HJ Shipbuilding & Construction Co., Ltd.
KRX:097230.KS
6240 (KRW) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 453,768 | 484,800 | 467,581 | 765,157 | 490,517 | 501,378 | 405,021 | 596,863 | 397,849 | 445,457 | 347,994 | 513,363 | 477,709 | 440,977 | 274,483 | 399,127 | 470,973 | 490,377 | 335,338 | 544,281 | 393,819 | 373,677 | 316,974 | 237,414 | 482,943 | 474,255 | 503,257 | 647,463 | 668,734 | 564,554 | 571,563 | 679,725 | 616,611 | 853,477 | 663,458 | 746,289 | 879,076 | 781,034 | 709,074 | 712,262 | 563,289 | 640,400 | 604,374 | 662,175 | 592,954 | 725,158 | 549,054 | 717,339 | 588,500 | 637,679 | 605,801 | 755,007 | 755,658 | 742,727 | 638,107 | 0 | 668,607 | 758,439 | 571,041 | 0 | 676,817 | 831,381 | 977,700 | 0 | 969,749 | 964,664 | 772,054 | 0 |
| Kosten van de omzet
| 397,443 | 500,573 | 431,262.586 | 719,157.363 | 502,803 | 550,472 | 393,036 | 574,461 | 370,830 | 422,136 | 324,101 | 582,739 | 449,462 | 416,498 | 278,360 | 386,609 | 406,333 | 472,802 | 299,600 | 457,315 | 363,004 | 347,571 | 283,377 | 197,725 | 457,919 | 458,242 | 443,202 | 708,633 | 588,752 | 567,342 | 566,339 | 800,921 | 590,818 | 726,590 | 635,216 | 757,795 | 755,713 | 810,755 | 680,174 | 729,102 | 592,128 | 655,292 | 560,737 | 727,551 | 593,185 | 611,903 | 531,729 | 649,821 | 586,143 | 615,648 | 506,648 | 709,156 | 669,541 | 723,779 | 562,082 | 0 | 627,506 | 627,749 | 465,024 | 0 | 622,460 | 698,239 | 709,521 | 0 | 813,736 | 789,279 | 638,142 | 0 |
| Brutowinst
| 56,325 | -15,773 | 36,318.414 | 45,999.637 | -12,286 | -49,094 | 11,985 | 22,402 | 27,019 | 23,321 | 23,893 | -69,376 | 28,247 | 24,479 | -3,877 | 12,518 | 64,640 | 17,575 | 35,738 | 86,966 | 30,815 | 26,106 | 33,597 | 39,689 | 25,024 | 16,013 | 60,055 | -61,170 | 79,982 | -2,788 | 5,224 | -121,196 | 25,793 | 126,887 | 28,242 | -11,506 | 123,363 | -29,721 | 28,900 | -16,840 | -28,839 | -14,892 | 43,637 | -65,376 | -231 | 113,255 | 17,325 | 67,518 | 2,357 | 22,031 | 99,153 | 45,851 | 86,117 | 18,948 | 76,025 | 0 | 41,101 | 130,690 | 106,017 | 0 | 54,357 | 133,142 | 268,179 | 0 | 156,013 | 175,385 | 133,912 | 0 |
| Brutowinstmarge
| 0.124 | -0.033 | 0.078 | 0.06 | -0.025 | -0.098 | 0.03 | 0.038 | 0.068 | 0.052 | 0.069 | -0.135 | 0.059 | 0.056 | -0.014 | 0.031 | 0.137 | 0.036 | 0.107 | 0.16 | 0.078 | 0.07 | 0.106 | 0.167 | 0.052 | 0.034 | 0.119 | -0.094 | 0.12 | -0.005 | 0.009 | -0.178 | 0.042 | 0.149 | 0.043 | -0.015 | 0.14 | -0.038 | 0.041 | -0.024 | -0.051 | -0.023 | 0.072 | -0.099 | -0 | 0.156 | 0.032 | 0.094 | 0.004 | 0.035 | 0.164 | 0.061 | 0.114 | 0.026 | 0.119 | 0 | 0.061 | 0.172 | 0.186 | 0 | 0.08 | 0.16 | 0.274 | 0 | 0.161 | 0.182 | 0.173 | 0 |
| Onderzoek- en ontwikkelingskosten
