Semiconductor Manufacturing International Corporation (0981.HK)

Home
0981.HK
Financiële Gegevens

27.5 (HKD) • At close November 5, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1
Omzet Numbers are in millions	1,901.276	1,750.176	1,678.299	1,620.577	98.108	1,462.288	1,621.27	1,906.956	1,903.164	1,841.894	1,580.059	1,415.302	1,344.102	1,103.649	981.095	1,082.505	938.463	904.912	839.439	816.452	790.882	668.899	787.565	850.662	890.713	831.044	787.174	769.723	751.193	793.085	814.802	774.845	690.221	634.312	610.148	569.854	546.615	509.798	485.893	521.646	511.344	451.083	491.797	534.256	541.302	501.609	485.894	461.168	421.826	332.711	289.628	306.89	352.389	370.559	411.842	410.08	381.142	351.724	333.09	323.356	267.422	146.519	272.478	375.945	342.919	362.369	395.254	391.398	374.829	388.284	383.813	368.926	361.446	351.138	333.051	309.959	279.5	248.808	291.842	274.897	220.989	186.937
Kosten van de omzet Numbers are in millions	1,636.183	1,510.472	1,403.344	1,298.957	86.277	1,157.619	1,102.581	1,164.74	1,152.676	1,091.639	1,027.276	947.441	939.09	853.535	804.333	820.528	689.874	671.327	640.023	646.637	639.724	546.829	653.44	676.119	672.88	610.868	638.678	592.426	557.061	572.266	568.79	542.742	472.407	480.56	436.211	387.503	370.21	359.871	376.554	386.704	368.291	354.965	398.858	422.274	406.075	399.471	389.127	334.348	320.11	292.867	310.96	302.667	302.116	301.782	313.249	309.44	321.755	300.27	307.669	320.702	280.318	275.9	347.115	348.72	322.076	394.94	360.207	349.148	336.339	351.345	381.998	336.16	312.229	307.768	290.094	284.687	273.112	240.277	232.725	202.387	159.507	126.781
Brutowinst Numbers are in millions	265.093	239.704	274.955	321.62	11.831	304.669	518.689	742.216	750.488	750.255	552.783	467.861	405.012	250.114	176.762	261.977	248.589	233.585	199.416	169.815	151.158	122.07	134.125	174.543	217.833	220.176	148.496	177.297	194.132	220.819	246.012	232.103	217.814	153.752	173.937	182.351	176.405	149.927	109.339	134.942	143.053	96.118	92.939	111.982	135.227	102.138	96.767	126.82	101.716	39.844	-21.332	4.223	50.273	68.777	98.593	100.64	59.387	51.454	25.421	2.654	-12.896	-129.381	-74.636	27.224	20.843	-32.571	35.047	42.25	38.491	36.94	1.815	32.766	49.217	43.37	42.957	25.273	6.389	8.531	59.117	72.51	61.482	60.156
Brutowinstmarge Numbers are in millions	0.139	0.137	0.164	0.198	0.121	0.208	0.32	0.389	0.394	0.407	0.35	0.331	0.301	0.227	0.18	0.242	0.265	0.258	0.238	0.208	0.191	0.182	0.17	0.205	0.245	0.265	0.189	0.23	0.258	0.278	0.302	0.3	0.316	0.242	0.285	0.32	0.323	0.294	0.225	0.259	0.28	0.213	0.189	0.21	0.25	0.204	0.199	0.275	0.241	0.12	-0.074	0.014	0.143	0.186	0.239	0.245	0.156	0.146	0.076	0.008	-0.048	-0.883	-0.274	0.072	0.061	-0.09	0.089	0.108	0.103	0.095	0.005	0.089	0.136	0.124	0.129	0.082	0.023	0.034	0.203	0.264	0.278	0.322
