China Suntien Green Energy Corporation Limited
HKEX:0956.HK
3.36 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,230.335 | 7,906.827 | 7,158.265 | 3,076.162 | 3,488.538 | 6,558.824 | 5,513.176 | 2,822.037 | 3,891.527 | 6,333.783 | 5,293.838 | 2,298.865 | 3,119.848 | 5,425.22 | 4,192.426 | 1,743.106 | 2,182.209 | 4,393.144 | 3,857.604 | 1,724.976 | 2,086.374 | 4,282.636 | 3,549.898 | 1,586.787 | 2,419.362 | 2,419.362 | 1,918.187 | 1,918.187 | 1,610.605 | 1,610.605 | 1,141.75 | 1,141.75 | 1,050.163 | 1,050.163 | 917.376 | 917.376 | 1,194.728 | 1,194.728 | 1,290.551 | 1,290.551 | 1,284.166 | 1,284.166 | 1,227.643 | 1,227.643 | 1,102.817 | 1,102.817 | 929.803 | 929.803 | 925.52 | 925.52 | 925.52 | 792.458 | 792.458 | 792.458 | 792.458 | 560.689 | 560.689 | 560.689 | 560.689 | 379.315 | 379.315 | 379.315 | 379.315 |
Kosten van de omzet
| 3,148.377 | 6,306.087 | 5,409.078 | 2,526.937 | 2,278.732 | 4,990.694 | 3,832.799 | 2,300.348 | 2,567.637 | 4,617.779 | 3,820.721 | 1,919.138 | 1,842.121 | 3,661.396 | 2,993.2 | 1,420.118 | 1,242.491 | 3,222.874 | 2,901.149 | 1,305.278 | 1,173.767 | 3,260.389 | 2,742.242 | 1,118.124 | 1,627.599 | 1,627.599 | 1,347.476 | 1,347.476 | 1,027.363 | 1,027.363 | 806.953 | 806.953 | 664.332 | 664.332 | 720.326 | 720.326 | 831.115 | 831.115 | 986.763 | 986.763 | 940.007 | 940.007 | 899.067 | 899.067 | 701.835 | 701.835 | 626.607 | 626.607 | 615.933 | 615.933 | 615.933 | 564.246 | 564.246 | 564.246 | 564.246 | 395.179 | 395.179 | 395.179 | 395.179 | 272.742 | 272.742 | 272.742 | 272.742 |
Brutowinst
| 1,081.958 | 1,600.74 | 1,749.187 | 549.225 | 1,209.806 | 1,568.13 | 1,680.377 | 521.689 | 1,323.89 | 1,716.004 | 1,473.117 | 379.726 | 1,277.727 | 1,763.824 | 1,199.226 | 322.988 | 939.718 | 1,170.27 | 956.455 | 419.698 | 912.607 | 1,022.247 | 807.656 | 468.663 | 791.763 | 791.763 | 570.711 | 570.711 | 583.242 | 583.242 | 334.797 | 334.797 | 385.831 | 385.831 | 197.051 | 197.051 | 363.613 | 363.613 | 303.788 | 303.788 | 344.159 | 344.159 | 328.576 | 328.576 | 400.983 | 400.983 | 303.197 | 303.197 | 309.587 | 309.587 | 309.587 | 228.212 | 228.212 | 228.212 | 228.212 | 165.511 | 165.511 | 165.511 | 165.511 | 106.573 | 106.573 | 106.573 | 106.573 |
Brutowinstmarge
| 0.256 | 0.202 | 0.244 | 0.179 | 0.347 | 0.239 | 0.305 | 0.185 | 0.34 | 0.271 | 0.278 | 0.165 | 0.41 | 0.325 | 0.286 | 0.185 | 0.431 | 0.266 | 0.248 | 0.243 | 0.437 | 0.239 | 0.228 | 0.295 | 0.327 | 0.327 | 0.298 | 0.298 | 0.362 | 0.362 | 0.293 | 0.293 | 0.367 | 0.367 | 0.215 | 0.215 | 0.304 | 0.304 | 0.235 | 0.235 | 0.268 | 0.268 | 0.268 | 0.268 | 0.364 | 0.364 | 0.326 | 0.326 | 0.335 | 0.335 | 0.335 | 0.288 | 0.288 | 0.288 | 0.288 | 0.295 | 0.295 | 0.295 | 0.295 | 0.281 | 0.281 | 0.281 | 0.281 |
