China Merchants Land Limited

HKEX:0978.HK

0.23 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q32012 Q12011 Q42011 Q32011 Q12010 Q32010 Q12009 Q32009 Q12008 Q32008 Q12007 Q32007 Q12006 Q32006 Q12005 Q32005 Q12004 Q32004 Q12003 Q32003 Q12002 Q32002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,283.32210,283.32212,172.37312,172.37312,343.54712,343.54713,723.71713,723.71714,423.27614,423.27612,465.94812,465.9489,718.8159,718.8158,468.5248,468.5248,957.7998,957.7999,220.7759,220.7756,866.2616,866.2615,831.5495,831.5495,100.6925,100.6926,935.3296,935.3295,751.8925,810.9224,742.6814,742.6813,696.8373,697.3375,358.0415,358.0414,180.9564,184.3664,459.594,459.596,618.0866,618.0862.2242.245.37927.36427.3435.1757.5326.03526.5684.05632.41447.00927.96253.74991.625107.619103.332126.56104.378117.041206.21663.226219.92216.041128.393
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000001.7341.73500003.97502.53904.1661.5646.666000000000
Liquide middelen en kortetermijnbeleggingen 10,283.32210,283.32212,172.37312,172.37312,343.54712,343.54713,723.71713,723.71714,423.27614,423.27612,465.94812,465.9489,718.8159,718.8158,468.5248,468.5248,957.7998,957.7999,220.7759,220.7756,866.2616,866.2615,831.5495,831.5495,100.6925,100.6926,935.3296,935.3295,751.8925,810.9224,742.6814,742.6813,696.8373,697.3375,358.0415,358.0414,180.9564,184.3664,459.594,459.596,618.0866,618.0862.2242.245.37927.36429.07435.1757.5326.03526.5688.03132.41449.54927.96257.91693.189114.285103.332126.56104.378117.041206.21663.226219.92216.041128.393
Nettovorderingen 20.04320.04329.28829.28826.92526.92540.85940.85925.41925.41932.97232.972105.526105.52666.26866.26819.81419.8147.1227.1222.3862.3862.0442.0445.555.551.1531.1532.1632.1632.3292.3292.9092.9097.9547.9545.7725.7728.1728.17220.00620.00642.40242.87207.4797.480002.22676.292122.7630206.4960197.9530288.7060244.6290273.1770129.89500
Voorraad 67,634.89967,634.89972,346.97972,346.97963,332.4163,332.4168,772.64168,772.64174,620.48474,620.48461,843.88861,843.88850,168.06950,168.06950,363.36150,363.36147,057.93247,057.93242,381.09942,381.09941,163.47941,163.47938,761.44238,761.44233,293.77133,293.77133,431.90933,431.90932,035.53432,035.53429,993.63229,993.63229,323.04429,323.04428,804.05728,804.05725,659.3725,659.3718,965.18718,965.18715,188.40615,188.406-42.402004.4674.4638.926.05101.291132.756312.016528.448474.733531.684311.858457.851366.188324.531272.966627.033425.73347.253290.666478.64194.894
Overige vlottende activa 14,917.63614,917.63625,325.69625,325.69621,678.08221,678.08295,735.80826,922.30898,948.54624,302.643100,044.49838,167.638444.83829,832.973703.31122,545.22764,827.117,749.354727.22815,351.905290.2289,445.052474.0159,280.9631,11515,463.1791,788.679,951.6011,275.948,026.3852,410.1247,853.85334,164.4994,838.04631,953.673,141.659536.1613,156.2692,965.6064,295.2833,019.7834,869.7542.9460.39740.9899.3650.1434.778112.984129.3461.691.9242.623464.03111.288325.15472.44437.64451.153468.0440.103343.21318.846330.8136.006363.294100.639