Onderzoek- en ontwikkelingskosten Numbers are in millions	180.748	188.11	189.138	172.836	9.965	167.668	197.455	182.888	187.484	165.269	172.105	167.412	143.052	156.273	194.408	158.52	157.999	166.486	169.871	185.019	123.869	77.175	134.97	152.968	147.177	122.995	101.3	106.848	111.158	107.805	118.325	81.898	64.526	53.498	66.121	62.381	55.202	53.453	53.113	54.887	45.08	36.653	46.256	37.564	36.736	23.408	26.676	72.945	51.02	59.311	38.92	51.479	51.501	49.573	40.601	47.377	43.33	43.592	43.806	50.003	48.45	18.495	12.485	17.838	37.684	34.233	26.201	25.906	23.194	21.733	21.913	27.32	24.345	20.593	28.646	19.23	16.344	17.933	27.407	20.688	13.533	16.54
Algemene en administratieve kosten Numbers are in millions	160.63	116.378	147.821	128.128	6.559	99.877	127.338	152.671	119.13	94.591	104.097	71.671	51.132	48.803	75.794	56.97	59.381	74.231	77.157	70.041	64.578	43.148	49.913	50.535	48.801	51.506	58.201	46.104	54.199	39.394	60.934	35.449	33.496	27.492	67.253	51.387	52.051	42.486	46.039	34.668	35.528	23.193	36.61	24.718	42.636	39.783	29.437	24.857	29.094	23.924	25.038	21.903	-8.933	19.427	-5.61	16.754	15.017	17.601	151.52	31.923	17.195	14.928	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	9.737	9.043	9.348	9.454	1.254	8.053	7.85	7.357	9.497	9.13	8.164	7.446	6.537	5.495	12.081	6.472	5.072	5.841	5.273	5.9	8.852	6.811	7.701	6.102	8.139	8.513	6.393	9.587	9.441	10.375	9.087	8.009	8.228	9.71	12.358	11.154	9.159	9.205	9.436	10.09	9.018	9.708	8.385	9.324	9.775	7.874	8.629	8.178	7.786	6.892	9.283	7.398	8.14	7.738	8.662	7.771	7.02	6.045	0	0	6.904	4.208	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	170.367	125.421	157.169	137.582	7.813	107.93	135.188	160.028	128.627	103.721	112.261	79.117	57.669	54.298	87.875	63.442	64.453	80.072	82.43	75.941	73.43	49.959	57.614	56.637	56.94	60.019	64.594	55.691	63.64	49.769	70.021	43.458	41.724	37.202	79.611	62.541	61.21	51.691	55.475	44.758	44.546	32.901	44.995	34.042	52.411	47.657	38.066	33.035	36.88	30.816	34.32	29.301	-0.793	27.165	3.052	24.526	22.036	23.647	151.52	31.923	24.1	19.135	21.989	16.339	17.685	23.489	24.508	28.737	18.981	20.981	19.291	7.83	20.755	17.719	22.726	13.194	8.409	9.085	24.484	5.73	11.495	12.435
Overige kosten Numbers are in millions	99.875	-4.886	-204.527	-11.821	217.985	-54.856	-64.558	-78.706	-105.379	-54.294	41.577	18.436	18.764	2.643	37.497	-17.099	27.789	18.317	67.395	0.594	4.09	6.222	15.802	1.781	4.375	2.324	-11.132	-1.657	27.12	2.167	5.984	7.81	-17.801	1.894	5.44	3.072	8.592	9.621	7.235	0.264	5.399	5.312	4.607	-0.357	1.126	21.027	-2.353	0	-0.001	0.001	-7.009	0	0	2.702	-9.986	6.742	6.141	7.119	578.438	49.181	9.076	9.031	-40.322	6.274	69.47	6.655	6.68	7.793	4.939	-20.992	-51.834	11.041	11.041	11.024	0.384	13.795	13.716	3.487	-65.049	76.063	0.063	4.338
