438 | 28.329 | 28.329 | 28.329 | 28.329 | 30.082 | 30.082 | 30.082 | 30.082 | 115.862 | 115.862 | 115.862 | 115.862 | 124.887 | 124.887 | 124.887 | 124.887 | 185.421 | 185.421 | 185.421 | 185.421 | 161.996 | 161.996 | 161.996 | 161.996 | 152.682 | 152.682 | 152.682 | 152.682 | 127.48 | 127.48 | 127.48 | 127.48 | 100.107 | 100.107 | 100.107 | 100.107 | 122.184 | 122.184 | 122.184 | 122.184 | 122.508 | 122.508 | 122.508 | 122.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -90.265 | 15.841 | -430.065 | 54.274 | 8.643 | 43.913 | -81.02 | -456.028 | -292.071 | 31.551 | 56.248 | 235.624 | 18.233 | 133.731 | 27.327 | 17.258 | 15.977 | 9.854 | 15.375 | 7.827 | 11.896 | 7.827 | 14.163 | 14.163 | 14.163 | 14.163 | 14.023 | 14.023 | 14.023 | 14.023 | 18.264 | 18.264 | 18.264 | 18.264 | 15.584 | 15.584 | 15.584 | 15.584 | 32.649 | 32.649 | 32.649 | 32.649 | 35.635 | 35.635 | 35.635 | 35.635 | 31.697 | 31.697 | 31.697 | 31.697 | 40.834 | 40.834 | 40.834 | 40.834 | 60.114 | 60.114 | 60.114 | 60.114 | 67.679 | 67.679 | 67.679 | 67.679 | 91.226 | 91.226 | 91.226 | 91.226 | 113.995 | 113.995 | 113.995 | 113.995 | 114.297 | 114.297 | 114.297 | 114.297 | 230.554 | 230.554 | 230.554 | 230.554 | 208.587 | 208.587 | 208.587 | 208.587 |
Brutowinstmarge
| -1.252 | 0.36 | -7.339 | 0.162 | 0.189 | 0.662 | -1.493 | -4.604 | -5.449 | 0.221 | 0.237 | 0.412 | 0.1 | 0.303 | 0.395 | 0.508 | 0.72 | 0.701 | 0.683 | 0.523 | 0.729 | 0.523 | 0.406 | 0.406 | 0.406 | 0.406 | 0.419 | 0.419 | 0.419 | 0.419 | 0.392 | 0.392 | 0.392 | 0.392 | 0.341 | 0.341 | 0.341 | 0.341 | 0.22 | 0.22 | 0.22 | 0.22 | 0.222 | 0.222 | 0.222 | 0.222 | 0.146 | 0.146 | 0.146 | 0.146 | 0.201 | 0.201 | 0.201 | 0.201 | 0.282 | 0.282 | 0.282 | 0.282 | 0.347 | 0.347 | 0.347 | 0.347 | 0.477 | 0.477 | 0.477 | 0.477 | 0.483 | 0.483 | 0.483 | 0.483 | 0.483 | 0.483 | 0.483 | 0.483 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.391 | 22.068 | 18.983 | 16.446 | 21.364 | 17.249 | 17.669 | 15.48 | 16.189 | 28.743 | 28.915 | 43.33 | 29.026 | 74.952 | 20.329 | 31.211 | 3.34 | 16.489 | 27.931 | 11.099 | 18.695 | 11.099 | 17.81 | 17.81 | 17.81 | 17.81 | 13.677 | 13.677 | 13.677 | 13.677 | 22.12 | 22.12 | 22.12 | 22.12 | 20.685 | 20.685 | 20.685 | 20.685 | 30.98 | 30.98 | 30.98 | 30.98 | 36.639 | 36.639 | 36.639 | 36.639 | 61.251 | 61.251 | 61.251 | 61.251 | 59.228 | 59.228 | 59.228 | 59.228 | 70.509 | 70.509 | 70.509 | 70.509 | 65.105 | 65.105 | 65.105 | 65.105 | 73.694 | 73.694 | 73.694 | 73.694 | 94.393 | 94.393 | 94.393 | 94.393 | 94.76 | 94.76 | 94.76 | 94.