HJ Shipbuilding & Construction Co., Ltd.

KRX:097230.KS

2770 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Omzet 484,800467,581765,157490,517501,378405,021596,863397,849445,457347,994513,363477,709440,977274,483399,127470,973490,377335,338544,281393,819373,677316,974237,414482,943474,255503,257647,463668,734564,554571,563679,725616,611853,477663,458746,289879,076781,034709,074712,262563,289640,400604,374662,175592,954725,158549,054717,339588,500637,679605,801755,007755,658742,727638,1070668,607758,439571,0410676,817831,381977,7000969,749964,664772,0540
Kosten van de omzet 501,862.735431,262.586719,157.363502,803550,472393,036574,461370,830422,136324,101582,739449,462416,498278,360386,609406,333472,802299,600457,315363,004347,571283,377197,725457,919458,242443,202708,633588,752567,342566,339800,921590,818726,590635,216757,795755,713810,755680,174729,102592,128655,292560,737727,551593,185611,903531,729649,821586,143615,648506,648709,156669,541723,779562,0820627,506627,749465,0240622,460698,239709,5210813,736789,279638,1420
Brutowinst -17,062.73536,318.41445,999.637-12,286-49,09411,98522,40227,01923,32123,893-69,37628,24724,479-3,87712,51864,64017,57535,73886,96630,81526,10633,59739,68925,02416,01360,055-61,17079,982-2,7885,224-121,19625,793126,88728,242-11,506123,363-29,72128,900-16,840-28,839-14,89243,637-65,376-231113,25517,32567,5182,35722,03199,15345,85186,11718,94876,025041,101130,690106,017054,357133,142268,1790156,013175,385133,9120
Brutowinstmarge -0.0350.0780.06-0.025-0.0980.030.0380.0680.0520.069-0.1350.0590.056-0.0140.0310.1370.0360.1070.160.0780.070.1060.1670.0520.0340.119-0.0940.12-0.0050.009-0.1780.0420.1490.043-0.0150.14-0.0380.041-0.024-0.051-0.0230.072-0.099-00.1560.0320.0940.0040.0350.1640.0610.1140.0260.11900.0610.1720.18600.080.160.27400.1610.1820.1730
Onderzoek- en ontwikkelingskosten 1,379.0492,902.0771,152.0133473003653425342153071446454416397521487629529364331511644553596416714234336846036667207069941,1467841,0883721,1261,7171,280516145162,189-1625316741,244-2401,0917341,07007141,49398701001,3121,53201,9149141,4740
Algemene en administratieve kosten 23,77124,13111,81428,63826,07823,0764,8936,5713,1953,6593,1843,5067,0613,2882,1685,4275,0122,6464,0342,0093,3222,8531,8162,7413,5683,408-44,79145,442-1066,7783,9966,50012,0493,1696,1924,6745,7073,9068,2414,5056,8683,8798,1465,9036,3339,3135,1747,3875,5768,44310,6447,7687,1188,96806,8129,84012,55807,4386,7868,599012,41912,45112,0240
Verkoop- en marketingkosten -3,913.784-4,004.6633,6533,7444,6954,7283,8903,5102,3032,9773,9942,3412,2822,9105,4411,1351,5141,7692,0491,7011,2783,0413,1882,0512,1002,1352,5062,8042,7141,9752,0253,4823,7484,1966,9391,0715,2243,1603,5914,2265,4261,1175,7604,2254,8863,0615,0652,6863,3494,2717,0225,9264,1324,55207,7084,0523,48902,3284,0656,18203,1533,9732,0910