Bedrijfskosten Numbers are in millions	178.978	236.284	169.882	234.727	16.374	220.742	268.085	264.21	210.732	214.696	132.784	158.905	98.646	125.27	158.301	81.122	181.999	187.346	181.652	120.913	193.361	96.547	175.055	180.371	198.697	177.914	145.323	154.592	172.5	143.433	196.994	123.471	102.394	87.616	132.34	108.125	115.728	104.423	107.691	94.122	84.861	66.533	84.84	63.447	56.095	71.065	44.044	105.98	87.973	90.128	66.231	80.78	50.708	76.738	33.668	78.645	71.507	74.358	622.244	99.184	81.626	46.661	-5.848	40.451	124.839	64.377	57.389	62.435	47.113	21.722	-10.629	46.19	56.141	49.335	51.756	46.219	38.469	30.505	-13.158	102.482	25.091	33.313
Bedrijfsresultaat Numbers are in millions	87.14	2.406	107.278	87.388	-3.485	320.557	282.346	477.919	539.443	535.971	420.114	310.044	537.763	124.641	17.249	182.69	64.666	47.341	20.145	47.15	-42.83	24.445	-40.93	-5.828	19.136	42.262	3.173	22.705	21.632	77.386	49.018	108.632	115.42	66.136	41.597	74.226	60.677	45.504	1.648	40.82	58.192	29.585	8.099	48.535	79.132	31.073	52.723	20.368	13.743	-50.284	-106.997	-75.764	-0.109	-7.846	62.929	20.688	-12.12	-28.042	-596.823	-96.53	-94.502	-176.062	-121.08	-13.227	-145.682	-96.948	-22.342	-20.185	-8.623	15.218	12.444	-13.424	-6.925	-5.965	-8.798	-20.947	-32.081	-21.974	49.122	-29.972	36.39	26.843
Bedrijfsresultaat ratio Numbers are in millions	0.046	0.001	0.064	0.054	-0.036	0.219	0.174	0.251	0.283	0.291	0.266	0.219	0.4	0.113	0.018	0.169	0.069	0.052	0.024	0.058	-0.054	0.037	-0.052	-0.007	0.021	0.051	0.004	0.029	0.029	0.098	0.06	0.14	0.167	0.104	0.068	0.13	0.111	0.089	0.003	0.078	0.114	0.066	0.016	0.091	0.146	0.062	0.109	0.044	0.033	-0.151	-0.369	-0.247	-0	-0.021	0.153	0.05	-0.032	-0.08	-1.792	-0.299	-0.353	-1.202	-0.444	-0.035	-0.425	-0.268	-0.057	-0.052	-0.023	0.039	0.032	-0.036	-0.019	-0.017	-0.026	-0.068	-0.115	-0.088	0.168	-0.109	0.165	0.144
Totaal overige inkomsten en kosten netto Numbers are in millions	99.875	72.007	140.703	80.426	223.319	-44.647	136.777	106.666	96.804	38.179	17.376	78.049	374.063	16.859	229.147	103.628	75.075	19.419	69.776	39.785	17.752	4.977	31.638	-9.058	12.96	1.446	-4.963	-12.161	17.434	-6.006	5.052	2.662	-16.429	-8.815	-4.462	-2.828	13.403	9.766	9.171	7.411	4.105	-6.397	11.339	2.598	4.852	21.473	-2.353	-8.278	-0.283	2.156	1.854	0.57	0.857	2.817	4.31	17.803	107.226	-153.8	-27.19	3.365	1.97	0.561	-1.09	-6.479	-98.314	9.802	3.652	7.285	0.336	26.854	35.174	-12.766	-2.318	-1.259	1.819	1.454	-1.294	-2.252	-13.014	-2.687	1.338	1.869
