Green Energy Group Limited
HKEX:0979.HK
0.38 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.397 | 26.821 | 14.849 | 23.17 | 33.566 | 36.031 | 40.224 | 62.079 | 70.133 | 43.571 | 31.563 | 50.802 | 52.537 | 81.125 | 49.372 | 26.665 | 40.834 | 58.375 | 100.684 | 25.505 | 28.359 | 3.966 | 11.623 | 22.15 | 31.515 | 10.941 | 6.223 | 6.906 | 14.424 | 19.649 | 37.215 | 49.32 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.395 | 0 | 7.38 | 7.737 | 5.175 | 35.005 | 0 | 3.843 | 0 | 2.94 | 0 | 0.642 | 0 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.397 | 26.821 | 14.849 | 23.17 | 33.566 | 36.031 | 40.224 | 62.079 | 70.133 | 43.571 | 31.563 | 58.182 | 52.537 | 86.3 | 84.377 | 26.665 | 40.834 | 58.375 | 100.684 | 25.505 | 28.359 | 3.966 | 11.623 | 22.15 | 31.515 | 10.941 | 6.223 | 6.906 | 14.424 | 19.649 | 37.215 | 49.32 |
Nettovorderingen
| 4.949 | 4.549 | 4.952 | 7.855 | 6.394 | 8.905 | 3.617 | 1.821 | 4.133 | 24.502 | 5.812 | 9.675 | 14.875 | 17.294 | 0 | 1.202 | 4.127 | 0.107 | 0.174 | 0.135 | 0.288 | 0 | -1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.817 | 0.865 | 1.221 | 1.056 | 1.57 | 4.928 | 1.34 | 0.765 | 0.906 | 1.64 | 0.722 | 0.922 | 0.323 | 0.667 | 0.38 | 0.877 | 0.256 | 0.256 | 0.38 | 0.362 | 0.359 | 0.36 | 0.426 | 0.701 | 0.394 | 0.413 | 0.589 | 1.151 | 1.103 | 0.945 | 0.926 | 0.95 |
Overige vlottende activa
| 15.497 | 18.098 | 7.273 | 9.326 | 3.57 | 12.238 | 10.888 | 4.178 | 3.577 | 42.232 | 28.869 | 24.144 | 32.405 | 5.064 | 9.314 | 4.478 | 4.951 | 8.432 | 0.896 | 5.543 | 0.043 | 1.883 | 1.264 | 2.437 | 2.414 | 2.359 | 12.99 | 18.06 | 52.431 | 18.828 | 3.48 | 1.65 |
Totaal vlottende activa
| 38.66 | 48.267 | 26.13 | 36.047 | 45.1 | 62.102 | 56.069 | 68.843 | 78.749 | 91.897 | 75.828 | 92.923 | 100.14 | 104.717 | 114.217 | 32.125 | 46.041 | 67.17 | 105.074 | 31.545 | 29.691 | 6.209 | 13.313 | 25.288 | 34.323 | 13.713 | 19.802 | 26.117 | 67.958 | 39.422 | 41.621 | 51.92 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.994 | 21.201 | 22.793 | 20.745 | 25.45 | 31.268 | 32.889 | 34.368 | 29.351 | 27.556 | 27.185 | 38.82 | 39.102 | 35.811 | 28.951 | 24.021 | 9.52 | 9.069 | 9.503 | 5.237 | 6.794 | 7.68 | 8.69 | 9.737 | 14.337 | 16.026 | 19.1 | 19.805 | 14.782 | 17.74 | 24.731 | 25.333 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.028 | 0.078 | 0.128 | 0.178 | 0.228 | 0.278 | 0.328 | 0.378 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.199 | 5.042 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0.028 | 0.078 | 0.128 | 0.178 | 0.228 | 0.278 | 0.328 | 0.378 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.199 | 5.042 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.731 | 1.784 | -22.793 | -20.773 | -25.528 | -31.396 | 1.072 | 0.964 | 0.914 | -0.016 | 7.072 | -39.32 | 0 | 5 | 0 | 0 | 9.554 | 5.655 | 5.655 | 8.155 | 5.656 | 5.256 | 3.493 | 1.367 | 4.324 | 4.272 | 34.652 | 34.457 | 3.112 | 2.965 | 0 | 0 |
