SOCAM Development Limited
HKEX:0983.HK
0.425 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,160 | 1,000 | 669 | 1,086 | 1,340 | 1,127 | 1,094 | 1,101 | 1,059 | 1,354 | 1,408 | 1,237 | 1,164 | 1,486 | 1,193 | 587 | 1,065 | 1,440 | 1,137 | 1,919 | 2,562 | 2,606 | 2,425 | 1,854 | 2,566 | 2,410 | 2,885 | 2,583 | 1,347 | 1,568 | 1,090 | 617.1 | 171 | 153.3 |
Kortetermijnbeleggingen
| 7 | 7 | 7 | 6 | -4,490 | -4,719 | -4,705 | -4,727 | -4,463 | -4,583 | -4,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,167 | 1,007 | 676 | 1,092 | 1,340 | 1,127 | 1,094 | 1,101 | 1,059 | 1,354 | 1,408 | 1,237 | 1,164 | 1,486 | 1,193 | 587 | 1,065 | 1,440 | 1,137 | 1,919 | 2,562 | 2,733 | 2,425 | 1,854 | 2,566 | 2,410 | 2,885 | 2,583 | 1,347 | 1,568 | 1,090 | 617.1 | 171 | 153.3 |
Nettovorderingen
| 2,832 | 2,799 | 2,404 | 2,071 | 945 | 1,268 | 1,105 | 1,477 | 1,149 | 2,279 | 2,052 | 1,057 | 2,902 | 1,211 | 1,223 | 1,401 | 905 | 1,143 | 1,188 | 1,111 | 1,277 | 1,272 | 7,379 | 5,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 805 | 831 | 821 | 833 | 880 | 942 | 942 | 987 | 1,031 | 1,080 | 1,141 | 1,516 | 1,792 | 2,268 | 281 | 278 | 396 | 908 | 1,273 | 1,375 | 1,509 | 1,718 | 2,816 | 4,494 | 53 | 21 | 7 | 7 | 7 | 7 | 10 | 12.8 | 14 | 11.3 |
Overige vlottende activa
| 354 | 279 | 261 | 265 | 957 | 2,575 | 2,361 | 2,711 | 2,250 | -73 | 2,672 | 2,454 | 643 | 3,385 | 3,344 | 3,708 | 3,700 | 4,426 | 6,129 | 5,911 | 6,629 | 9,039 | 2,201 | 3,401 | 12,456 | 8,513 | 6,861 | 8,040 | 8,564 | 8,189 | 7,080 | 2,212.9 | 2,358 | 2,208.1 |
Totaal vlottende activa
| 5,158 | 4,916 | 4,495 | 4,626 | 4,494 | 4,644 | 4,397 | 4,799 | 4,340 | 4,640 | 5,221 | 5,207 | 6,501 | 7,139 | 4,818 | 4,573 | 5,161 | 6,774 | 8,539 | 9,205 | 10,700 | 13,490 | 14,821 | 15,322 | 15,075 | 10,944 | 9,753 | 10,630 | 9,918 | 9,764 | 8,180 | 2,842.8 | 2,543 | 2,372.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 81 | 77 | 87 | 90 | 94 | 57 | 59 | 68 | 75 | 47 | 50 | 36 | 34 | 37 | 21 | 23 | 25 | 29 | 33 | 40 | 45 | 57 | 67 | 72 | 68 | 77 | 76 | 89 | 58 | 59 | 50 | 28.8 | 24 | 24.5 |
Goodwill
| 18 | 18 | 18 | 18 | 18 | 9 | 9 | 9 | 9 | 7 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 17 | 20 | 24 | 27 | 1 | 3 | 4 | 5 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 42 | 42 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.2 | 1 | 1.2 |
Goodwill en immateriële activa
| 18 | 35 | 38 | 42 | 45 | 10 | 12 | 13 | 14 | 14 | 16 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 42 | 42 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.2 | 1 | 1.2 |
Langetermijnbeleggingen
| 4,091 | 4,138 | 179 | 144 | 4,640 | 4,871 | 4,858 | 4,870 | 4,604 | 4,735 | 4,813 | 150 | 171 | 172 | 170 | 168 | 185 | 332 | 3,370 | 3,583 | 4,176 | 4,058 | 1,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12 | 16 | 2 | 2 | 10 | -4,871 | -4,858 | -4,870 | -4,604 | -4,735 | -4,813 | -150 | -171 | -172 | -170 | -168 | -185 | -332 | -3,370 | -3,583 | -4,176 | 0 | -1,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1 | -16 | 4,017 | 4,205 | 0 | 4,871 | 4,858 | 4,870 | 4,604 | 4,735 | 4,813 | 5,358 | 4,940 | 4,847 | 5,135 | 4,613 | 5,186 | 5,535 | 8,323 | 9,274 | 9,522 | 5,514 | 8,678 | 8,252 | 7,662 | 11,209 | 11,014 | 10,328 | 9,165 | 8,817 | 8,841 | 8,663.3 | 10,500 | 10,901.3 |
