Green Energy Group Limited
HKEX:0979.HK
0.38 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.74 | -4.574 | 3.332 | -9.47 | -15.896 | -11.835 | -6.515 | -8.136 | -14.494 | -11.833 | -4.502 | -1.248 | -0.985 | -0.574 | -13.896 | -4.419 | -14.134 | -7.441 | -7.312 | -10.788 | -2.909 | -5.05 | -3.979 | -0.354 | -0.354 | -14.053 | -14.053 | -4.47 | -4.47 | -9.298 | -9.298 | -10.545 | -10.545 | -10.534 | -10.534 | -7.238 | -7.238 | -1.14 | -1.14 | 40.463 | 40.463 | -65.585 | -65.585 |
Afschrijvingen & Amortisatie
| 1.744 | 1.746 | 1.257 | 2.174 | 2.339 | 3.125 | 1.316 | 1.068 | 1.725 | 1.335 | 0.382 | 0.396 | 0.592 | 0.311 | 0.276 | 0.115 | 0.276 | 0.339 | 0.428 | 0.517 | 0.633 | 0.677 | 0.655 | 0.706 | 0.706 | 0.762 | 0.762 | 0.803 | 0.803 | 1.169 | 1.169 | 1.13 | 1.13 | 0.761 | 0.761 | 0.103 | 0.103 | 0.096 | 0.096 | 0.119 | 0.119 | 3.814 | 3.814 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.194 | 3.097 | 7.362 | 3.681 | 3.681 | 4.696 | 3.173 | 0 | 0 | 0 | 0 | 2.121 | 2.121 | 0 | 0 | 1.552 | 1.552 | 1.353 | 1.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -12.392 | -1.935 | -1.929 | 12.156 | 7.712 | -3.292 | 4.98 | 34.916 | -3.671 | -2.676 | -15.247 | 10.3 | -16.369 | -0.852 | 1.469 | -0.475 | 0.414 | -0.704 | 0.128 | 0.569 | 0.095 | 0.087 | -0.146 | -0.146 | 0.056 | 0.056 | 0.372 | 0.372 | -4.393 | -4.393 | -0.023 | -0.023 | 0.043 | 0.043 | 0.327 | 0.327 | 1.472 | 1.472 | -2.128 | -2.128 | 3.652 | 3.652 |
Vorderingen
| 0 | 0.316 | -0.381 | -1.472 | 5.614 | -5.226 | -1.599 | 2.311 | 22.644 | 1.358 | 2.652 | -1.19 | 0.282 | -6.572 | 0.089 | -0.089 | 0.027 | -0.02 | 0.07 | -0.132 | 0.075 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.356 | -0.508 | 0.514 | 3.308 | -3.572 | -0.261 | 0.141 | 0.722 | -0.918 | -0.3 | 0.077 | -0.144 | 0.249 | -0.327 | -0.163 | 0.061 | -0.01 | 0.024 | 0.001 | 0.003 | 0.138 | 0.07 | -0.072 | -0.072 | 0.155 | 0.155 | -0.14 | -0.14 | 0.063 | 0.063 | 0.061 | 0.061 | -0.272 | -0.272 | 0.054 | 0.054 | 0.085 | 0.085 | -0.187 | -0.187 | 0 | 0 |
Crediteuren
| -0.376 | 0.265 | 0.16 | -2.814 | -10.429 | 13.672 | 0 | 1.97 | -0.1 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -13.064 | -1.206 | 1.843 | 13.663 | 2.838 | -1.432 | 0.558 | 11.65 | -4.303 | -5.029 | -14.133 | 10.162 | -10.045 | -0.614 | 1.558 | -0.563 | 0.443 | -0.797 | 0.259 | 0.492 | 0.017 | 0.017 | -0.074 | -0.074 | -0.1 | -0.1 | 0.512 | 0.512 | -4.456 | -4.456 | -0.084 | -0.084 | 0.315 | 0.315 | 0.273 | 0.273 | 1.387 | 1.387 | -1.941 | -1.941 | 0 | 0 |
Overige Niet-Contante Posten
| -0.763 | 1.726 | -6.004 | 7.644 | 5.049 | -0.827 | -1.168 | -5.711 | -16.338 | 3.226 | -1.399 | -2.445 | -3.815 | 0.638 | 2.882 | 0.217 | 3.174 | 1.107 | 2.766 | 1.777 | -1.129 | 0.18 | -0.278 | -4.324 | -4.324 | 7.776 | 7.776 | -0.245 | -0.245 | 2.781 | 2.781 | 2.948 | 2.948 | 5.166 | 5.166 | 5.114 | 5.114 | 0.106 | 0.106 | -42.95 | -42.95 | 55.903 | 55.903 |
Kasstroom uit Operationele Activiteiten
| -8.759 | -13.494 | -6.593 | -9.701 | -2.537 | -3.201 | -9.658 | -5.513 | 25.625 | -12.981 | -8.195 | -18.543 | 6.092 | -15.994 | -5.397 | -2.619 | -3.797 | -5.582 | -4.822 | -3.671 | -2.837 | -4.193 | -3.515 | -4.117 | -4.117 | -3.339 | -3.339 | -3.54 | -3.54 | -8.19 | -8.19 | -5.137 | -5.137 | -4.564 | -4.564 | -1.695 | -1.695 | 0.534 | 0.534 | -4.496 | -4.496 | -2.216 | -2.216 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.015 | 0 | -0.034 | 0 | -2.212 | -0.432 | -0.512 | -3.849 | -3.947 | -0.034 | 0 | -0.266 | -0.805 | -0.195 | -4.099 | -2.2 | -0.271 | -0.087 | -0.248 | -0.246 | -0.977 | -1.247 | -1.112 | -0.019 | -0.019 | -0.066 | -0.066 | -1.664 | -1.664 | -1.482 | -1.482 | -2.613 | -2.613 | -6.931 | -6.931 | -0.255 | -0.255 | -0.07 | -0.07 | -0.854 | -0.854 | -0.156 | -0.156 |