Verkoop-, algemene en administratieve kosten 19,857.21620,126.33725,875.62428,63826,07823,0768,78310,0815,4986,6367,1785,8479,3436,1987,6096,5626,5264,4156,0833,7104,6005,8945,0044,7925,6685,543-42,28548,2462,6088,7536,0219,98215,7977,36513,1315,74510,9317,06611,8328,73112,2944,99613,90610,12811,21912,37410,23910,0738,92512,71417,66613,69411,25013,520014,52013,89216,04709,76610,85114,781015,57216,42414,1150
Overige kosten -37-48-62-57,276-52,156-3659,80416,44815,32014,333-1,024-1,636-10,478-811-2,1351,969747-1,9862,0162,280546-307-12,80819,941-14,610-3899,86822,210-9,638-11,57814,5496,8284,3821,987-29,435-9,829-2,6141,200-35,242-18,223-24,0284,857-15,791729-38,4042,05046,87021,77124,5241,01720,4878,650-19,06017,283013,982-2,0135,852013,658-8,171-7,1390-18,9213,718-1,5500
Bedrijfskosten 21,273.26523,076.41427,089.637-28,638-26,07823,07618,92927,06321,03321,27619,78119,82823,38721,25322,45120,74915,84018,30218,41317,15026,83630,327-3,18613,86422,42738,44822,34462,78126,68426,13245,11828,57036,46933,76661,65666,87732,46629,40731,60432,51040,18323,75740,11928,66833,92531,83556,94732,37534,12314,97537,91323,435-7,07631,873030,64245,87530,916029,43326,91138,772035,31234,45631,1620
Bedrijfsresultaat -38,33613,24218,910-40,924-75,172-11,0914,521-44-5289-93,0368,231970-25,156-10,40644,50842617,10168,89712,738-6422,84635,32411,160-6,41421,607-83,51417,201-29,472-20,908-166,314-2,77790,418-5,524-73,16256,486-62,187-507-48,444-61,349-55,07519,880-105,495-28,89979,330-14,51010,932-31,890-10,88384,7556,60827,76429,17544,426010,45984,81575,101024,924106,231229,4070120,701140,929102,7500
Bedrijfsresultaat ratio -0.0790.0280.025-0.083-0.15-0.0270.008-0-00.001-0.1810.0170.002-0.092-0.0260.0950.0010.0510.1270.032-0.0020.0090.1490.023-0.0140.043-0.1290.026-0.052-0.037-0.245-0.0050.106-0.008-0.0980.064-0.08-0.001-0.068-0.109-0.0860.033-0.159-0.0490.109-0.0260.015-0.054-0.0170.140.0090.0370.0390.0700.0160.1120.13200.0370.1280.23500.1240.1460.1330
Totaal overige inkomsten en kosten netto -4,085266-16,77236,931-1,281-12,921-11,580-20,408-12,919-11,481-11,870-23,823-20,794-15,4837,714-7,711-16,334-23,914-290,165-16,755-17,504217,43924,961-39,074-47,840-15,681-57,776-6,231-33,356-62,277-159,356-91,66417,449-25,440-78,924-69,603-50,352-38,992-48,627-26,540-54,711-44,803-35,747-31,421-77,136-43,26154,213-59,553-43,532-46,809-54,156-77,093-38,921-52,3880-42,827-55,617-59,5330-66,610-45,459-82,4900-84,437-74,403-91,8280
Inkomen voor belasting -42,42113,5082,138-3,993-76,453-24,012-7,059-20,452-12,924-11,192-101,7774,424-19,702-40,613-2,21936,180-14,599-6,478-221,612-3,090-18,234220,70967,836-27,914-54,2545,926-141,29010,970-62,828-83,185-325,670-94,441107,867-30,964-152,086-13,117-112,539-39,499-97,071-87,889-109,786-24,923-141,242-60,3202,194-57,77164,784-89,571-55,62437,369-46,218-14,411-12,897-8,2360-32,36829,19815,5680-41,68660,772146,917036,26466,52610,9220
Inkomen voor belasting ratio -0.0880.0290.003-0.008-0.152-0.059-0.012-0.051-0.029-0.032-0.1980.009-0.045-0.148-0.0060.077-0.03-0.019-0.407-0.008-0.0490.6960.286-0.058-0.1140.012-0.2180.016-0.111-0.146-0.479-0.1530.126-0.047-0.204-0.015-0.144-0.056-0.136-0.156-0.171-0.041-0.213-0.1020.003-0.1050.09-0.152-0.0870.062-0.061-0.019-0.017-0.0130-0.0480.0380.0270-0.0620.0730.1500.0370.0690.0140
