HJ Shipbuilding & Construction Co., Ltd.

KRX:097230.KS

2780 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 257,006286,569350,257354,177129,563151,777102,23382,734136,160117,115118,30975,377169,212150,390213,89390,894151,391114,232122,43430,06880,10962,518229,00394,145144,433156,839145,442101,522167,191210,034138,821166,741144,398212,624163,004233,485243,999289,707350,490256,201455,860331,532590,556549,565531,902639,999731,662711,202815,046831,150854,074970,8201,015,905849,9611,131,8511,268,427934,8781,144,0051,094,517856,638363,765312,582646,454712,659
Kortetermijnbeleggingen 15,64916,87116,85880,82557,59699,67696,67038,17158,08677,32177,90342,14163,78240,83693,87664,27569,18879,265140,04341,30980,06086,10149,55461,38938,30039,35632,95242,45032,99435,24331,23416,65530,05170,53362,51766,12472,507103,29381,12652,25557,32291,81590,84819,43012,09611,81220,03514,53415,07415,86022,81547,83647,515048,31524,25923,702128,734121,28850,360110,811105,45996,92974,551
Liquide middelen en kortetermijnbeleggingen 272,655303,440367,115435,002187,159251,453198,903120,905194,246194,436196,212117,518232,994191,226307,769155,169220,579193,497262,47771,377160,169148,619278,557155,534182,733196,195178,394143,972200,185245,277170,055183,396174,449283,157225,521299,609316,506393,000431,616308,456513,182423,347681,404568,995543,998651,811751,697725,736830,120847,010876,8891,018,6561,063,420849,9611,180,1661,292,686958,5801,272,7391,215,805906,998474,576418,041743,383787,210
Nettovorderingen 476,121497,804581,141420,809410,121395,594970,135525,002465,119523,218543,285540,666531,725588,184536,703648,538668,917671,054635,319599,492555,950549,661891,078894,644811,904880,352818,6831,360,6591,453,9471,283,3181,498,3411,276,7381,233,9241,345,4111,287,4331,300,9881,395,1081,510,6331,514,4951,537,8791,715,1941,590,5001,461,1331,238,8451,212,9341,203,7211,259,3011,081,8061,129,8721,035,8091,112,2561,314,8141,207,2251,331,1490000000000
Voorraad 134,224146,227135,297235,852249,327220,097200,698210,942181,122149,202147,110184,568166,708168,575167,158167,562204,128307,468363,759456,082477,058498,297519,198622,551628,186641,228709,533426,548564,369608,841675,011669,752682,101814,746873,978927,357918,632978,929655,829634,538592,938614,359601,781614,955599,746271,773223,809253,491283,429297,773360,584321,071278,052328,086194,660198,886255,791263,222297,448304,991390,239349,581314,423279,232
Overige vlottende activa 721,577737,485799,708635,060667,821692,96060,58262,72565,04968,06362,39264,31063,73165,30255,88656,00055,42349,28438,98335,12526,49238,75532,07325,46820,273171,297187,551218,355198,64534,75828,81435,79445,89149,51842,56750,41450,77745,12745,59443,04344,25346,84444,59041,22238,21036,39139,40447,18447,85539,55541,80150,56656,095163,9671,673,9951,825,4752,170,7452,207,3452,191,6082,437,3201,826,5341,620,0061,386,0741,147,326
Totaal vlottende activa 1,604,5771,684,9561,883,2611,721,6721,499,0741,527,2371,430,318919,574905,536934,919948,999907,062995,1581,013,2871,067,5161,027,2691,149,0471,221,3031,300,5381,162,0761,219,6691,235,3321,720,9061,698,1971,643,0961,889,0721,894,1612,149,5342,417,1462,172,1942,372,2212,165,6802,136,3652,492,8322,429,4992,578,3682,681,0232,927,6892,647,5342,523,9162,865,5672,675,0502,788,9082,464,0172,394,8882,163,6962,274,2112,108,2172,291,2762,220,1472,391,5302,705,1072,604,7922,673,1633,048,8213,317,0473,385,1163,743,3063,704,8613,649,3092,691,3492,387,6282,443,8802,213,768
