Longfor Group Holdings Limited
HKEX:0960.HK
13.1 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 59,224.403 | 72,095.409 | 88,104.255 | 77,005.83 | 60,782.375 | 45,083.066 | 26,642.154 | 17,258.104 | 17,919.664 | 18,794.481 | 14,399.175 | 18,383.52 | 14,120.925 | 9,863.132 | 6,801.573 | 3,228.797 |
Kortetermijnbeleggingen
| 2 | 34.933 | 81.507 | 440 | 450 | 0 | 0 | 349.513 | 0 | 242.069 | 276.914 | 227.212 | 406.125 | 499.419 | 496.208 | 605.379 |
Liquide middelen en kortetermijnbeleggingen
| 59,226.403 | 72,130.342 | 88,185.762 | 77,445.83 | 61,232.375 | 45,083.066 | 26,642.154 | 17,607.617 | 17,919.664 | 18,794.481 | 14,399.175 | 18,383.52 | 14,527.05 | 10,362.551 | 7,297.781 | 3,834.176 |
Nettovorderingen
| 4,595.661 | 5,446.778 | 3,718.576 | 2,630.616 | 3,119.572 | 2,560.699 | 2,253.231 | 2,632.834 | 3,843.427 | 4,261.771 | 370.156 | 334.977 | 5,295.837 | 4,988.687 | 2,292.199 | 4,169.561 |
Voorraad
| 254,840.68 | 325,469.215 | 405,492.266 | 375,622.957 | 331,972.828 | 247,388.718 | 162,999.556 | 90,265.16 | 71,607.132 | 68,856.5 | 66,128.873 | 58,384.27 | 594.065 | 415.939 | 301.048 | 138.652 |
Overige vlottende activa
| 123,530.573 | 137,226.651 | 147,073.091 | 121,516.772 | 99,386.61 | 76,996.973 | 41,773.293 | 28,332.524 | 26,807.091 | 18,024.172 | 17,847.624 | 10,718.187 | 48,359.103 | 32,668.693 | 18,581.008 | 15,143.514 |
Totaal vlottende activa
| 442,191.317 | 540,238.053 | 644,388.188 | 576,776.175 | 495,261.385 | 372,029.456 | 233,668.234 | 138,488.622 | 120,177.314 | 109,936.924 | 98,745.828 | 87,820.954 | 68,776.055 | 48,435.87 | 28,472.036 | 23,285.903 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 2,779.874 | 4,120.072 | 5,345.408 | 4,337.86 | 2,517.353 | 3,365.689 | 862.903 | 198.642 | 208.374 | 190.095 | 184.831 | 186.188 | 175.083 | 171.741 | 171.861 | 166.976 |
Goodwill
| 3,834.757 | 3,834.757 | 3,838.796 | 275.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,009.314 | 2,196.421 | 2,403.421 | 213.848 | 66.71 | 414.36 | 434.607 | 17,421.955 | 11,774.585 | 14,940.036 | 11,602.243 | 8,996.739 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,844.071 | 6,031.178 | 6,242.217 | 489.824 | 66.71 | 414.36 | 434.607 | 17,421.955 | 11,774.585 | 14,940.036 | 11,602.243 | 8,996.739 | 21,407.342 | 16,961.455 | 8,522.98 | 7,534.979 |
Langetermijnbeleggingen
| 38,091.42 | 37,294.778 | 34,018.752 | 22,202.455 | 16,840.921 | 15,984.878 | 13,623.885 | 5,142.275 | 2,070.081 | 3,496.76 | 3,109.16 | 2,077.089 | 1,475.691 | 1,973.281 | 1,886.227 | 335.69 |
Belastingvorderingen
| 11,389.985 | 11,217.441 | 10,891.252 | 8,866.713 | 6,725.593 | 4,192.962 | 3,462.687 | 2,622.641 | 1,623.857 | 1,271.972 | 1,063.481 | 1,012.836 | 669.202 | 436.035 | 227.702 | 347.96 |
Overige niet-vlottende activa
| 200,110.208 | 187,872.894 | 174,765.29 | 152,485.798 | 130,832.886 | 110,896.668 | 110,711.538 | 60,956.239 | 48,234.395 | 38,320.438 | 29,466.424 | -10,009.575 | 4,756.668 | 3,735.182 | 3,164.296 | 724.759 |
Totaal niet-vlottende activa
| 258,215.558 | 246,536.363 | 231,262.919 | 188,382.65 | 156,983.463 | 134,854.557 | 129,095.62 | 86,341.752 | 63,911.292 | 58,219.301 | 45,426.139 | 2,263.277 | 28,483.986 | 23,277.694 | 13,973.066 | 9,110.364 |
Totaal activa
| 700,406.875 | 786,774.416 | 875,651.107 | 765,158.825 | 652,244.848 | 506,884.013 | 362,763.854 | 224,830.374 | 184,088.606 | 168,156.225 | 144,171.967 | 125,426.497 | 97,260.041 | 71,713.564 | 42,445.102 | 32,396.267 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 25,388.609 | 47,637.15 | 85,519.578 | 76,367.948 | 62,426.416 | 38,961.862 | 19,838.632 | 12,981.374 | 14,076.72 | 14,062.42 | 7,089.034 | 4,197.276 | 41,410.676 | 31,474.867 | 16,362.32 | 13,843.721 |
Kortlopende schulden