Totaal niet-vlottende activa
| 20.725 | 22.985 | 24.557 | 21.667 | 26.496 | 32.337 | 34.139 | 35.56 | 30.543 | 27.884 | 34.654 | 39.32 | 39.102 | 40.811 | 28.951 | 24.021 | 19.074 | 14.724 | 15.158 | 13.392 | 12.45 | 12.936 | 12.183 | 11.104 | 18.661 | 20.298 | 53.752 | 54.262 | 17.894 | 20.705 | 28.93 | 30.375 |
Totaal activa
| 59.385 | 71.252 | 50.687 | 57.714 | 71.596 | 94.439 | 90.208 | 104.403 | 109.292 | 119.781 | 110.482 | 132.243 | 139.242 | 145.528 | 143.168 | 56.146 | 65.115 | 81.894 | 120.232 | 44.937 | 42.141 | 19.145 | 25.496 | 36.392 | 52.984 | 34.011 | 73.554 | 80.379 | 85.852 | 60.127 | 70.551 | 82.295 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.375 | 0.111 | 0.712 | 3.529 | 13.994 | 0.312 | 2.418 | 0.448 | 0.554 | 0.362 | 8.284 | 10.231 | 10.145 | 9.467 | 0.684 | 0.042 | 2.158 | 0.001 | 0 | 0.154 | 2.089 | 0.525 | 0.545 | 0.526 | 0.531 | 0.542 | 0.528 | 0.044 | 0.871 | 1.041 | 1.748 |
Kortlopende schulden
| 1.222 | 1.876 | 1.939 | -18.378 | -2.418 | 1.66 | 0.608 | 0.297 | 0.883 | 1.261 | 0 | 5.289 | 0 | 0 | 0 | 0 | 0 | 6.611 | 28.776 | 0 | 25.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.37 | 0.37 | 0 | 0 | 0.002 | 0.002 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.987 | 2.923 | 2.932 |
Uitgestelde opbrengsten
| 0 | 0.37 | -1.939 | -1.589 | -3.581 | -1.7 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.475 | 3.311 | 6.039 | 19.967 | 16.864 | 15.118 | 11.037 | 8.034 | 6.825 | 0.975 | 4.557 | 0.574 | 1.237 | 7.828 | 1.404 | 3.382 | 2.36 | 0.853 | 2.415 | 3.041 | 3.245 | 1.838 | 2.242 | 3.324 | 2.344 | 3.266 | 2.579 | 3.169 | 0.378 | 2.047 | 1.999 | 2.791 |
Totaal kortlopende verplichtingen
| 6.697 | 6.302 | 8.459 | 23.859 | 28.476 | 30.854 | 12.077 | 10.755 | 8.162 | 2.79 | 4.919 | 14.147 | 11.468 | 18.16 | 10.871 | 4.919 | 2.402 | 9.622 | 31.192 | 3.041 | 28.446 | 3.927 | 2.767 | 3.869 | 2.87 | 3.797 | 3.121 | 3.697 | 0.61 | 3.905 | 5.963 | 7.471 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.565 | 2.894 | 3.787 | 0 | 0 | 0.299 | 0.237 | 0 | 0 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.565 | 2.894 | 3.787 | 0 | 0 | 0.299 | 0.237 | 2.715 | 1.331 | 0.337 | 0 | 0 | 10.231 | 10.145 | 9.467 | 0.684 | 0.042 | 6.611 | 28.777 | 0 | 25.201 | 2.089 | 0.525 | 0.545 | 0.526 | 0.531 | 0.542 | 0.528 | 0.044 | 0.871 | 1.041 | 1.748 |
Totaal passiva