Totaal vlottende activa 92,855.992,855.9109,874.336109,874.33697,380.96497,380.964109,459.525109,459.525113,371.822113,371.822112,510.446112,510.44689,825.38389,825.38381,443.3881,443.3873,784.89973,784.89966,960.90166,960.90157,477.17857,477.17853,875.99853,875.99853,863.19253,863.19250,319.99250,319.99245,875.00445,875.00442,592.49542,592.49537,861.33637,861.33637,311.71137,311.71133,005.77733,005.77727,728.23227,728.23226,696.24826,696.24845.1745.50946.36841.19741.1648.873126.568135.38131.774219.003469.8161,042.027820.48914.754675.441,009.78809.38919.131662.0761,087.287923.969741.291646.4871,057.976423.927
Niet-vlottende activa:
Materiële vaste activa, netto 572.998572.998290.114290.114322.096322.096334.398334.398311.938311.938425.05425.05475.688475.688344.567344.567322.218322.218268.829268.829222.947222.947152.056152.056136.888136.88876.19476.19461.91361.91334.71634.71636.18536.18535.75735.75736.87336.87330.38330.38331.24231.2420.020.020.019165.674151.004186.877191.874316.649322.041557.659583.147659.652663.289670.407696.1636.04654.407650.239744.802622.595561.877493.438493.938507.502494.419
Goodwill 160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.210000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000019.11720.46924.71126.91321.75917.81215.46314.29513.75910.9016.8577.8097.7186.608
Goodwill en immateriële activa 160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.210000000005.6739.12219.11720.46924.71126.91321.75917.81215.46314.29513.75910.9016.8577.8097.7186.608
Langetermijnbeleggingen 16,616.55116,616.55115,624.4115,624.4115,773.16115,773.16115,456.29215,456.29215,202.01315,202.01311,972.42111,972.42111,760.93311,760.9336,394.4256,394.4255,865.6145,865.6144,884.1254,884.1254,489.8384,489.8382,170.722,170.721,802.6281,802.6281,221.2391,221.239301.629301.629352.789352.789245.419245.419151.535151.53500000000000000000009.54712.4917.748000000000
Belastingvorderingen 931.49101,134.920936.4780965.4980890.8701,114.1910953.84401,037.77901,022.890815.4980741.1210735.4830670.8310533.7940500.6620337.8040370.2360390.2850374.3860325.9070362.020000000000000049.9496.3848.084000000000
Overige niet-vlottende activa 21,533.39722,464.88812,485.89813,620.81816,295.39117,231.8698,885.7979,851.2958,790.8029,681.6728,864.1459,978.3367,849.8258,803.6695,390.7346,428.5137,266.088,288.978,489.6129,305.118,179.3718,920.4928,413.5839,149.0661,183.5631,854.3941,972.5092,506.3031,546.952,047.612155.933493.737190.329560.565913.1331,303.41822.676397.062853.7321,179.639911.2311,273.2510-000-151.00400030.17331.7836.28238.57543.3866.5449.0937.10890.181114.88727.86838.38656.99740.2144.38345.2942.402
Totaal niet-vlottende activa 39,814.64739,814.64729,695.55229,695.55233,487.33633,487.33625,802.19525,802.19525,355.83325,355.83322,536.01722,536.01721,200.521,200.513,327.71513,327.71514,637.01214,637.01214,618.27414,618.27413,793.48713,793.48711,632.05211,632.0523,954.123,954.123,963.9463,963.9462,571.3642,571.3641,041.4521,041.4521,002.3791,002.3791,650.921,650.92594.145594.1451,370.2321,370.2321,464.7031,464.7030.020.020.019165.674151.004186.877191.874316.649352.214595.113628.551717.344727.145761.154790.974750.739762.4780.59786.965674.741629.775540.505546.129560.51543.43