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.911 | 2.113 | 3.911 | 2.513 | 6.862 | 4.52 | 6.146 | 2.876 | 2.501 | 10.256 | 9.226 | 11.33 | 22.533 | 32.235 | 17.583 | 8.963 | 21.951 | 0.259 | 0.038 | 0.021 | 0.03 | 0.021 | 0.618 | 0.618 | 0.618 | 0.618 | 0.856 | 0.856 | 0.856 | 0.856 | 0.619 | 0.619 | 0.619 | 0.619 | 1.008 | 1.008 | 1.008 | 1.008 | 1.141 | 1.141 | 1.141 | 1.141 | 0.954 | 0.954 | 0.954 | 0.954 | 1.725 | 1.725 | 1.725 | 1.725 | 88.845 | 88.845 | 88.845 | 88.845 | -4.164 | -4.164 | -4.164 | -4.164 | -5.107 | -5.107 | -5.107 | -5.107 | 46.087 | 46.087 | 46.087 | 46.087 | -11.407 | -11.407 | -11.407 | -11.407 | -12.416 | -12.416 | -12.416 | -12.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.302 | 24.181 | 22.894 | 18.959 | 28.226 | 21.769 | 23.815 | 18.356 | 18.69 | 38.999 | 38.141 | 54.66 | 51.559 | 107.187 | 35.115 | 42.939 | 25.29 | 16.748 | 27.969 | 11.12 | 18.725 | 11.12 | 18.428 | 18.428 | 18.428 | 18.428 | 14.532 | 14.532 | 14.532 | 14.532 | 22.739 | 22.739 | 22.739 | 22.739 | 21.693 | 21.693 | 21.693 | 21.693 | 32.121 | 32.121 | 32.121 | 32.121 | 37.592 | 37.592 | 37.592 | 37.592 | 62.975 | 62.975 | 62.975 | 62.975 | 148.074 | 148.074 | 148.074 | 148.074 | 66.345 | 66.345 | 66.345 | 66.345 | 59.999 | 59.999 | 59.999 | 59.999 | 119.781 | 119.781 | 119.781 | 119.781 | 82.986 | 82.986 | 82.986 | 82.986 | 82.344 | 82.344 | 82.344 | 82.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 20.302 | 76.837 | 625.829 | 503.216 | 60.326 | 8.947 | 60.494 | 83.126 | 91.886 | 29.117 | 21.018 | 66.784 | 71.417 | 84.943 | 12.873 | 41.454 | 5.673 | 16.748 | 27.294 | 11.12 | 27.964 | 11.12 | 18.428 | 18.428 | 18.428 | 18.428 | 14.532 | 14.532 | 14.532 | 14.532 | 22.739 | 22.739 | 22.739 | 22.739 | 21.693 | 21.693 | 21.693 | 21.693 | 32.121 | 32.121 | 32.121 | 32.121 | 37.592 | 37.592 | 37.592 | 37.592 | 62.975 | 62.975 | 62.975 | 62.975 | 148.074 | 148.074 | 148.074 | 148.074 | 66.345 | 66.345 | 66.345 | 66.345 | 59.999 | 59.999 | 59.999 | 59.999 | 119.781 | 119.781 | 119.781 | 119.781 | 82.986 | 82.986 | 82.986 | 82.986 | 82.344 | 82.344 | 82.344 | 82.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -110.567 | -9.329 | 517.705 | 30.659 | -20.472 | 16.472 | 148.728 | -499.434 | -344.796 | -10.533 | 16.207 | 173.642 | -33.462 | 26.364 | -8.326 | -25.15 | -8.711 | -6.894 | -11.921 | -3.293 | -5.386 | -3.293 | -4.265 | -4.265 | -4.265 | -4.265 | -0.509 | -0.509 | -0.509 | -0.509 | -4.475 | -4.475 | -4.475 | -4.475 | -6.109 | -6.109 | -6.109 | -6.109 | 0.529 | 0.529 | 0.529 | 0.529 | -1.958 | -1.958 | -1.958 | -1.958 | -31.278 | -31.278 | -31.278 | -31.278 | -107.239 | -107.239 | -107.239 | -107.239 | -6.231 | -6.231 | -6.231 | -6.231 | 7.68 | 7.68 | 7.68 | 7.68 | -28.555 | -28.555 | -28.555 | -28.555 | 31.009 | 31.009 | 31.009 | 31.009 | 31.953 | 31.953 | 31.953 | 31.953 | 230.554 | 230.554 | 230.554 | 230.554 | 208.587 | 208.587 | 208.587 | 208.587 |