Inkomen voor belasting Numbers are in millions	187.015	74.413	247.981	167.814	219.834	275.91	419.123	584.585	636.247	574.15	631.39	387.005	680.429	141.5	245.602	284.483	141.665	65.658	87.54	88.687	-24.451	30.5	2.543	12.015	34.091	43.038	-2.913	29.995	36.172	65.015	49.491	113.103	94.788	52.5	35.848	70.767	72.62	51.629	11.907	48.66	57.087	20.396	15.855	43.854	75.84	43.048	50.37	12.562	5.399	-54.353	-101.567	-75.987	0.422	-5.144	68.779	34.046	89.691	-183.609	-624.013	-93.165	-100.304	-180.542	-125.226	-28.858	-150.875	-100.544	-23.997	-24.528	-2.538	3.031	-5.413	-34.371	-16.415	-13.772	-13.272	-26.548	-40.315	-29.986	36.108	-32.659	37.728	28.712
Inkomen voor belasting ratio Numbers are in millions	0.098	0.043	0.148	0.104	2.241	0.189	0.259	0.307	0.334	0.312	0.4	0.273	0.506	0.128	0.25	0.263	0.151	0.073	0.104	0.109	-0.031	0.046	0.003	0.014	0.038	0.052	-0.004	0.039	0.048	0.082	0.061	0.146	0.137	0.083	0.059	0.124	0.133	0.101	0.025	0.093	0.112	0.045	0.032	0.082	0.14	0.086	0.104	0.027	0.013	-0.163	-0.351	-0.248	0.001	-0.014	0.167	0.083	0.235	-0.522	-1.873	-0.288	-0.375	-1.232	-0.46	-0.077	-0.44	-0.277	-0.061	-0.063	-0.007	0.008	-0.014	-0.093	-0.045	-0.039	-0.04	-0.086	-0.144	-0.121	0.124	-0.119	0.171	0.154
Belastingkosten Numbers are in millions	14.753	10.898	10.713	11.438	22.783	8.79	-6.351	10.211	7.174	4.989	53.037	14.229	-27.673	25.573	16.982	20.959	16.029	14.34	11.866	4.061	1.366	6.123	-8.332	4.424	2.426	15.958	-1.217	-0.595	2.856	0.802	-8.547	0.96	0.297	0.738	5.77	1.793	0.924	0.054	10.446	-0.018	-0.093	1.454	0.17	0.914	0.51	2.536	10.614	1.112	-1.46	-11.418	65.04	12.47	5.121	-0.128	0.389	3.634	-6.466	-2.375	-8.735	-31.704	-2.88	-3.305	0.746	4.499	2.046	19.142	-23.1	0.966	-1.621	-5.964	-3.002	-3.047	-18.892	0.014	0.152	0.006	0.118	0.009	89.801	-69.316	2.225	-0.609
Nettowinst Numbers are in millions	164.569	71.792	174.678	93.984	171.66	231.102	385.534	470.849	514.332	447.227	533.773	321.351	687.803	158.876	257.038	256.379	137.969	64.164	88.735	115.135	18.539	12.272	26.52	26.559	51.599	29.377	47.718	25.899	36.271	69.791	104.008	113.561	97.643	61.418	38.604	82.626	76.704	55.477	28.387	47.52	56.801	20.261	14.681	42.491	75.401	40.604	39.656	11.966	7.059	-42.825	-165.205	-88.073	-3.772	10.234	68.57	30.442	96.037	-181.949	-618.175	-69.346	-97.646	-178.37	-139.458	-30.289	-151.403	-119.081	-0.622	-25.553	-2.054	8.76	-2.513	-35.094	2.242	-8.743	-14.978	-26.115	-40.445	-29.995	-11.216	39.343	34.165	27.452
Nettowinstmarge Numbers are in millions	0.087	0.041	0.104	0.058	1.75	0.158	0.238	0.247	0.27	0.243	0.338	0.227	0.512	0.144	0.262	0.237	0.147	0.071	0.106	0.141	0.023	0.018	0.034	0.031	0.058	0.035	0.061	0.034	0.048	0.088	0.128	0.147	0.141	0.097	0.063	0.145	0.14	0.109	0.058	0.091	0.111	0.045	0.03	0.08	0.139	0.081	0.082	0.026	0.017	-0.129	-0.57	-0.287	-0.011	0.028	0.166	0.074	0.252	-0.517	-1.856	-0.214	-0.365	-1.217	-0.512	-0.081	-0.442	-0.329	-0.002	-0.065	-0.005	0.023	-0.007	-0.095	0.006	-0.025	-0.045	-0.084	-0.145	-0.121	-0.038	0.143	0.155	0.147