Niet-vlottende activa:
Materiële vaste activa, netto 788,027790,008792,354735,155822,787824,520826,6651,156,3811,153,0091,110,1751,109,396777,911777,260782,390785,057791,338792,459797,421803,630662,857705,374707,455638,7651,787,5511,818,9431,770,9821,792,3221,947,6941,957,3802,253,5012,404,0522,542,0942,645,2532,647,9332,735,4632,782,5162,686,4802,698,5782,703,5612,639,0202,750,9842,811,9612,808,2462,853,9222,994,1552,930,7872,901,4802,978,5783,079,4023,075,1983,144,3553,166,1203,008,3153,027,7522,561,4472,583,7172,582,5012,593,2102,603,1782,615,1901,350,4551,324,8981,312,6181,368,102
Goodwill 00000000000000000000000000000920000000000000000000000000000000000
Immateriële activa 05,3015,4165,5366,2245,6355,7485,8655,9796,0946,2096,3246,4396,5536,6336,7386,8547,0387,21711,31812,25114,65320,70821,22124,07224,16432,76032,88635,25735,67143,52044,82046,21746,33254,02458,23260,80760,91968,70368,80868,92276,22381,28981,40982,69388,70989,02489,13891,57588,34188,53113,09713,08813,0820000000000
Goodwill en immateriële activa 05,3015,4165,5366,2245,6355,7485,8655,9796,0946,2096,3246,4396,5536,6336,7386,8547,0387,21711,31812,25114,65320,70821,22124,07224,16432,76032,88635,25735,76343,52044,82046,21746,33254,02458,23260,80760,91968,70368,80868,92276,22381,28981,40982,69388,70989,02489,13891,57588,34188,53113,09713,08813,082182,598158,519156,229261,217254,822183,242238,889186,406205,511150,824
Langetermijnbeleggingen 318,002325,270321,95999,260115,60161,44088,676145,223161,35898,128137,770150,749155,253174,430114,439106,634120,880111,05754,066222,795185,824173,094193,415209,495315,699329,924330,010231,830256,544248,765252,490224,737345,590388,797379,188483,272475,888439,550443,230450,527260,600202,078202,664252,820291,978296,749283,509340,437335,943328,565317,346315,878306,3270515,905583,659542,514477,220578,916545,945382,963322,450328,718172,134
Belastingvorderingen 0-5,301394,05400-61,440532,549-145,223-161,358-98,128182,159211,474204,726204,964220,015233,904217,229230,138301,411139,951186,374190,680157,122171,051159,298157,404123,905196,169154,914175,523156,903264,069272,741313,302288,856000587,45010101011111312121,136,0651,124,8431,114,2621,094,9041,122,9961,124,293046,45848,52051,96741,82861,13442,15259,05632,69626,67126,869
Overige niet-vlottende activa 53,90652,63843,427216,158179,798287,499-316,259346,415340,910320,7537034895103031951,4762,3922,8093,3601,4091,8442,4282,7045,1584,4524,48433,4972,40631,1452,34327,2781,7764,7845,54227,607322,291309,771317,09419,806609,176639,630774,831802,261736,901726,1121,022,2401,036,8571414141475,36176,0861,527,9872232232404,8088,2258,2254,8084,8075,09310,968
Totaal niet-vlottende activa 1,159,9351,167,9161,557,2101,056,1091,124,4101,117,6541,137,3791,508,6611,499,8981,437,0221,436,2371,146,9471,144,1881,168,6401,126,3391,140,0901,139,8141,148,4631,169,6841,038,3301,091,6671,088,3101,012,7142,194,4762,322,4642,286,9582,312,4942,410,9852,435,2402,715,8952,884,2433,077,4963,314,5853,401,9063,485,1383,646,3113,532,9463,516,1413,822,7503,767,5413,720,1463,865,1033,894,4713,925,0634,094,9514,338,4974,310,8824,544,2324,631,7774,606,3804,645,1504,693,4524,528,1094,568,8213,306,6313,374,6383,333,4513,378,2833,506,2753,394,7542,036,1711,871,2571,878,6111,728,897