Onderzoek- en ontwikkelingskosten
| 89.965 | 70.901 | 113.988 | 74.268 | 97.531 | 85.799 | 373.418 | 15.852 | 20.408 | 17.48 | 46.118 | 9.453 | 9.532 | 6.919 | 18.55 | 17.868 | 0 | 1.317 | 5.033 | 5.033 | 0 | 0 | 2.53 | 2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -44.843 | 147.586 | 251.705 | 344.492 | -35.481 | 128.715 | -177.039 | 339.817 | 129.428 | 118.743 | 259.863 | 158.191 | 128.455 | 111.603 | 201.627 | 111.395 | 201.109 | 84.045 | 293.988 | 75.27 | 218.254 | 146.737 | 267.551 | 61.472 | 86.331 | 86.331 | 156.515 | 156.515 | 69.953 | 69.953 | 95.22 | 95.22 | 55.714 | 55.714 | 83.828 | 83.828 | 52.39 | 52.39 | 72.067 | 72.067 | 55.654 | 55.654 | 72.628 | 72.628 | 46.647 | 46.647 | 57.366 | 57.366 | 48.631 | 48.631 | 48.631 | 37.989 | 37.989 | 37.989 | 37.989 | 25.143 | 25.143 | 25.143 | 25.143 | 17.283 | 17.283 | 17.283 | 17.283 |
Verkoop- en marketingkosten
| -0.534 | 1.284 | 1.865 | 1.626 | -0.379 | 0.759 | -2.233 | 1.218 | 0.761 | 0.949 | 1.116 | 0.812 | 0.647 | 0.534 | 1.083 | 0.541 | 0.362 | 0.057 | 0.363 | 0.083 | 0.117 | 0.141 | 0.18 | 0.236 | 0.029 | 0.029 | 0.188 | 0.188 | 0.051 | 0.051 | 0.171 | 0.171 | 0.014 | 0.014 | 0.021 | 0.021 | 0.172 | 0.172 | 0.138 | 0.138 | 0.056 | 0.056 | 0.378 | 0.378 | 0.153 | 0.153 | 0.204 | 0.204 | 0.126 | 0.126 | 0.126 | 0.166 | 0.166 | 0.166 | 0.166 | 0.09 | 0.09 | 0.09 | 0.09 | 0.102 | 0.102 | 0.102 | 0.102 |
Verkoop-, algemene en administratieve kosten
| -45.378 | 148.871 | 276.656 | 346.118 | -35.859 | 129.474 | -179.272 | 341.035 | 140.474 | 127.655 | 291.391 | 149.503 | 142.143 | 117.45 | 207.323 | 51.196 | 201.471 | 79.847 | 294.352 | 75.352 | 218.371 | 146.878 | 267.731 | 61.708 | 86.359 | 86.359 | 156.703 | 156.703 | 70.004 | 70.004 | 95.391 | 95.391 | 55.728 | 55.728 | 83.808 | 83.808 | 52.561 | 52.561 | 72.205 | 72.205 | 55.71 | 55.71 | 73.005 | 73.005 | 46.8 | 46.8 | 57.57 | 57.57 | 48.757 | 48.757 | 48.757 | 38.155 | 38.155 | 38.155 | 38.155 | 25.233 | 25.233 | 25.233 | 25.233 | 17.385 | 17.385 | 17.385 | 17.385 |
Overige kosten
| 215.606 | -1.466 | 0 | 0.682 | -4.488 | 9.573 | -0.721 | 7.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.041 | -13.041 | -13.041 | -13.041 | 43.708 | 43.708 | 43.708 | 43.708 | 28.476 | 28.476 | 28.476 | 28.476 | -5.273 | -5.273 | -5.273 | -5.273 | 51.33 | 51.33 | 51.33 | 51.33 | -0.86 | -0.86 | -0.86 | -0.86 | 6.351 | 6.351 | 6.351 | 6.351 | 2.228 | 2.228 | 2.228 | 2.228 | -28.235 | -28.235 | -28.235 | -28.235 | -11.614 | -11.614 | -11.614 | -11.614 | -12.836 | -12.836 | -12.836 | -12.836 |
Bedrijfskosten