Netto Overnames
| 0 | 0 | -0.06 | 0 | 2.67 | 0 | 0 | 0 | 5.696 | 3.055 | 0 | -0.25 | -3.368 | -0.125 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.034 | 0 | 0.09 | 1.391 | 0.151 | 0.144 | 0.174 | 3.131 | 1.567 | -9.612 | 3.256 | 10.707 | -12.875 | 3.021 | 0.163 | -1.832 | 0.013 | -2.395 | 0.064 | 0.026 | 0.119 | 1.112 | 0.019 | 0.019 | 0.066 | 0.066 | 1.664 | 1.664 | 1.482 | 1.482 | 2.613 | 2.613 | 6.931 | 6.931 | 0.255 | 0.255 | 0.07 | 0.07 | 0.854 | 0.854 | 0.156 | 0.156 |
Kasstroom uit Investeringsactiviteiten
| -0.015 | 0.034 | -0.094 | 0.09 | 0.458 | -0.432 | -0.368 | -3.849 | 1.749 | 3.021 | -9.612 | 2.74 | 6.534 | -13.195 | -1.078 | -2.037 | -2.103 | -0.013 | -2.643 | -0.183 | -0.951 | -1.129 | -1.112 | 5.704 | 5.704 | 3.91 | 3.91 | -9.22 | -9.22 | -2.223 | -2.223 | -2.613 | -2.613 | -6.041 | -6.041 | 0.382 | 0.382 | -0.068 | -0.068 | -0.864 | -0.864 | -0.032 | -0.032 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.956 | 0 | -0.453 | 0 | 0 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.03 | 27.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 22.401 | 0 | 0 | 0 | 21.106 | 21.106 | 0 | 0 | 6.649 | 6.649 | 3.939 | 3.939 | 0 | 0 | 1.077 | 1.077 | 0 | 0 | 9.472 | 9.472 | 0 | 0 | 0 | 0 | 0.388 | 0.388 | 37.771 | 37.771 | 0 | 0 | 6.909 | 6.909 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.24 | 26.416 | -1.027 | -0.017 | 0.027 | -0.909 | 0.319 | -0.586 | -0.559 | 0 | 2.623 | 1.56 | 0 | 84.425 | 0.012 | -3.665 | -13.959 | 85.156 | 12.566 | 31.84 | 3.939 | 0.492 | 0.492 | 1.077 | 1.077 | 0 | 0 | 9.157 | 9.157 | 3.07 | 3.07 | 0 | 0 | 0.379 | 0.379 | 36.373 | 36.373 | -0.844 | -0.844 | 5.848 | 5.848 | 1.833 | 1.833 |
Kasstroom uit Financieringsactiviteiten
| -1.27 | 25.46 | -1.027 | -0.453 | 0.027 | -0.909 | 0.319 | -0.586 | -0.559 | 21.797 | 2.623 | 1.56 | 0 | 42.213 | 0.012 | -3.665 | -13.959 | 41.916 | 6.283 | 15.92 | 3.939 | 0.492 | 0.492 | 1.077 | 1.077 | 0 | 0 | 9.157 | 9.157 | 3.07 | 3.07 | 0 | 0 | 0.379 | 0.379 | 36.373 | 36.373 | -0.844 | -0.844 | 5.848 | 5.848 | 1.833 | 1.833 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.028 | -0.607 | -0.242 | -0.207 | 0.175 | -1.221 | 0.947 | -0.497 | 0.086 | -0.718 | -0.051 | 3.251 | -1.736 | -0.556 | -0.451 | -1.297 | 1.269 | -0.246 | 0.13 | -0.041 | 0.058 | -0.412 | -0.167 | -0.167 | 0 | 0 | 0.417 | 0.417 | -0.075 | -0.075 | 0 | 0 | 0.039 | 0.039 | -5.599 | -5.599 | 0.029 | 0.029 | 0.325 | 0.325 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 11.972 | -8.321 | -10.396 | -2.465 | -4.193 | -10.928 | -8.054 | 26.562 | 35.495 | -15.902 | -14.294 | 15.877 | 42.673 | 13.582 | 26.24 | -7.895 | 94.308 | 8.218 | 27.368 | 5.385 | 6.086 | -4.546 | 2.802 | 2.802 | 1.009 | 1.009 | -3.186 | -3.186 | -7.418 | -7.418 | -7.437 | -7.437 | -10.186 | -10.186 | 29.461 | 29.461 | -0.349 | -0.349 | 0.813 | 0.813 | -0.416 | -0.416 |
Kaspositie aan het Einde van de Periode
| 26.821 | 26.821 | 14.849 | 23.17 | 33.566 | 36.031 | -10.928 | 62.079 | 70.133 | 43.571 | -15.902 | -14.294 | 15.877 | 49.372 | 20.281 | 40.834 | 6.699 | 100.684 | 14.594 | 28.359 | 6.376 | 11.623 | 0.992 | 5.538 | 5.538 | 2.735 | 2.735 | 1.727 | 1.727 | 4.912 | 4.912 | 12.33 | 12.33 | 19.767 | 19.767 | 29.953 | 29.953 | 0.493 | 0.493 | 0.841 | 0.841 | 0.028 | 0.028 |