| 326 | 0 | 2,902.077 | 1,152.013 | 347 | 300 | 365 | 342 | 534 | 215 | 307 | 1 | 446 | 454 | 416 | 397 | 521 | 487 | 629 | 529 | 364 | 331 | 511 | 644 | 553 | 596 | 416 | 714 | 23 | 433 | 684 | 603 | 666 | 720 | 706 | 994 | 1,146 | 784 | 1,088 | 372 | 1,126 | 1,717 | 1,280 | 51 | 614 | 516 | 2,189 | -162 | 531 | 674 | 1,244 | -240 | 1,091 | 734 | 1,070 | 0 | 714 | 1,493 | 987 | 0 | 100 | 1,312 | 1,532 | 0 | 1,914 | 914 | 1,474 | 0 |
| Algemene en administratieve kosten
| 3,084 | 23,771 | 24,131 | 11,814 | 28,638 | 26,078 | 23,076 | 4,893 | 6,571 | 3,195 | 3,659 | 3,184 | 3,506 | 7,061 | 3,288 | 2,168 | 5,427 | 5,012 | 2,646 | 4,034 | 2,009 | 3,322 | 2,853 | 1,816 | 2,741 | 3,568 | 3,408 | -44,791 | 45,442 | -106 | 6,778 | 3,996 | 6,500 | 12,049 | 3,169 | 6,192 | 4,674 | 5,707 | 3,906 | 8,241 | 4,505 | 6,868 | 3,879 | 8,146 | 5,903 | 6,333 | 9,313 | 5,174 | 7,387 | 5,576 | 8,443 | 10,644 | 7,768 | 7,118 | 8,968 | 0 | 6,812 | 9,840 | 12,558 | 0 | 7,438 | 6,786 | 8,599 | 0 | 12,419 | 12,451 | 12,024 | 0 |
| Verkoop- en marketingkosten
| 4,448 | 0 | -4,004.663 | 3,653 | 3,744 | 4,695 | 4,728 | 3,890 | 3,510 | 2,303 | 2,977 | 3,994 | 2,341 | 2,282 | 2,910 | 5,441 | 1,135 | 1,514 | 1,769 | 2,049 | 1,701 | 1,278 | 3,041 | 3,188 | 2,051 | 2,100 | 2,135 | 2,506 | 2,804 | 2,714 | 1,975 | 2,025 | 3,482 | 3,748 | 4,196 | 6,939 | 1,071 | 5,224 | 3,160 | 3,591 | 4,226 | 5,426 | 1,117 | 5,760 | 4,225 | 4,886 | 3,061 | 5,065 | 2,686 | 3,349 | 4,271 | 7,022 | 5,926 | 4,132 | 4,552 | 0 | 7,708 | 4,052 | 3,489 | 0 | 2,328 | 4,065 | 6,182 | 0 | 3,153 | 3,973 | 2,091 | 0 |
| Verkoop-, algemene en administratieve kosten
| 7,532 | 23,771 | 20,126.337 | 25,875.624 | 28,638 | 26,078 | 23,076 | 8,783 | 10,081 | 5,498 | 6,636 | 7,178 | 5,847 | 9,343 | 6,198 | 7,609 | 6,562 | 6,526 | 4,415 | 6,083 | 3,710 | 4,600 | 5,894 | 5,004 | 4,792 | 5,668 | 5,543 | -42,285 | 48,246 | 2,608 | 8,753 | 6,021 | 9,982 | 15,797 | 7,365 | 13,131 | 5,745 | 10,931 | 7,066 | 11,832 | 8,731 | 12,294 | 4,996 | 13,906 | 10,128 | 11,219 | 12,374 | 10,239 | 10,073 | 8,925 | 12,714 | 17,666 | 13,694 | 11,250 | 13,520 | 0 | 14,520 | 13,892 | 16,047 | 0 | 9,766 | 10,851 | 14,781 | 0 | 15,572 | 16,424 | 14,115 | 0 |
| Overige kosten
| 15,560 | 0 | -48 | -62 | -57,276 | -52,156 | -365 | 9,804 | 16,448 | 15,320 | 14,333 | -1,024 | -1,636 | -10,478 | -811 | -2,135 | 1,969 | 747 | -1,986 | 2,016 | 2,280 | 546 | -307 | -12,808 | 19,941 | -14,610 | -389 | 9,868 | 22,210 | -9,638 | -11,578 | 14,549 | 6,828 | 4,382 | 1,987 | -29,435 | -9,829 | -2,614 | 1,200 | -35,242 | -18,223 | -24,028 | 4,857 | -15,791 | 729 | -38,404 | 2,050 | 46,870 | 21,771 | 24,524 | 1,017 | 20,487 | 8,650 | -19,060 | 17,283 | 0 | 13,982 | -2,013 | 5,852 | 0 | 13,658 | -8,171 | -7,139 | 0 | -18,921 | 3,718 | -1,550 | 0 |