Totaal activa 132,670.547132,670.547139,569.888139,569.888130,868.3130,868.3135,261.72135,261.72138,727.655138,727.655135,046.463135,046.463111,025.883111,025.88394,771.09594,771.09588,421.91188,421.91181,579.17581,579.17571,270.66571,270.66565,508.0565,508.0557,817.31257,817.31254,283.93854,283.93848,446.36848,446.36843,633.94743,633.94738,863.71538,863.71538,962.63138,962.63133,599.92233,599.92229,098.46429,098.46428,160.95128,160.95145.1945.52946.388206.871206.687235.751318.442452.03383.988814.1161,098.3671,759.3711,547.6251,675.9081,466.4131,760.5191,571.781,699.7211,449.0411,762.0281,553.7441,281.7961,192.6161,618.487967.356
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,228.02611,228.0267,779.4417,779.4417,427.9327,427.9326,722.3316,722.33112,106.36312,106.3636,061.5456,061.5455,339.1575,339.1574,482.9054,482.9057,981.7827,981.7823,528.9083,528.9084,294.9174,294.9173,429.3433,429.3434,562.5614,562.5612,748.7532,748.7532,398.912,398.916,009.9122,215.0372,392.0532,392.0534,942.691,367.0211,949.5681,949.5683,359.7421,600.2191,673.8591,673.85941.85242.16622.2530.4630.4631.1251.894140.982281.044273.983301.602562.431474.423640.894285.07695.42456.744568.365286.51854.248475.88481.207275.135822.102220.311
Kortlopende schulden 10,403.0310,920.65613,707.29129,636.772,067.6772,712.362,987.77214,280.5128,122.56919,046.84210,726.51935,622.46111,579.55527,810.4217,372.66112,396.795,146.6579,165.3065,328.3027,439.9055,792.51510,304.1649,966.23210,250.86710,775.4614,139.65111,240.12811,814.7289,015.0219,454.982,115.0022,115.0022,923.3072,923.3074,395.1474,395.1471,745.451,745.452,094.4272,094.4272,0002,0003.97421.21222.693150.758057.311157.572280.431362.822249.07250.466275.155276.196299.773368.793336.057264.694384.467150.377247.397117.107253.94662.529288.371204.267
Belastingschulden 5,830.81706,305.32906,178.50406,682.2206,675.08807,440.26206,640.71804,926.60206,274.33802,849.28402,998.36903,214.91503,433.04901,719.70502,066.6340186.47801,417.5040209.59701,734.406096.07201,691.59400.25600000.2380.21811.80712.1372.73418.75217.04205.3985.3474.0171.3543.91403.0062.92914.32712.9065.0345.792
Uitgestelde opbrengsten -54.0380000000000000000000000000000000000000000000000000045.02357.15354.921-005.34701.35408.935011.78022.024012.66
Overige kortlopende verplichtingen 48,694.81948,123.15560,260.89344,331.41454,444.58153,799.89856,009.27244,716.53255,367.74544,443.47276,463.31951,567.37753,946.28137,715.41539,669.18134,645.05228,996.5524,977.90130,584.07628,472.47324,350.4819,838.83120,779.05320,494.41815,995.77112,631.5819,250.31518,675.71514,636.58714,196.62812,922.46716,717.34212,856.69912,856.6999,848.63813,424.30711,106.90411,106.9046,212.0217,971.5447,884.6517,884.65124.2957.2691.322.605173.20920.33627.249259.85685.10613.64147.084206.887154.6245.39865.0964.01780.1633.914213.8193.006244.37114.327329.9715.03435.37
Totaal kortlopende verplichtingen 70,271.83770,271.83781,747.62581,747.62563,940.1963,940.1965,719.37565,719.37575,596.67775,596.67793,251.38393,251.38370,864.99370,864.99351,524.74751,524.74742,124.98942,124.98939,441.28639,441.28634,437.91234,437.91234,174.62834,174.62831,333.79231,333.79233,239.19633,239.19626,050.51826,050.51821,047.38121,047.38118,172.05918,172.05919,186.47519,186.47514,801.92214,801.92211,666.1911,666.1911,558.5111,558.5170.12170.64846.247173.826173.67278.772186.715681.269728.971581.716656.3041,099.394905.243946.065724.3061,035.494802.955956.746659.6421,104.651849.137749.48689.6591,115.506472.608
Langlopende verplichtingen:
Langetermijnschulden 26,685.98526,685.98522,125.73222,125.73233,724.18333,724.18336,522.15336,522.15328,842.76128,842.7619,718.799,718.798,356.1388,356.13813,590.8413,590.8417,091.70917,091.70915,823.83615,823.83612,855.62112,855.6219,227.1139,227.1134,434.2454,4586,290.8176,308.7398,054.6118,069.35910,262.7810,262.788,873.9458,873.9458,226.7268,226.7267,837.7677,837.7677,016.1967,016.1965,042.7415,042.74100014.62314.61109.50868.9880076.6653.91866.81887.124149.704154.971169.07213.173149.931171.748197.017250.47259.47753.51661.56466.09
Uitgestelde opbrengsten niet-vlottend -499.706021,776.591033,349.121036,121.9170-437.620-410.090-537.9180-367.8410-375.6460-190.6790-180.1040-292.635010,649.48207,540.77703,213.8430-2,210.9090-3,618.53101,064.5620-35.5160-100.3990-103.389000014.60800000000000000226.5820311.820273.9510348.303
Uitgestelde belastingverplichtingen niet-vlottend 499.7060496.2820477.6620376.0760437.620410.090537.9180367.8410375.6460190.6790180.1040292.6350254.2940157.2870145.477073.043059.946046.549035.5160100.3990103.389000014.887013.41313.36823.55427.7130047.84051.32028.574037.90338.55830.69430.69410.26810.19710.1810.185
Overige niet-vlottende verplichtingen 587.736587.736-21,776.591496.282-33,349.121477.662-36,121.917376.076437.62437.62410.09410.09537.918537.918367.841367.841375.646375.646190.679190.679180.104180.104292.635292.635-10,625.727254.294-7,522.855157.287-3,126.051218.5212,280.791142.9253,691.206132.621-1,003.221107.8935.51635.516100.399100.399103.389103.38945.825044.947-14.608-14.61000046.19247.162049.062052.032030.5040-199.2240-309.5390-265.630-333.325
Totaal niet-vlottende verplichtingen 27,273.72127,273.72122,622.01422,622.01434,201.84534,201.84536,898.22936,898.22929,280.38129,280.38110,128.8810,128.888,894.0568,894.05613,958.68113,958.68117,467.35517,467.35516,014.51516,014.51513,035.72513,035.7259,519.7489,519.7484,712.2944,712.2946,466.0266,466.0268,287.888,287.8810,405.70510,405.7059,006.5669,006.5668,334.6168,334.6167,873.2837,873.2837,116.5957,116.5955,146.135,146.1345.825044.94729.5114.61122.92182.35623.55427.713122.853101.08114.658136.186201.024207.002197.644243.677187.833237.664227.711283.44869.74572.03471.74391.253
Totaal passiva 97,545.55897,545.558104,369.639104,369.63998,142.03598,142.035102,617.604102,617.604104,877.058104,877.058103,380.263103,380.26379,759.04979,759.04965,483.42865,483.42859,592.34459,592.34455,455.80155,455.80147,473.63747,473.63743,694.37643,694.37636,046.08636,046.08639,705.22239,705.22234,338.39834,338.39831,453.08631,453.08627,178.62527,178.62527,521.09127,521.09122,675.20522,675.20518,782.78518,782.78516,704.6416,704.6470.12170.64846.247203.336203.155201.694269.071704.823756.685704.569757.3851,214.0521,041.4291,147.089931.3091,233.1381,046.6321,144.579897.3051,332.3631,132.585819.225761.6931,187.25563.861
Eigen vermogen:
Preferente aandelen 003,368.5603,424.51903,451.82400000003,342.58700000003,297.9550002,898.7930002,910.3090002,943.5490002,399.110000000000000000000000000000
Gewone aandelen 39.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.1328.4928.5558.668.6818.6738.7869.01591.06293.1493.19493.28793.278091.899096.593099.408067.47067.891067.3060