| 27,077.662 | 20,921.228 | 33,219.668 | 33,014.637 | 29,763.281 | 28,030.276 | 11,785.533 | 11,797.081 | 7,799.821 | 7,972.731 | 9,067.212 | 5,108.752 | 3,580.372 | 2,859.87 | 3,710.2 | 6,480.051 |
Belastingschulden
| 35,026.051 | 44,155.348 | 47,603.032 | 40,960.217 | 33,149.629 | 21,611.655 | 15,211.025 | 12,939.782 | 10,304.622 | 9,576.795 | 8,511.214 | 7,899.467 | 4,788.074 | 2,635.182 | 1,616.029 | 935.528 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,108.752 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 214,523.156 | 267,316.956 | 327,803.663 | 290,125.63 | 241,730.483 | 182,851.546 | 145,870.004 | 66,683.967 | 49,170.021 | 52,327.046 | 56,430.387 | 58,377.641 | 5,591.244 | 3,954.672 | 1,979.908 | 1,037.075 |
Totaal kortlopende verplichtingen
| 266,989.427 | 335,875.334 | 446,542.909 | 399,508.215 | 333,920.18 | 249,843.684 | 177,494.169 | 91,462.422 | 71,046.562 | 74,362.197 | 72,586.633 | 62,574.917 | 50,582.292 | 38,289.409 | 22,052.428 | 21,360.847 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 179,858.718 | 202,392.794 | 193,878.806 | 162,363.076 | 142,368.119 | 108,361.043 | 72,473.342 | 52,754.636 | 46,087.664 | 39,770.646 | 28,850.684 | 27,842.166 | 20,386.353 | 14,464.489 | 6,055.305 | 6,359.7 |
Uitgestelde opbrengsten niet-vlottend
| -17,042.212 | -14,812.062 | -12,778.617 | -10,563.381 | -9,245.1 | -7,746.961 | -6,617.668 | -5,498.136 | -4,486.726 | -3,751.379 | -2,959.231 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17,042.212 | 14,812.062 | 12,778.617 | 10,563.381 | 9,245.1 | 7,746.961 | 6,617.668 | 5,498.136 | 4,486.726 | 3,751.379 | 2,959.231 | 2,432.002 | 2,196.726 | 1,593.846 | 1,098.807 | 731.486 |
Overige niet-vlottende verplichtingen
| 17,100.463 | 15,327.198 | 13,351.784 | 10,563.381 | 9,278.793 | 7,861.158 | 6,617.668 | 5,498.136 | 4,486.726 | 3,751.379 | 2,959.231 | -2,432.002 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 196,959.181 | 217,719.992 | 207,230.59 | 172,926.457 | 151,646.912 | 116,222.201 | 79,091.01 | 58,252.772 | 50,574.39 | 43,522.025 | 31,809.915 | 27,842.166 | 22,583.079 | 16,058.335 | 7,154.112 | 7,091.186 |
Totaal passiva
| 463,948.608 | 553,595.326 | 653,773.499 | 572,434.672 | 485,567.092 | 366,065.885 | 256,585.179 | 149,715.194 | 121,620.952 | 117,884.222 | 104,396.548 | 92,849.085 | 73,165.371 | 54,347.744 | 29,206.54 | 28,452.033 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 574.477 | 546.29 | 528.529 | 527.214 | 520.725 | 516.783 | 514.209 | 508.438 | 507.823 | 505.814 | 476.822 | 475.802 | 453.415 | 453.41 | 452.972 | 351.668 |
Ingehouden winsten
| 153,656.517 | 143,118.839 | 123,460.303 | 108,717.92 | 93,976.457 | 81,500.467 | 68,757.567 | 56,152.175 | 46,977.583 | 37,985.959 | 29,441.225 | 21,404.003 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -2,264.285 | -1,564.77 | 960.413 | -901.204 | -540.871 | -355.818 | -10.896 | 604.565 | 1,127.043 | 1,322.651 | 348.44 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | -0 | -0 | 1,305.784 | 4,499.521 | 6,512.2 | 7,949.501 | 6,717.158 | 8,029.443 | 21,487.126 | 15,526.846 | 11,685.706 | 2,770.893 |
Totaal eigen vermogen van aandeelhouders
| 151,966.709 | 142,100.359 | 124,949.245 | 108,343.93 | 93,956.311 | 81,661.432 | 70,566.664 | 61,764.699 | 55,124.649 | 47,763.925 | 36,983.645 | 29,909.248 | 21,940.541 | 15,980.256 | 12,138.678 | 3,122.561 |
Totaal eigen vermogen
| 236,458.267 | 233,179.09 | 221,877.608 | 192,724.153 | 166,677.756 | 140,818.128 | 106,178.675 | 75,115.18 | 62,467.654 | 50,272.003 | 39,775.419 | 32,577.412 | 24,094.67 | 17,365.82 | 13,238.562 | 3,944.234 |
Totaal passiva en aandeelhoudersvermogen
| 700,406.875 | 786,774.416 | 875,651.107 | 765,158.825 | 652,244.848 | 506,884.013 | 362,763.854 | 224,830.374 | 184,088.606 | 168,156.225 | 144,171.967 | 125,426.497 | 97,260.041 | 71,713.564 | 42,445.102 | 32,396.267 |