| Bedrijfskosten
| 23,418 | 23,771 | 23,076.414 | 27,089.637 | -28,638 | -26,078 | 23,076 | 18,929 | 27,063 | 21,033 | 21,276 | 19,781 | 19,828 | 23,387 | 21,253 | 22,451 | 20,749 | 15,840 | 18,302 | 18,413 | 17,150 | 26,836 | 30,327 | -3,186 | 13,864 | 22,427 | 38,448 | 22,344 | 62,781 | 26,684 | 26,132 | 45,118 | 28,570 | 36,469 | 33,766 | 61,656 | 66,877 | 32,466 | 29,407 | 31,604 | 32,510 | 40,183 | 23,757 | 40,119 | 28,668 | 33,925 | 31,835 | 56,947 | 32,375 | 34,123 | 14,975 | 37,913 | 23,435 | -7,076 | 31,873 | 0 | 30,642 | 45,875 | 30,916 | 0 | 29,433 | 26,911 | 38,772 | 0 | 35,312 | 34,456 | 31,162 | 0 |
| Bedrijfsresultaat
| 32,907 | -38,336 | 13,242 | 18,910 | -40,924 | -75,172 | -11,091 | 4,521 | -44 | -5 | 289 | -93,036 | 8,231 | 970 | -25,156 | -10,406 | 44,508 | 426 | 17,101 | 68,897 | 12,738 | -642 | 2,846 | 35,324 | 11,160 | -6,414 | 21,607 | -83,514 | 17,201 | -29,472 | -20,908 | -166,314 | -2,777 | 90,418 | -5,524 | -73,162 | 56,486 | -62,187 | -507 | -48,444 | -61,349 | -55,075 | 19,880 | -105,495 | -28,899 | 79,330 | -14,510 | 10,932 | -31,890 | -10,883 | 84,755 | 6,608 | 27,764 | 29,175 | 44,426 | 0 | 10,459 | 84,815 | 75,101 | 0 | 24,924 | 106,231 | 229,407 | 0 | 120,701 | 140,929 | 102,750 | 0 |
| Bedrijfsresultaat ratio
| 0.073 | -0.079 | 0.028 | 0.025 | -0.083 | -0.15 | -0.027 | 0.008 | -0 | -0 | 0.001 | -0.181 | 0.017 | 0.002 | -0.092 | -0.026 | 0.095 | 0.001 | 0.051 | 0.127 | 0.032 | -0.002 | 0.009 | 0.149 | 0.023 | -0.014 | 0.043 | -0.129 | 0.026 | -0.052 | -0.037 | -0.245 | -0.005 | 0.106 | -0.008 | -0.098 | 0.064 | -0.08 | -0.001 | -0.068 | -0.109 | -0.086 | 0.033 | -0.159 | -0.049 | 0.109 | -0.026 | 0.015 | -0.054 | -0.017 | 0.14 | 0.009 | 0.037 | 0.039 | 0.07 | 0 | 0.016 | 0.112 | 0.132 | 0 | 0.037 | 0.128 | 0.235 | 0 | 0.124 | 0.146 | 0.133 | 0 |
| Totaal overige inkomsten en kosten netto
| 19,087 | -3,011 | -4,549 | -16,262 | 36,931 | -1,281 | -12,921 | -11,373 | -20,414 | -12,919 | -11,481 | -12,659 | -3,807 | -20,672 | -15,457 | 8,187 | -8,960 | -16,088 | -23,890 | -290,509 | -16,444 | -17,998 | 214,983 | 32,512 | -39,074 | -34,472 | -15,681 | -57,776 | -9,991 | -11,635 | -61,517 | -159,343 | -91,664 | 12,582 | -25,440 | -78,924 | -69,603 | -50,352 | -43,565 | -33,095 | -26,540 | -54,711 | -44,803 | -55,104 | -31,317 | -77,277 | -43,261 | 53,852 | -57,681 | -44,741 | -47,386 | -52,826 | -42,175 | -42,072 | -52,662 | 0 | -42,827 | -55,617 | -59,533 | 0 | -66,610 | -45,459 | -82,490 | 0 | -84,437 | -74,403 | -91,828 | 0 |
| Inkomen voor belasting