| 260.193 | 115.877 | 423.422 | 225.204 | 167.532 | 186.657 | 581.522 | 173.918 | 94.956 | 145.713 | 351.246 | 133.427 | 210.081 | 19.9 | 257.169 | 229.194 | 19.293 | 86.278 | 7.024 | 211.863 | 59.071 | 0.607 | 69.262 | 274.498 | 61.717 | 61.717 | 161.364 | 161.364 | 14.468 | 14.468 | 68.926 | 68.926 | 16.851 | 16.851 | 173.246 | 173.246 | 17.63 | 17.63 | 37.882 | 37.882 | 44.961 | 44.961 | 73.07 | 73.07 | 32.914 | 32.914 | 68.447 | 68.447 | 50.985 | 50.985 | 50.985 | 9.92 | 9.92 | 9.92 | 9.92 | 13.618 | 13.618 | 13.618 | 13.618 | 4.549 | 4.549 | 4.549 | 4.549 |
Bedrijfsresultaat
| 821.765 | 1,223.659 | 1,380.981 | 137.339 | 836.807 | 1,235.171 | 855.653 | 68.684 | 1,227.203 | 1,575.347 | 1,137.14 | 236.878 | 1,156.902 | 1,651.51 | 977.415 | 219.631 | 804.147 | 1,086.87 | 750.538 | 323.118 | 737.043 | 1,022.247 | 468.766 | 457.93 | 660.631 | 660.631 | 344.112 | 344.112 | 530.308 | 530.308 | 244.401 | 244.401 | 337.121 | 337.121 | 7.944 | 7.944 | 315.764 | 315.764 | 240.513 | 240.513 | 284.883 | 284.883 | 240.73 | 240.73 | 356.991 | 356.991 | 207.569 | 207.569 | 227.685 | 227.685 | 227.685 | 193.907 | 193.907 | 193.907 | 193.907 | 126.492 | 126.492 | 126.492 | 126.492 | 72.252 | 72.252 | 72.252 | 72.252 |
Bedrijfsresultaat ratio
| 0.194 | 0.155 | 0.193 | 0.045 | 0.24 | 0.188 | 0.155 | 0.024 | 0.315 | 0.249 | 0.215 | 0.103 | 0.371 | 0.304 | 0.233 | 0.126 | 0.369 | 0.247 | 0.195 | 0.187 | 0.353 | 0.239 | 0.132 | 0.289 | 0.273 | 0.273 | 0.179 | 0.179 | 0.329 | 0.329 | 0.214 | 0.214 | 0.321 | 0.321 | 0.009 | 0.009 | 0.264 | 0.264 | 0.186 | 0.186 | 0.222 | 0.222 | 0.196 | 0.196 | 0.324 | 0.324 | 0.223 | 0.223 | 0.246 | 0.246 | 0.246 | 0.245 | 0.245 | 0.245 | 0.245 | 0.226 | 0.226 | 0.226 | 0.226 | 0.19 | 0.19 | 0.19 | 0.19 |
Totaal overige inkomsten en kosten netto
| 0.936 | -1.466 | 0.109 | 1.14 | -4.575 | 9.573 | 1.479 | 6.584 | 1.784 | -0.642 | -10.544 | -248.153 | 4.871 | 0.539 | 9.908 | 347.626 | -346.283 | 0.286 | -663.523 | 314.888 | -313.68 | 0.607 | -520.267 | 280.718 | -127.918 | -127.918 | -149.246 | -149.246 | -130.939 | -130.939 | -124.909 | -124.909 | -117.344 | -117.344 | -146.853 | -146.853 | -107.791 | -107.791 | -100.952 | -100.952 | -108.019 | -108.019 | -110.405 | -110.405 | -79.325 | -79.325 | -68.789 | -68.789 | -26.825 | -26.825 | -26.825 | -18.711 | -18.711 | -18.711 | -18.711 | -4.024 | -4.024 | -4.024 | -4.024 | 4.208 | 4.208 | 4.208 | 4.208 |
Inkomen voor belasting