Bedrijfsresultaat ratio
| -1.534 | -0.212 | 8.834 | 0.091 | -0.447 | 0.248 | 2.74 | -5.042 | -6.432 | -0.074 | 0.068 | 0.303 | -0.183 | 0.06 | -0.12 | -0.741 | -0.393 | -0.491 | -0.529 | -0.22 | -0.33 | -0.22 | -0.122 | -0.122 | -0.122 | -0.122 | -0.015 | -0.015 | -0.015 | -0.015 | -0.096 | -0.096 | -0.096 | -0.096 | -0.134 | -0.134 | -0.134 | -0.134 | 0.004 | 0.004 | 0.004 | 0.004 | -0.012 | -0.012 | -0.012 | -0.012 | -0.144 | -0.144 | -0.144 | -0.144 | -0.529 | -0.529 | -0.529 | -0.529 | -0.029 | -0.029 | -0.029 | -0.029 | 0.039 | 0.039 | 0.039 | 0.039 | -0.149 | -0.149 | -0.149 | -0.149 | 0.131 | 0.131 | 0.131 | 0.131 | 0.135 | 0.135 | 0.135 | 0.135 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -30.987 | -76.83 | 397.522 | 482.357 | -69.811 | -6.252 | 185.851 | -90.481 | -96.285 | 24.776 | 13.646 | -26.584 | -57.54 | -14.913 | 21.462 | -2.021 | 16.538 | 6.054 | 1.561 | 14.357 | 45.58 | 14.357 | -4.656 | -4.656 | -4.656 | -4.656 | 1.562 | 1.562 | 1.562 | 1.562 | 11.73 | 11.73 | 11.73 | 11.73 | -6.579 | -6.579 | -6.579 | -6.579 | 8.484 | 8.484 | 8.484 | 8.484 | 19.69 | 19.69 | 19.69 | 19.69 | -28.04 | -28.04 | -28.04 | -28.04 | -17.233 | -17.233 | -17.233 | -17.233 | -4.009 | -4.009 | -4.009 | -4.009 | -0.887 | -0.887 | -0.887 | -0.887 | -1.934 | -1.934 | -1.934 | -1.934 | -15.269 | -15.269 | -15.269 | -15.269 | -15.31 | -15.31 | -15.31 | -15.31 | -211.389 | -211.389 | -211.389 | -211.389 | -183.815 | -183.815 | -183.815 | -183.815 |
Inkomen voor belasting
| -141.554 | -86.159 | -55.437 | 517.672 | -89.394 | 10.22 | 81.016 | -589.915 | -407.046 | 17.328 | 31.753 | 154.38 | -90.866 | 11.451 | 13.136 | -27.702 | 7.827 | -0.84 | -10.36 | 11.064 | 40.194 | 11.064 | -8.921 | -8.921 | -8.921 | -8.921 | 1.053 | 1.053 | 1.053 | 1.053 | 7.255 | 7.255 | 7.255 | 7.255 | -12.689 | -12.689 | -12.689 | -12.689 | 9.013 | 9.013 | 9.013 | 9.013 | 17.732 | 17.732 | 17.732 | 17.732 | -59.318 | -59.318 | -59.318 | -59.318 | -124.472 | -124.472 | -124.472 | -124.472 | -10.24 | -10.24 | -10.24 | -10.24 | 6.793 | 6.793 | 6.793 | 6.793 | -30.49 | -30.49 | -30.49 | -30.49 | 15.739 | 15.739 | 15.739 | 15.739 | 16.643 | 16.643 | 16.643 | 16.643 | 19.165 | 19.165 | 19.165 | 19.165 | 24.772 | 24.772 | 24.772 | 24.772 |
Inkomen voor belasting ratio