| 51,994 | -41,347 | 13,508 | 2,138 | -3,993 | -76,453 | -24,012 | -7,059 | -20,452 | -12,924 | -11,192 | -101,777 | 4,424 | -19,702 | -40,613 | -2,219 | 36,180 | -14,599 | -6,478 | -221,612 | -3,090 | -18,234 | 220,709 | 67,836 | -27,914 | -54,254 | 5,926 | -141,290 | 10,970 | -62,828 | -83,185 | -325,670 | -94,441 | 107,867 | -30,964 | -152,086 | -13,117 | -112,539 | -39,499 | -97,071 | -87,889 | -109,786 | -24,923 | -141,242 | -60,320 | 2,194 | -57,771 | 64,784 | -89,571 | -55,624 | 37,369 | -46,218 | -14,411 | -12,897 | -8,236 | 0 | -32,368 | 29,198 | 15,568 | 0 | -41,686 | 60,772 | 146,917 | 0 | 36,264 | 66,526 | 10,922 | 0 |
| Inkomen voor belasting ratio
| 0.115 | -0.085 | 0.029 | 0.003 | -0.008 | -0.152 | -0.059 | -0.012 | -0.051 | -0.029 | -0.032 | -0.198 | 0.009 | -0.045 | -0.148 | -0.006 | 0.077 | -0.03 | -0.019 | -0.407 | -0.008 | -0.049 | 0.696 | 0.286 | -0.058 | -0.114 | 0.012 | -0.218 | 0.016 | -0.111 | -0.146 | -0.479 | -0.153 | 0.126 | -0.047 | -0.204 | -0.015 | -0.144 | -0.056 | -0.136 | -0.156 | -0.171 | -0.041 | -0.213 | -0.102 | 0.003 | -0.105 | 0.09 | -0.152 | -0.087 | 0.062 | -0.061 | -0.019 | -0.017 | -0.013 | 0 | -0.048 | 0.038 | 0.027 | 0 | -0.062 | 0.073 | 0.15 | 0 | 0.037 | 0.069 | 0.014 | 0 |
| Belastingkosten
| 0 | 27 | -2,366 | 6,702 | 483 | 3,654 | 79 | -583 | 45 | 1,232 | -2,161 | -20,239 | 96 | 2,319 | -3,579 | 24,486 | -4,563 | -84,698 | -687 | -780 | 25,456 | -2,418 | -9,144 | -24,440 | 11,468 | -20,966 | 6,287 | -1,775 | 13,073 | -807 | -8,846 | -7,695 | -18,780 | 29,596 | -7,005 | -33,486 | 3,918 | -21,835 | -4,913 | 8,657 | -7,532 | -20,986 | 3 | -42,745 | -8,825 | -7,163 | -8,213 | 31,787 | -13,080 | -7,355 | -1,180 | 23,594 | -7,994 | -2,695 | 2,253 | 0 | -3,420 | 7,048 | 6,144 | 0 | -1,760 | 19,315 | 42,780 | 0 | 10,891 | 29,148 | 9,015 | 0 |
| Nettowinst
| 52,016 | -41,444 | 14,295 | -5,487 | -4,321 | -80,108 | -24,091 | -6,476 | -20,497 | -14,156 | -9,031 | -81,536 | 4,326 | -22,012 | -40,612 | -26,726 | 40,743 | 70,046 | -5,760 | 120,587 | -28,619 | -15,855 | 229,640 | -1,210,563 | -39,414 | -33,254 | -615 | -139,426 | -2,056 | -61,974 | -74,551 | -317,990 | -75,661 | 78,274 | -23,941 | -118,572 | -17,106 | -90,701 | -34,495 | -105,684 | -80,384 | -88,347 | -24,917 | -98,135 | -51,067 | 9,724 | -49,521 | 33,084 | -76,110 | -48,399 | 38,588 | -69,794 | -6,382 | -10,195 | -10,481 | 0 | -28,948 | 22,150 | 9,424 | 0 | -39,926 | 41,457 | 104,137 | 0 | 25,373 | 37,378 | 1,907 | 0 |
| Nettowinstmarge
| 0.115 | -0.085 | 0.031 | -0.007 | -0.009 | -0.16 | -0.059 | -0.011 | -0.052 | -0.032 | -0.026 | -0.159 | 0.009 | -0.05 | -0.148 | -0.067 | 0.087 | 0.143 | -0.017 | 0.222 | -0.073 | -0.042 | 0.724 | -5.099 | -0.082 | -0.07 | -0.001 | -0.215 | -0.003 | -0.11 | -0.13 | -0.468 | -0.123 | 0.092 | -0.036 | -0.159 | -0.019 | -0.116 | -0.049 | -0.148 | -0.143 | -0.138 | -0.041 | -0.148 | -0.086 | 0.013 | -0.09 | 0.046 | -0.129 | -0.076 | 0.064 | -0.092 | -0.008 | -0.014 | -0.016 | 0 | -0.043 | 0.029 | 0.017 | 0 | -0.059 | 0.05 | 0.107 | 0 | 0.026 | 0.039 | 0.002 | 0 |