WPA (Winst Per Aandeel) Numbers are in millions	0.023	0.01	0.022	0.01	0.022	0.03	0.049	0.059	0.065	0.057	0.068	0.041	0.087	0.02	0.033	0.035	0.026	0.013	0.018	0.023	0.004	0.002	0.005	0.005	0.011	0.006	0.01	0.006	0.008	0.016	0.025	0.027	0.023	0.015	0.009	0.02	0.021	0.016	0.008	0.014	0.017	0.006	0.005	0.013	0.024	0.013	0.012	0.004	0.003	-0.016	-0.06	-0.032	-0.001	0.004	0.027	0.012	0.043	-0.081	-0.028	-0.031	-0.044	-0.08	-0.075	-0.016	-0.082	-0.064	-0	-0.014	-0.001	0.005	-0.001	-0.019	0.001	-0.005	-0.008	-0.014	-0.022	-0.017	-0.006	0.022	0.019	0.1
Verwaterde WPA Numbers are in millions	0.023	0.01	0.02	0.01	0.022	0.03	0.049	0.059	0.065	0.056	0.067	0.041	0.087	0.02	0.031	0.032	0.023	0.011	0.015	0.02	0.004	0.002	0.005	0.005	0.01	0.006	0.009	0.006	0.008	0.014	0.021	0.023	0.021	0.013	0.009	0.018	0.019	0.014	0.008	0.012	0.016	0.006	0.004	0.013	0.023	0.013	0.012	0.004	0.002	-0.016	-0.06	-0.032	-0.001	0.004	0.027	0.012	0.043	-0.081	-0.028	-0.031	-0.044	-0.08	-0.075	-0.016	-0.082	-0.064	-0	-0.014	-0.001	0.005	-0.001	-0.019	0.001	-0.005	-0.008	-0.014	-0.022	-0.017	-0.006	0.022	0.019	0.017
EBITDA Numbers are in millions	882.256	887.689	96.951	900.759	248.112	952.054	407.668	1,191.936	1,220.306	1,136.011	1,166.745	892.764	944.76	583.103	632.125	651.315	467.543	334.975	301.38	385.248	277.186	324.17	264.153	253.248	312.264	325.079	258.248	265.901	286.766	312.373	274.33	300.027	269.687	218.741	177.917	177.781	199.947	182.1	152.467	190.088	203.781	25.026	160.365	189.252	220.632	189.65	192.361	171.951	15.571	93.418	-61.006	-77.127	129.506	122.853	194.685	171.268	150.817	149.106	-624.036	-93.109	106.34	29.961	53.472	188.545	189.044	91.523	160.93	156.155	171.441	166.752	212.424	240.924	231.741	223.078	206.487	186.52	171.95	163.05	224.027	105.636	146.528	119.479
EBITDA ratio Numbers are in millions	0.464	0.507	0.058	0.556	2.529	0.651	0.251	0.625	0.641	0.617	0.738	0.631	0.703	0.528	0.644	0.602	0.498	0.37	0.359	0.472	0.35	0.485	0.335	0.298	0.351	0.391	0.328	0.345	0.382	0.394	0.337	0.387	0.391	0.345	0.292	0.312	0.366	0.357	0.314	0.364	0.399	0.055	0.326	0.354	0.408	0.378	0.396	0.373	0.037	0.281	-0.211	-0.251	0.368	0.332	0.473	0.418	0.396	0.424	-1.873	-0.288	0.398	0.204	0.196	0.502	0.551	0.253	0.407	0.399	0.457	0.429	0.553	0.653	0.641	0.635	0.62	0.602	0.615	0.655	0.768	0.384	0.663	0.639

Semiconductor Manufacturing International Corporation

HKEX:0981.HK Add to watchlist

HKEX:0981.HK