| -1.964 | -1.958 | -0.946 | 1.543 | -1.954 | 0.154 | 1.493 | -5.955 | -7.594 | 0.122 | 0.134 | 0.27 | -0.497 | 0.026 | 0.19 | -0.816 | 0.353 | -0.06 | -0.46 | 0.739 | 2.464 | 0.739 | -0.256 | -0.256 | -0.256 | -0.256 | 0.031 | 0.031 | 0.031 | 0.031 | 0.156 | 0.156 | 0.156 | 0.156 | -0.278 | -0.278 | -0.278 | -0.278 | 0.061 | 0.061 | 0.061 | 0.061 | 0.11 | 0.11 | 0.11 | 0.11 | -0.273 | -0.273 | -0.273 | -0.273 | -0.614 | -0.614 | -0.614 | -0.614 | -0.048 | -0.048 | -0.048 | -0.048 | 0.035 | 0.035 | 0.035 | 0.035 | -0.159 | -0.159 | -0.159 | -0.159 | 0.067 | 0.067 | 0.067 | 0.067 | 0.07 | 0.07 | 0.07 | 0.07 | 0.083 | 0.083 | 0.083 | 0.083 | 0.119 | 0.119 | 0.119 | 0.119 |
Belastingkosten
| 28.143 | 6.24 | 4.884 | 101.11 | 15.652 | 6.562 | 11.014 | 17.314 | 74.31 | 6.791 | 10.809 | 69.4 | 10.753 | 27.818 | 2.585 | 0.688 | 0.338 | 0.124 | 0.059 | 0.462 | 0.922 | 0.462 | 0.605 | 0.605 | 0.605 | 0.605 | 0.583 | 0.583 | 0.583 | 0.583 | 1.039 | 1.039 | 1.039 | 1.039 | -0.147 | -0.147 | -0.147 | -0.147 | -0.328 | -0.328 | -0.328 | -0.328 | -0.019 | -0.019 | -0.019 | -0.019 | -0.278 | -0.278 | -0.278 | -0.278 | 0.74 | 0.74 | 0.74 | 0.74 | 2.35 | 2.35 | 2.35 | 2.35 | 2.62 | 2.62 | 2.62 | 2.62 | 3.755 | 3.755 | 3.755 | 3.755 | 1.951 | 1.951 | 1.951 | 1.951 | 1.956 | 1.956 | 1.956 | 1.956 | 4.545 | 4.545 | 4.545 | 4.545 | 0.712 | 0.712 | 0.712 | 0.712 |
Nettowinst
| -113.411 | -79.919 | -50.553 | 416.562 | -73.742 | 16.782 | 92.03 | -607.229 | -332.736 | 10.537 | 20.944 | 84.98 | -101.74 | -16.367 | 10.553 | -28.388 | 7.491 | -0.963 | -10.417 | 20.805 | 39.218 | 20.805 | -9.474 | -9.474 | -9.474 | -9.474 | -2.735 | -2.735 | -2.735 | -2.735 | 8.115 | 8.115 | 8.115 | 8.115 | 33.889 | 33.889 | 33.889 | 33.889 | 9.33 | 9.33 | 9.33 | 9.33 | 17.764 | 17.764 | 17.764 | 17.764 | -51.954 | -51.954 | -51.954 | -51.954 | -125.212 | -125.212 | -125.212 | -125.212 | -12.591 | -12.591 | -12.591 | -12.591 | 4.173 | 4.173 | 4.173 | 4.173 | -34.245 | -34.245 | -34.245 | -34.245 | 13.788 | 13.788 | 13.788 | 13.788 | 14.687 | 14.687 | 14.687 | 14.687 | 14.619 | 14.619 | 14.619 | 14.619 | 24.06 | 24.06 | 24.06 | 24.06 |
Nettowinstmarge
| -1.574 | -1.816 | -0.863 | 1.242 | -1.612 | 0.253 | 1.695 | -6.13 | -6.207 | 0.074 | 0.088 | 0.149 | -0.556 | -0.037 | 0.152 | -0.836 | 0.338 | -0.068 | -0.462 | 1.39 | 2.404 | 1.39 | -0.272 | -0.272 | -0.272 | -0.272 | -0.082 | -0.082 | -0.082 | -0.082 | 0.174 | 0.174 | 0.174 | 0.174 | 0.742 | 0.742 | 0.742 | 0.742 | 0.063 | 0.063 | 0.063 | 0.063 | 0.111 | 0.111 | 0.111 | 0.111 | -0.239 | -0.239 | -0.239 | -0.239 | -0.617 | -0.617 | -0.617 | -0.617 | -0.059 | -0.059 | -0.059 | -0.059 | 0.021 | 0.021 | 0.021 | 0.021 | -0.179 | -0.179 | -0.179 | -0.179 | 0.058 | 0.058 | 0.058 | 0.058 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.063 | 0.063 | 0.063 | 0.115 | 0.115 | 0.115 | 0.115 |
WPA (Winst Per Aandeel)