| WPA (Winst Per Aandeel)
| 625 | -498 | 171.67 | -65.9 | -51.89 | -962.05 | -289.32 | -77.77 | -246.16 | -170 | -108.46 | -979.2 | 52 | -264.35 | -488 | -320.96 | 489 | 841 | -69.17 | 2,374.4 | -564 | -190 | 13,790 | -57,089.75 | -13,565 | -1,995 | -35 | -6,575.28 | -97.13 | -2,922.45 | -3,513.7 | -15,077.76 | -3,590 | 3,975 | -1,171.72 | -5,797.65 | -835 | -4,435 | -1,686.65 | -6,240 | -4,745 | -5,802.6 | -1,637.1 | -6,443.49 | -3,351.65 | -45.47 | -4,515.66 | 2,905.62 | -6,683.87 | -4,251.06 | 3,390.68 | -6,157.11 | -560.5 | -895.38 | -920.36 | -964.19 | -2,543.01 | 1,947.12 | 826.69 | -944.19 | -3,503.98 | 3,638.26 | 9,143.92 | -18.02 | 2,226.99 | 3,282.32 | 166.19 | 404.73 |
| Verwaterde WPA
| 625 | -497.72 | 171.67 | -65.9 | -51.89 | -962.05 | -289.32 | -77.77 | -246.16 | -170 | -108.46 | -979.2 | 52 | -264 | -488 | -320.96 | 489 | 841 | -69.17 | 2,374.4 | -564 | -190 | 13,790 | -57,089.75 | -13,565 | -1,995 | -35 | -6,575.28 | -97.13 | -2,922.45 | -3,513.7 | -15,077.76 | -3,590 | 3,975 | -1,171.72 | -5,797.65 | -835 | -4,435 | -1,686.65 | -6,240 | -4,745 | -5,802.6 | -1,637.1 | -6,443.49 | -3,351.65 | -45.47 | -4,515.66 | 2,905.62 | -6,683.87 | -4,251.06 | 3,390.68 | -6,129.69 | -560.5 | -895.38 | -920.36 | -964.19 | -2,543.01 | 1,947.12 | 826.69 | -944.19 | -3,503.98 | 3,638.26 | 9,143.92 | -18.02 | 2,226.99 | 3,282.32 | 166.19 | 404.73 |
| EBITDA
| 71,437 | -25,669 | 20,604 | 26,596 | -35,329 | -61,168 | -10,059 | 7,699 | -5,333 | 3,227 | 5,072 | -84,608 | 21,179 | -4,804 | -24,617 | -5,351 | 48,871 | 5,009 | 20,833 | -193,446 | 19,497 | 3,926 | 10,084 | 53,772.649 | 15,672 | -13,856 | 39,964 | -91,383 | 61,283 | -20,043 | -34,135 | -295,131 | -28,932 | 117,463 | 23,792 | -87,988 | 90,629 | -40,947 | 25,289 | -32,729 | -62,217 | -31,697 | 45,076 | -72,370 | 12,397 | 63,988 | 12,963 | 131,890 | -9,833 | 24,089 | 114,734 | 28,186 | 62,741 | 61,185 | 76,195 | 0 | 24,879 | 95,545 | 77,867 | 0 | 19,297 | 117,727 | 240,613 | 0 | 74,156 | 102,337 | 47,469 | 0 |
| EBITDA ratio
| 0.157 | -0.053 | 0.044 | 0.035 | -0.025 | -0.098 | 0.03 | 0.017 | -0.011 | 0.011 | 0.015 | -0.165 | 0.046 | -0.004 | -0.088 | 0.053 | 0.12 | 0.02 | 0.047 | -0.35 | 0.048 | 0.005 | 0.917 | 0.427 | 0.102 | -0.029 | 0.097 | -0.099 | 0.085 | -0.028 | -0.053 | -0.188 | 0.009 | 0.196 | 0.045 | -0.1 | 0.052 | -0.052 | 0.04 | -0.061 | -0.11 | -0.046 | 0.08 | -0.116 | 0.018 | 0.1 | 0.039 | 0.169 | -0.014 | 0.038 | 0.188 | 0.037 | 0.133 | 0.079 | 0.119 | 0 | 0.012 | 0.126 | 0.132 | 0 | 0.021 | 0.132 | 0.246 | 0 | 0.075 | 0.106 | 0.062 | 0 |