Totaal activa 2,764,5122,852,8723,440,4712,777,7812,623,4842,644,8912,567,6972,428,2352,405,4342,371,9412,385,2362,054,0092,139,3462,181,9272,193,8552,167,3592,288,8612,369,7662,470,2222,200,4062,311,3362,323,6422,733,6203,892,6733,965,5604,176,0304,206,6554,560,5194,852,3864,888,0895,256,4645,243,1765,450,9505,894,7385,914,6376,224,6796,213,9696,443,8306,470,2846,291,4576,585,7136,540,1536,683,3796,389,0806,489,8396,502,1936,585,0936,652,4496,923,0536,826,5277,036,6807,398,5597,132,9017,241,9846,355,4526,691,6856,718,5677,121,5897,211,1367,044,0634,727,5204,258,8854,322,4913,942,665
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 317,055266,359274,450246,694276,122231,248229,426175,170185,279177,840224,282228,610199,151178,718206,438174,791177,128140,556166,881188,582186,689166,123197,744503,517501,466587,921663,174552,543633,101642,114695,120597,465733,426858,720937,029924,927937,606790,760818,717564,154656,871590,092482,307385,420450,989508,261514,425519,575731,586580,451671,185690,538971,8031,060,890296,023227,856210,901232,149254,303247,729324,265300,980268,891238,569
Kortlopende schulden 641,672680,411674,168678,937834,875301,342247,779247,62383,601150,785163,308163,139163,789162,824162,280768,081788,418916,859929,062518,304524,896545,205580,0732,073,6902,129,0502,254,9032,382,8561,386,6821,664,0231,724,5981,682,0231,510,3901,266,4112,315,2782,271,9411,884,0271,729,9151,832,6541,731,6671,801,1832,046,5502,135,8652,458,1272,279,6522,089,1941,933,4141,706,1041,633,4731,416,5511,620,8511,571,3501,924,4531,858,0931,799,9711,822,8481,947,4321,742,2651,363,5851,025,661912,741667,476565,894641,097557,056
Belastingschulden 02,707416,86245615386,32000048,120000000000000000000000000000000000000000000004,7349,46282,671166,459165,006103,08468,87033,97812,107
Uitgestelde opbrengsten 784,732839,864616,6531,207,679756,580771,948472,547372,818401,262356,841549,405426,239539,085585,103537,481447,753591,106546,935606,293386,521456,515448,6501,345,039267,954310,600317,545224,274229,228339,205231,821238,795194,251251,298286,542187,861192,780200,226206,499204,926236,051258,867219,266250,004189,710213,284206,496219,324195,248215,695220,240230,346231,557220,070251,99204,7349,46282,671166,459165,006103,08468,87033,97812,107
Overige kortlopende verplichtingen 274,349279,458977,402528273,919251,222468,470239,199222,429249,35712,999133,971132,818132,099128,362125,073126,081142,389142,98724,48924,89016,18217,29334,06154,10661,82759,117142,47127,41216,92120,98937,18026,43448,82133,38792,650101,70097,91687,691130,736104,38396,41994,42499,3537,4937,1808,4718,75210,28710,5959,717110,30650,05548,518485,459806,693883,690806,367936,001952,510730,541734,757746,830729,105
Totaal kortlopende verplichtingen 2,017,8082,066,0922,542,6732,133,8382,141,4961,555,7601,418,2221,034,810892,571934,823949,994951,9591,034,8431,058,7441,034,5611,515,6981,682,7331,746,7391,845,2231,117,8961,192,9901,176,1602,140,1492,879,2222,995,2223,222,1963,329,4212,310,9242,663,7412,615,4542,636,9272,339,2862,277,5693,509,3613,430,2183,094,3842,969,4472,927,8292,843,0012,732,1243,066,6713,041,6423,284,8622,954,1352,760,9602,655,3512,448,3242,357,0482,374,1192,432,1372,482,5982,956,8543,100,0213,161,3712,604,3302,986,7152,846,3182,484,7722,382,4242,277,9861,825,3661,670,5011,690,7961,536,837