Totaal niet-vlottende activa
| 4,203 | 4,250 | 4,323 | 4,483 | 4,789 | 4,938 | 4,929 | 4,951 | 4,693 | 4,796 | 4,879 | 5,395 | 4,975 | 4,885 | 5,157 | 4,637 | 5,212 | 5,565 | 8,357 | 9,315 | 9,568 | 9,630 | 8,787 | 8,366 | 7,731 | 11,287 | 11,091 | 10,418 | 9,224 | 8,877 | 8,892 | 8,693.3 | 10,525 | 10,927 |
Totaal activa
| 9,361 | 9,166 | 8,818 | 9,109 | 9,283 | 9,582 | 9,326 | 9,750 | 9,033 | 9,436 | 10,100 | 10,602 | 11,476 | 12,024 | 9,975 | 9,210 | 10,373 | 12,339 | 16,896 | 18,520 | 20,268 | 23,120 | 23,608 | 23,688 | 22,806 | 22,231 | 20,844 | 21,048 | 19,142 | 18,641 | 17,072 | 11,536.1 | 13,068 | 13,299.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 900 | 1,144 | 647 | 911 | 365 | 699 | 472 | 771 | 589 | 802 | 597 | 888 | 832 | 1,034 | 712 | 952 | 575 | 844 | 748 | 827 | 1,051 | 1,445 | 896 | 1,073 | 2,330 | 721 | 593 | 406 | 614 | 312 | 1,314 | 999.6 | 1,015 | 887.5 |
Kortlopende schulden
| 3,049 | 1,646 | 1,788 | 1,655 | 1,063 | 2,180 | 2,379 | 1,059 | 987 | 2,373 | 2,417 | 978 | 546 | 500 | 353 | 1,685 | 2,499 | 2,914 | 4,657 | 6,268 | 5,869 | 6,892 | 7,381 | 4,786 | 5,001 | 6,134 | 5,471 | 2,864 | 2,274 | 4,980 | 3,222 | 3,878 | 3,577 | 2,900.5 |
Belastingschulden
| 178 | 167 | 199 | 193 | 216 | 206 | 196 | 180 | 135 | 142 | 119 | 91 | 153 | 127 | 48 | 35 | 36 | 217 | 185 | 192 | 194 | 216 | 239 | 109 | 65 | 117 | 115 | 180 | 46 | 57 | 64 | 11.3 | 14 | 8.3 |
Uitgestelde opbrengsten
| 56 | 43 | 50 | 35 | 47 | 21 | 17 | 41 | 414 | 324 | 1,814 | 0 | 2,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,818 | 1,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,033 | 1,842 | 1,990 | 1,749 | 2,052 | 1,884 | 1,962 | 2,147 | 1,939 | 1,958 | 676 | 2,398 | 238 | 3,234 | 2,183 | 1,806 | 1,722 | 2,203 | 2,904 | 2,623 | 2,467 | 3,286 | 841 | 1,301 | 1,818 | 2,162 | 2,175 | 2,783 | 2,211 | 2,263 | 807 | 449.3 | 290 | 564.7 |
Totaal kortlopende verplichtingen
| 6,038 | 4,675 | 4,475 | 4,350 | 3,527 | 4,784 | 4,830 | 4,018 | 3,929 | 5,457 | 5,504 | 4,264 | 4,312 | 4,768 | 3,248 | 4,443 | 4,796 | 5,961 | 8,309 | 9,718 | 9,387 | 11,623 | 10,936 | 9,053 | 9,149 | 9,017 | 8,239 | 6,053 | 5,099 | 7,555 | 5,343 | 5,326.9 | 4,882 | 4,352.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 435 | 1,490 | 1,280 | 1,454 | 2,087 | 890 | 734 | 2,044 | 1,970 | 626 | 1,151 | 2,893 | 3,094 | 3,102 | 2,712 | 669 | 527 | 421 | 890 | 372 | 1,502 | 1,313 | 1,626 | 3,293 | 3,186 | 2,427 | 2,515 | 5,335 | 4,971 | 1,660 | 2,019 | 1,070 | 1,606 | 1,651 |
Uitgestelde opbrengsten niet-vlottend
| 24 | 22 | 0 | 0 | 0 | 0 | 1,809 | -535 | -682 | 2,236 | 1,540 | -1,362 | -2,124 | -1,974 | -1,759 | 1,854 | 2,404 | 3,112 | 4,191 | 6,303 | 4,822 | 6,335 | 6,268 | 2,108 | 3,702 | 4,001 | 0 | 0 | 0 | 0 | 85 | 84.3 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 250 | 253 | 260 | 272 | 303 | 311 | 308 | 321 | 288 | 313 | 323 | 335 | 408 | 406 | 112 | 114 | 143 | 225 | 324 | 420 | 596 | 689 | 383 | 458 | 443 | 427 | 353 | 400 | 414 | 378 | 329 | 0.6 | 1 | 0.7 |