| -0.016 | -0.011 | -0.007 | 0.054 | -0.011 | 0.002 | 0.015 | -0.11 | -0.063 | 0.002 | 0.003 | 0.015 | -0.085 | -0.014 | 0.012 | -0.037 | 0.013 | -0.002 | -0.019 | 0.036 | 0.07 | 0.036 | -0.017 | -0.017 | -0.017 | -0.017 | -0.005 | -0.005 | -0.005 | -0.005 | 0.014 | 0.014 | 0.014 | 0.014 | 0.067 | 0.067 | 0.067 | 0.067 | 0.02 | 0.02 | 0.02 | 0.02 | 0.064 | 0.064 | 0.064 | 0.064 | -0.49 | -0.49 | -0.49 | -0.49 | -1.17 | -1.17 | -1.17 | -1.17 | -0.12 | -0.12 | -0.12 | -0.12 | 0.039 | 0.039 | 0.039 | 0.039 | -0.32 | -0.32 | -0.32 | -0.32 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.39 | 0.39 | 0.39 | 0.39 |
Verwaterde WPA
| -0.016 | -0.011 | -0.007 | 0.056 | -0.011 | 0.002 | 0.015 | -0.11 | -0.063 | 0.002 | 0.003 | 0.013 | -0.085 | -0.014 | 0.012 | -0.037 | 0.013 | -0.002 | -0.019 | 0.036 | 0.07 | 0.036 | -0.017 | -0.017 | -0.017 | -0.017 | -0.005 | -0.005 | -0.005 | -0.005 | 0.014 | 0.014 | 0.014 | 0.014 | 0.067 | 0.067 | 0.067 | 0.067 | 0.02 | 0.02 | 0.02 | 0.02 | 0.064 | 0.064 | 0.064 | 0.064 | -0.49 | -0.49 | -0.49 | -0.49 | -1.17 | -1.17 | -1.17 | -1.17 | -0.12 | -0.12 | -0.12 | -0.12 | 0.039 | 0.039 | 0.039 | 0.039 | -0.32 | -0.32 | -0.32 | -0.32 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.39 | 0.39 | 0.39 | 0.39 |
EBITDA
| -112.05 | -9.219 | 517.895 | 30.693 | -20.63 | 16.715 | 149.538 | -498.028 | -343.78 | -9.946 | 17.231 | 174.958 | -31.301 | 28.478 | -7.716 | -24.823 | -8.458 | 0.289 | -11.569 | 21.807 | -4.155 | 21.807 | -8.475 | -8.475 | -8.475 | -8.475 | -1.673 | -1.673 | -1.673 | -1.673 | 9.907 | 9.907 | 9.907 | 9.907 | 36.202 | 36.202 | 36.202 | 36.202 | 12.956 | 12.956 | 12.956 | 12.956 | 23.547 | 23.547 | 23.547 | 23.547 | -39.233 | -39.233 | -39.233 | -39.233 | -124.472 | -124.472 | -124.472 | -124.472 | -10.24 | -10.24 | -10.24 | -10.24 | 6.793 | 6.793 | 6.793 | 6.793 | -30.49 | -30.49 | -30.49 | -30.49 | 15.739 | 15.739 | 15.739 | 15.739 | 16.643 | 16.643 | 16.643 | 16.643 | 19.165 | 19.165 | 19.165 | 19.165 | 24.772 | 24.772 | 24.772 | 24.772 |
EBITDA ratio
| -1.555 | -0.21 | 8.837 | 0.091 | -0.451 | 0.252 | 2.755 | -5.028 | -6.413 | -0.07 | 0.072 | 0.306 | -0.171 | 0.065 | -0.111 | -0.731 | -0.381 | 0.021 | -0.514 | 1.457 | -0.255 | 1.457 | -0.243 | -0.243 | -0.243 | -0.243 | -0.05 | -0.05 | -0.05 | -0.05 | 0.213 | 0.213 | 0.213 | 0.213 | 0.793 | 0.793 | 0.793 | 0.793 | 0.087 | 0.087 | 0.087 | 0.087 | 0.147 | 0.147 | 0.147 | 0.147 | -0.181 | -0.181 | -0.181 | -0.181 | -0.614 | -0.614 | -0.614 | -0.614 | -0.048 | -0.048 | -0.048 | -0.048 | 0.035 | 0.035 | 0.035 | 0.035 | -0.159 | -0.159 | -0.159 | -0.159 | 0.067 | 0.067 | 0.067 | 0.067 | 0.07 | 0.07 | 0.07 | 0.07 | 0.083 | 0.083 | 0.083 | 0.083 | 0.119 | 0.119 | 0.119 | 0.119 |