Langlopende verplichtingen:
Langetermijnschulden 25,78525,78525,78573,68613,612550,871593,009618,040718,866533,409707,916708,083715,383713,827715,531182,7823,927180,775180,378643,495641,742636,2531,092,184292,552232,529201,52082,6381,236,9201,181,0571,232,1611,452,5221,481,8741,626,941758,879778,6091,230,6171,420,0321,610,3591,694,8171,453,3071,543,7711,401,8231,315,0071,276,5201,410,8891,568,2561,997,2582,152,1242,283,3892,097,3602,293,4422,111,4271,791,8001,813,3531,367,0861,226,7321,497,1532,070,6842,129,1771,967,7541,457,2971,331,0551,378,5511,144,424
Uitgestelde opbrengsten niet-vlottend 105,000105,000105,000105,000101,7260000083,582104,745103,405100,84994,58800111,400107,754140,496170,524183,780122,355126,432122,257119,155121,938157,091153,757157,280147,597176,916171,872173,954000000280,096225,763204,395131,086127,340124,370120,04897,96896,09188,71881,42746,04742,85431,441020,52612,85669,17652,539117,356192,089161,256213,472322,374
Uitgestelde belastingverplichtingen niet-vlottend 104,391104,430237,56180,36780,36780,36780,36884,19484,19484,19484,19423,52923,52923,43823,5290086,14186,82889,40067,80872,00882,58479,92856,10076,16589,479110,940112,349107,572117,066120,777139,131122,657130,669173,141170,667191,395196,806200,596214,410235,284236,114274,462283,302290,222301,401286,862302,775311,194311,356292,268301,523305,301249,714251,596251,542246,265249,803240,638116,39676,11672,85782,918
Overige niet-vlottende verplichtingen 198,276196,814188,540108,8535,71597,54191,108303,967302,324397,463127,5454,9845,8235,7345,643118,803292,7085,1375,0454,3864,6324,5464,5345,5276,2226,1185,9817,1717,4787,3237,1694,8234,8784,878206,552182,950175,600168,305162,584278,6914,4844,1894,0033,6903,3372,7372,5461,8141,5331,1971,00919,36916,3989,22163,29263,47659,701106,774129,010137,345787458113
Totaal niet-vlottende verplichtingen 433,452432,029556,886367,906201,420728,779764,4851,006,2011,105,3841,015,0661,003,237841,341848,140843,848839,291301,585296,635383,453380,005877,777884,706896,5871,301,657504,439417,108402,958300,0361,512,1221,454,6411,504,3361,724,3541,784,3901,942,8221,060,3681,115,8301,586,7081,766,2991,970,0592,054,2071,932,5942,042,7611,867,0591,759,5191,685,7581,824,8681,985,5852,421,2532,538,7682,683,7882,498,4692,687,2342,469,1112,152,5752,159,3161,680,0921,562,3301,821,2522,492,8992,560,5292,463,0931,765,8601,568,5011,664,9381,549,829
Totaal passiva 2,451,2602,498,1213,099,5592,501,7442,342,9162,284,5392,182,7072,041,0111,997,9551,949,8891,953,2311,793,3001,882,9831,902,5921,873,8521,817,2831,979,3682,130,1922,225,2281,995,6732,077,6962,072,7473,441,8063,383,6613,412,3303,625,1543,629,4573,823,0464,118,3824,119,7904,361,2814,123,6764,220,3914,569,7294,546,0484,681,0924,735,7464,897,8884,897,2084,664,7185,109,4324,908,7015,044,3814,639,8934,585,8284,640,9364,869,5774,895,8165,057,9074,930,6065,169,8325,425,9655,252,5965,320,6874,284,4224,549,0454,667,5704,977,6714,942,9534,741,0793,591,2263,239,0023,355,7343,086,666