Overige niet-vlottende verplichtingen
| 67 | 87 | 70 | 100 | 64 | 63 | -1,790 | 551 | 744 | -2,178 | -1,447 | 1,456 | 2,171 | 2,020 | 1,861 | -1,742 | -2,252 | -2,960 | -4,051 | -6,163 | -4,718 | -6,231 | -6,156 | -1,880 | -3,430 | -3,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 776 | 1,852 | 1,610 | 1,826 | 2,454 | 1,264 | 1,061 | 2,381 | 2,320 | 997 | 1,567 | 3,322 | 3,549 | 3,554 | 2,926 | 895 | 822 | 798 | 1,354 | 932 | 2,202 | 2,106 | 2,121 | 3,979 | 3,901 | 3,146 | 2,868 | 5,735 | 5,385 | 2,038 | 2,433 | 1,154.9 | 1,607 | 1,651.7 |
Totaal passiva
| 6,814 | 6,527 | 6,085 | 6,176 | 5,981 | 6,048 | 5,891 | 6,399 | 6,249 | 6,454 | 7,071 | 7,586 | 7,861 | 8,322 | 6,174 | 5,338 | 5,618 | 6,759 | 9,663 | 10,650 | 11,589 | 13,729 | 13,057 | 13,032 | 13,050 | 12,163 | 11,107 | 11,788 | 10,484 | 9,593 | 7,776 | 6,481.8 | 6,489 | 6,004.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 289 | 369 | 421 | 964 | 1,125 | 685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 373 | 373 | 373 | 373 | 374 | 374 | 374 | 374 | 374 | 374 | 384 | 384 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 494 | 492 | 490 | 490 | 489 | 489 | 489 | 488 | 487 | 321.9 | 322 | 320.9 |
Ingehouden winsten
| 0 | -263 | -184 | -105 | 64 | -992 | -1,053 | -1,073 | -1,255 | -1,125 | -1,121 | -1,129 | -1,064 | -994 | -587 | -391 | 274 | 967 | 1,455 | 2,063 | 2,849 | 3,418 | 4,728 | 5,041 | 4,019 | 4,328 | 3,990 | 3,705 | 3,415 | 3,010 | 3,039 | 0 | 2,628 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 224 | 221 | 327 | 524 | 703 | 684 | 652 | 291 | -105 | 436 | -100 | 658 | -103 | 503 | -106 | 594 | -110 | 1,895 | -102 | 1,910 | -113 | 1,818 | -124 | 0 | -152 | 0 | -132 | 0 | -109 | 0 | -96.3 | 0 | -93.5 |
Overige totale aandeelhoudersvermogen
| 1,886 | 2,037 | 2,034 | 2,034 | 2,037 | 2,890 | 2,810 | 2,758 | 2,215 | 2,536 | 2,506 | 3,734 | 3,369 | 4,179 | 3,369 | 3,848 | 3,369 | 4,201 | 3,369 | 5,388 | 3,381 | 5,535 | 3,454 | 5,177 | 5,184 | 5,336 | 5,204 | 5,142 | 4,704 | 5,614 | 5,717 | 4,773.6 | 3,575 | 7,014.2 |
Totaal eigen vermogen van aandeelhouders
| 2,259 | 2,371 | 2,444 | 2,629 | 2,999 | 3,264 | 3,184 | 3,132 | 2,589 | 2,805 | 2,890 | 2,889 | 3,447 | 3,566 | 3,769 | 3,835 | 4,721 | 5,542 | 7,203 | 7,833 | 8,624 | 9,324 | 10,494 | 10,586 | 9,693 | 10,002 | 9,683 | 9,204 | 8,608 | 9,003 | 9,243 | 4,999.2 | 6,525 | 7,241.6 |
Totaal eigen vermogen
| 2,547 | 2,639 | 2,733 | 2,933 | 3,302 | 3,534 | 3,435 | 3,351 | 2,784 | 2,982 | 3,029 | 3,016 | 3,615 | 3,702 | 3,801 | 3,872 | 4,755 | 5,580 | 7,233 | 7,870 | 8,679 | 9,391 | 10,551 | 10,656 | 9,756 | 10,068 | 9,737 | 9,260 | 8,658 | 9,048 | 9,296 | 5,054.3 | 6,579 | 7,295.3 |
Totaal passiva en aandeelhoudersvermogen
| 9,361 | 9,166 | 8,818 | 9,109 | 9,283 | 9,582 | 9,326 | 9,750 | 9,033 | 9,436 | 10,100 | 10,602 | 11,476 | 12,024 | 9,975 | 9,210 | 10,373 | 12,339 | 16,896 | 18,520 | 20,268 | 23,120 | 23,608 | 23,688 | 22,806 | 22,231 | 20,844 | 21,048 | 19,142 | 18,641 | 17,072 | 11,536.1 | 13,068 | 13,299.7 |