| 9.262 | 9.196 | 12.246 | 23.859 | 28.476 | 31.153 | 12.314 | 10.755 | 8.162 | 3.127 | 4.919 | 14.147 | 11.468 | 18.16 | 10.871 | 4.919 | 2.402 | 9.622 | 31.192 | 3.041 | 28.446 | 3.927 | 2.767 | 3.869 | 2.87 | 3.797 | 3.121 | 3.697 | 0.61 | 3.905 | 5.963 | 7.471 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 5.087 | 0 | 433.908 | 0 | 0 | 0 | 0 | 437.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245.578 | 0 | 0 |
Gewone aandelen
| 135.631 | 135.631 | 113.631 | 113.631 | 113.631 | 113.631 | 113.631 | 113.631 | 113.631 | 113.631 | 94.693 | 94.693 | 94.693 | 94.693 | 94.693 | 68.103 | 66.603 | 66.603 | 66.603 | 57.175 | 46.386 | 45.5 | 45.5 | 45.5 | 45.5 | 44.303 | 44.303 | 44.303 | 44.303 | 37.438 | 34.358 | 34.358 |
Ingehouden winsten
| 0 | -553.059 | -548.485 | -548.85 | -539.38 | -523.484 | -511.72 | -498.691 | -490.555 | -476.064 | -464.231 | -449.781 | -440.777 | -438.353 | -436.383 | -435.235 | -420.039 | -412.582 | -386.222 | -314.444 | -356.718 | -279.093 | -273.502 | 56.897 | 0 | -319.396 | 0 | -263.458 | 0 | -245.578 | -184 | 0 |
Overige gereserveerde algehele resultaten
| 60.431 | 61.484 | 61.23 | 61.846 | 61.375 | 62.931 | 6.983 | 64.783 | -17.607 | 62.587 | 61.81 | 3.477 | 3.47 | -22.295 | 5.997 | -19.493 | 34.436 | -24.271 | 26.913 | -24.11 | 43.299 | -26.801 | 0 | -31.123 | 0 | -24.354 | 0 | -20.701 | 0 | -17.007 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -142.058 | 420.771 | 415.011 | 471.979 | 471.908 | 466.892 | 471.908 | 479.794 | 415.011 | 414.912 | 468.417 | 468.346 | -520.062 | 411.449 | 411.449 | 418.531 | 324.745 | 381.642 | 381.675 | 321.852 | 280.657 | 248.811 | 250.731 | 250.426 | 4.614 | 305.307 | 26.13 | 295.837 | 40.939 | 264.362 | 214.23 | 40.466 |
Totaal eigen vermogen van aandeelhouders
| 54.004 | 64.827 | 41.387 | 41.567 | 50.566 | 68.018 | 80.873 | 94.734 | 100.995 | 115.066 | 103.721 | 116.735 | 125.732 | 128.016 | 132.724 | 51.399 | 62.713 | 72.272 | 89.04 | 41.896 | 13.695 | 15.218 | 22.729 | 32.523 | 50.114 | 30.214 | 70.433 | 76.682 | 85.242 | 56.222 | 64.588 | 74.824 |
Totaal eigen vermogen
| 50.123 | 62.056 | 38.441 | 33.855 | 43.12 | 63.286 | 77.894 | 93.648 | 101.13 | 116.654 | 105.563 | 118.096 | 127.774 | 127.368 | 132.297 | 51.227 | 62.713 | 72.272 | 89.04 | 41.896 | 13.695 | 15.218 | 22.729 | 32.523 | 50.114 | 30.214 | 70.433 | 76.682 | 85.242 | 56.222 | 64.588 | 74.824 |
Totaal passiva en aandeelhoudersvermogen
| 59.385 | 71.252 | 50.687 | 57.714 | 71.596 | 94.439 | 90.208 | 104.403 | 109.292 | 119.781 | 110.482 | 132.243 | 139.242 | 145.528 | 143.168 | 56.146 | 65.115 | 81.894 | 120.232 | 44.937 | 42.141 | 19.145 | 25.496 | 36.392 | 52.984 | 34.011 | 73.554 | 80.379 | 85.852 | 60.127 | 70.551 | 82.295 |