Ingehouden winsten 9,366.6029,366.6029,317.3289,317.3289,233.1889,233.1889,153.2929,153.2928,903.5298,903.5298,639.6748,639.6748,342.968,342.967,724.5617,724.5617,641.77,641.76,338.4456,338.4455,863.0985,863.0985,053.6355,053.6354,364.9924,364.9923,014.6893,014.6892,726.8682,726.8681,965.921,965.921,915.4191,915.4191,860.6871,860.6871,730.0031,730.0031,410.7791,410.7791,349.7581,349.758-93.095-93.796-69.347-99.73-99.641-68.96000-136.9080290.9750277.4030282.8580267.4660247.69000221.4233.367
Overige gereserveerde algehele resultaten 9,873.118-3,373.039-3,368.56-3,368.56-3,424.519-3,424.519-3,451.824-3,451.824-3,471.703-3,471.703-3,426.857-3,426.857-3,435.314-3,435.314-3,342.587-3,342.587-64.712-3,354.443-3,366.719-3,366.719-44.504-3,308.897-3,297.955-3,297.955-28.674-2,915.09-2,898.793-2,898.793-21.232-2,894.118-2,910.309-2,910.309-18.646-2,918.327-2,943.549-2,943.549-14.271-3,358.065-2,399.11-2,399.11-11.462-2,399.110.0510.0510000-43.093000000000000000000
Overige totale aandeelhoudersvermogen -9,366.6023,879.555510.9953,879.555590.4954,015.014563.194,015.0144,267.5044,267.5044,267.5044,267.5044,554.1484,554.1481,211.5614,554.1481,889.6215,179.3525,181.8255,181.8252,260.1675,524.562,226.6055,524.563,039.1485,925.5643,026.7715,925.5643,248.6486,121.5343,211.2256,121.5343,242.2916,141.9723,198.4236,141.9722,837.0326,180.8263,781.7166,180.8263,839.8626,227.5159.62260.0760.82994.58494.594.23283.449-343.854-465.837153.261247.695161.066506.195159.517535.105147.93525.148188.268551.736114.505421.159394.681430.923142.509400.129
Totaal eigen vermogen van aandeelhouders 9,912.259,912.259,867.4559,867.4559,862.8159,862.8159,755.6149,755.6149,738.4629,738.4629,519.4539,519.4539,500.9269,500.9268,975.2548,975.2549,505.7419,505.7418,192.6838,192.6838,117.8938,117.8937,319.3727,319.3727,414.5987,414.5986,080.5926,080.5925,993.4165,993.4165,216.2775,216.2775,178.1965,178.1965,098.2425,098.2424,591.8964,591.8965,231.6275,231.6275,217.295,217.29-24.931-25.1190.1413.5353.53234.05749.371-252.793-372.697109.547340.982545.319506.195528.819535.105527.381525.148555.142551.736429.665421.159462.572430.923431.237403.496
Totaal eigen vermogen 35,124.98935,124.98935,200.24935,200.24932,726.26532,726.26532,644.11632,644.11633,850.59733,850.59731,666.231,666.231,266.83431,266.83429,287.66729,287.66728,829.56728,829.56726,123.37426,123.37423,797.02823,797.02821,813.67421,813.67421,771.22621,771.22614,578.71614,578.71614,107.9714,107.9712,180.86112,180.86111,685.0911,685.0911,441.5411,441.5410,924.71710,924.71710,315.67910,315.67911,456.31111,456.311-24.931-25.1190.1413.5353.53234.05749.371-252.793-372.697109.547340.982545.319506.195528.819535.105527.381525.148555.142551.736429.665421.159462.572430.923431.237403.496
Totaal passiva en aandeelhoudersvermogen 132,670.547132,670.547139,569.888139,569.888130,868.3130,868.3135,261.72135,261.72138,727.655138,727.655135,046.463135,046.463111,025.883111,025.88394,771.09594,771.09588,421.91188,421.91181,579.17581,579.17571,270.66571,270.66565,508.0565,508.0557,817.31257,817.31254,283.93854,283.93848,446.36848,446.36843,633.94743,633.94738,863.71538,863.71538,962.63138,962.63133,599.92233,599.92229,098.46429,098.46428,160.95128,160.95145.1945.52946.388206.8710235.751318.442452.03383.988814.1161,098.3671,759.3711,547.6251,675.9081,466.4131,760.5191,571.781,699.7211,449.0411,762.0281,553.7441,281.7961,192.6161,618.487967.356