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371416,371530,263530,263530,263530,263530,263530,263530,263530,263530,263530,263530,263511,442511,442511,442511,442511,442511,442511,442511,442346,442346,442346,442346,442346,442346,442241,442241,442241,442241,442241,442241,442241,442241,442239,053239,053239,053239,053239,053239,053236,687236,687236,687236,687
Ingehouden winsten -1,563,955-1,522,381-1,532,562-1,517,304-1,512,893-1,432,685-1,408,225-1,402,989-1,382,350-1,367,904-1,358,658-1,276,837-1,281,028-1,258,876-1,217,980-1,192,549-1,233,377-1,303,075-1,297,315-1,413,622-1,383,950-1,825,483-2,060,397-857,929-818,515-781,671-773,344-666,495-664,493-602,383-527,832-220,452-144,789-46,340-22,399101,133118,239208,941243,436360,651441,035529,383554,300649,767700,833691,109740,599728,153804,263852,662814,074897,573903,950914,238105,595134,543112,392168,679208,605167,14871,76846,3969,0185,345
Overige gereserveerde algehele resultaten 62,85662,85759,04463,17963,17759,45463,43164,10664,39664,52565,23365,44965,414000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,397,9401,397,9401,397,9401,313,5031,313,4791,317,2771,313,4791,309,8031,309,1301,309,1281,309,1271,055,7921,055,6741,121,8991,121,6701,126,3331,126,5771,126,4091,126,0381,202,1751,201,4831,546,418822,464837,141841,977802,745820,994874,331868,813840,951893,496810,448864,665860,663880,284931,722849,323826,337818,885753,930685,853753,945736,565751,742855,072821,675731,407784,880816,902799,435808,911831,139732,438764,0221,726,3821,769,0441,699,5521,736,1861,820,5251,896,783827,839736,800721,052613,967
Totaal eigen vermogen van aandeelhouders 313,212354,787340,793275,749280,134360,417385,056387,291407,547422,120432,073260,775256,431279,394320,061350,155309,571239,705245,094204,924233,904251,198-707,670509,475553,725551,337577,913738,099734,583768,831895,9271,120,2591,231,3181,325,7651,369,3271,544,2971,479,0041,546,7201,573,7631,626,0231,473,3301,629,7701,637,3071,747,9511,902,3471,859,2261,713,4481,754,4751,862,6071,893,5391,864,4271,970,1541,877,8301,919,7022,071,0302,142,6402,050,9972,143,9182,268,1832,302,9841,136,2941,019,883966,757855,999
Totaal eigen vermogen 313,252354,751340,912276,037280,568360,352384,990387,224407,479422,052432,005260,709256,363279,335320,003350,076309,493239,574244,994204,733233,640250,895-708,186509,012553,230550,876577,198737,473734,004768,299895,1831,119,5001,230,5591,325,0091,368,5891,543,5871,478,2231,545,9421,573,0761,626,7391,476,2811,631,4521,638,9981,749,1871,904,0111,861,2571,715,5161,756,6331,865,1461,895,9211,866,8481,972,5941,880,3051,921,2972,071,0302,142,6402,050,9972,143,9182,268,1832,302,9841,136,2941,019,883966,757855,999
Totaal passiva en aandeelhoudersvermogen 2,764,5122,852,8723,440,4712,777,7812,623,4842,644,8912,567,6972,428,2352,405,4342,371,9412,385,2362,054,0092,139,3462,181,9272,193,8552,167,3592,288,8612,369,7662,470,2222,200,4062,311,3362,323,6422,733,6203,892,6733,965,5604,176,0304,206,6554,560,5194,852,3864,888,0895,256,4645,243,1765,450,9505,894,7385,914,6376,224,6796,213,9696,443,8306,470,2846,291,4576,585,7136,540,1536,683,3796,389,0806,489,8396,502,1936,585,0936,652,4496,923,0536,826,5277,036,6807,398,5597,132,9017,241,9846,355,4526,691,6856,718,5677,121,5897,211,1367,044,0634,727,5204,258,8854,322,4913,942,665