Belastingkosten 27-2,3666,7024833,65479-583451,232-2,161-20,239962,319-3,57924,486-4,563-84,698-687-78025,456-2,418-9,144-24,44011,468-20,9666,287-1,77513,073-807-8,846-7,695-18,78029,596-7,005-33,4863,918-21,835-4,9138,657-7,532-20,9863-42,745-8,825-7,163-8,21331,787-13,080-7,355-1,18023,594-7,994-2,6952,2530-3,4207,0486,1440-1,76019,31542,780010,89129,1489,0150
Nettowinst -41,44414,295-5,487-4,321-80,108-24,091-6,476-20,497-14,156-9,031-81,5364,326-22,012-40,612-26,72640,74370,046-5,760120,587-28,619-15,855229,640-1,210,563-39,414-33,254-615-139,426-2,056-61,974-74,551-317,990-75,66178,274-23,941-118,572-17,106-90,701-34,495-105,684-80,384-88,347-24,917-98,135-51,0679,724-49,52133,084-76,110-48,39938,588-69,794-6,382-10,195-10,4810-28,94822,1509,4240-39,92641,457104,137025,37337,3781,9070
Nettowinstmarge -0.0850.031-0.007-0.009-0.16-0.059-0.011-0.052-0.032-0.026-0.1590.009-0.05-0.148-0.0670.0870.143-0.0170.222-0.073-0.0420.724-5.099-0.082-0.07-0.001-0.215-0.003-0.11-0.13-0.468-0.1230.092-0.036-0.159-0.019-0.116-0.049-0.148-0.143-0.138-0.041-0.148-0.0860.013-0.090.046-0.129-0.0760.064-0.092-0.008-0.014-0.0160-0.0430.0290.0170-0.0590.050.10700.0260.0390.0020
WPA (Winst Per Aandeel) -497.72171.67-65.9-51.89-962.05-289.32-77.77-246.16-170-108.46-979.252-264.35-488-320.96489841-69.172,374.4-564-19013,790-57,089.75-13,565-1,995-35-6,575.28-97.13-2,922.45-3,513.7-15,077.76-3,5903,975-1,171.72-5,797.65-835-4,435-1,686.65-6,240-4,745-5,802.6-1,637.1-6,443.49-3,351.65-45.47-4,515.662,905.62-6,683.87-4,251.063,390.68-6,157.11-560.5-895.38-920.36-964.19-2,543.011,947.12826.69-944.19-3,503.983,638.269,143.92-18.022,226.993,282.32166.19404.73
Verwaterde WPA -497.72171.67-65.9-51.89-962.05-289.32-77.77-246.16-170-108.46-979.252-264-488-320.96489841-69.172,374.4-564-19013,790-57,089.75-13,565-1,995-35-6,575.28-97.13-2,922.45-3,513.7-15,077.76-3,5903,975-1,171.72-5,797.65-835-4,435-1,686.65-6,240-4,745-5,802.6-1,637.1-6,443.49-3,351.65-45.47-4,515.662,905.62-6,683.87-4,251.063,390.68-6,129.69-560.5-895.38-920.36-964.19-2,543.011,947.12826.69-944.19-3,503.983,638.269,143.92-18.022,226.993,282.32166.19404.73
EBITDA -31,16020,55626,534-12,286-49,09411,9859,906-4,2104,8725,250-84,81421,754-1,576-24,05621,15056,7409,64415,828-190,61818,9791,844290,719101,26249,392-13,69948,686-63,89957,109-15,611-30,573-127,5535,397167,17730,034-74,95545,782-40,94728,218-43,343-62,217-29,17548,158-76,51810,46272,87521,372120,884-8,48224,457113,83828,018100,72558,43376,16908,25795,54575,535014,200109,599240,613072,599102,42848,0720
EBITDA ratio -0.0640.0440.035-0.025-0.0980.030.017-0.0110.0110.015-0.1650.046-0.004-0.0880.0530.120.020.047-0.350.0480.0050.9170.4270.102-0.0290.097-0.0990.085-0.028-0.053-0.1880.0090.1960.045-0.10.052-0.0520.04-0.061-0.11-0.0460.08-0.1160.0180.10.0390.169-0.0140.0380.1880.0370.1330.0790.11900.0120.1260.13200.0210.1320.24600.0750.1060.0620