| 822.701 | 1,222.193 | 1,152.904 | 138.479 | 832.232 | 1,244.744 | 857.132 | 75.268 | 986.637 | 1,376.032 | 873.991 | -11.276 | 913.672 | 1,494.923 | 809.647 | 26.324 | 479.452 | 948.594 | 585.963 | 141.196 | 437.933 | 1,022.855 | 460.863 | 204.387 | 538.954 | 538.954 | 198.874 | 198.874 | 403.063 | 403.063 | 128.599 | 128.599 | 243.342 | 243.342 | -115.164 | -115.164 | 215.348 | 215.348 | 149.238 | 149.238 | 188.068 | 188.068 | 138.487 | 138.487 | 277.666 | 277.666 | 138.78 | 138.78 | 200.86 | 200.86 | 200.86 | 175.196 | 175.196 | 175.196 | 175.196 | 122.468 | 122.468 | 122.468 | 122.468 | 76.46 | 76.46 | 76.46 | 76.46 |
Inkomen voor belasting ratio
| 0.194 | 0.155 | 0.161 | 0.045 | 0.239 | 0.19 | 0.155 | 0.027 | 0.254 | 0.217 | 0.165 | -0.005 | 0.293 | 0.276 | 0.193 | 0.015 | 0.22 | 0.216 | 0.152 | 0.082 | 0.21 | 0.239 | 0.13 | 0.129 | 0.223 | 0.223 | 0.104 | 0.104 | 0.25 | 0.25 | 0.113 | 0.113 | 0.232 | 0.232 | -0.126 | -0.126 | 0.18 | 0.18 | 0.116 | 0.116 | 0.146 | 0.146 | 0.113 | 0.113 | 0.252 | 0.252 | 0.149 | 0.149 | 0.217 | 0.217 | 0.217 | 0.221 | 0.221 | 0.221 | 0.221 | 0.218 | 0.218 | 0.218 | 0.218 | 0.202 | 0.202 | 0.202 | 0.202 |
Belastingkosten
| 148.539 | 214.732 | 242.098 | 29.049 | 139.404 | 223.525 | 114.221 | 23.575 | 114.644 | 224.298 | 91.546 | 18.326 | 95.273 | 211.466 | 87.432 | 12.469 | 72.84 | 158.543 | 89.943 | 20.518 | 83.437 | 162.409 | 22.756 | 23.915 | 60.662 | 60.662 | 1.867 | 1.867 | 47.707 | 47.707 | 13.84 | 13.84 | 34.515 | 34.515 | 29.495 | 29.495 | 35.207 | 35.207 | 32.397 | 32.397 | 55.744 | 55.744 | 36.899 | 36.899 | 41.852 | 41.852 | 14.302 | 14.302 | 1.854 | 1.854 | 1.854 | 20.449 | 20.449 | 20.449 | 20.449 | 14.545 | 14.545 | 14.545 | 14.545 | 4.684 | 4.684 | 4.684 | 4.684 |
Nettowinst
| 597.508 | 832.099 | 647.418 | 67.899 | 599.004 | 839.592 | 628.66 | 48.844 | 678.76 | 937.11 | 543.775 | -49.6 | 695.046 | 1,011.945 | 490.864 | 33.292 | 304.217 | 604.248 | 293.068 | 114.733 | 269.872 | 669.605 | 300.396 | 127.938 | 405.728 | 405.728 | 169.133 | 169.133 | 300.676 | 300.676 | 94.173 | 94.173 | 176.615 | 176.615 | -53.797 | -53.797 | 137.973 | 137.973 | 74.309 | 74.309 | 93.218 | 93.218 | 64.915 | 64.915 | 164.843 | 164.843 | 94.56 | 94.56 | 199.006 | 199.006 | 199.006 | 154.747 | 154.747 | 154.747 | 154.747 | 107.923 | 107.923 | 107.923 | 107.923 | 71.776 | 71.776 | 71.776 | 71.776 |
Nettowinstmarge
| 0.141 | 0.105 | 0.09 | 0.022 | 0.172 | 0.128 | 0.114 | 0.017 | 0.174 | 0.148 | 0.103 | -0.022 | 0.223 | 0.187 | 0.117 | 0.019 | 0.139 | 0.138 | 0.076 | 0.067 | 0.129 | 0.156 | 0.085 | 0.081 | 0.168 | 0.168 | 0.088 | 0.088 | 0.187 | 0.187 | 0.082 | 0.082 | 0.168 | 0.168 | -0.059 | -0.059 | 0.115 | 0.115 | 0.058 | 0.058 | 0.073 | 0.073 | 0.053 | 0.053 | 0.149 | 0.149 | 0.102 | 0.102 | 0.215 | 0.215 | 0.215 | 0.195 | 0.195 | 0.195 | 0.195 | 0.192 | 0.192 | 0.192 | 0.192 | 0.189 | 0.189 | 0.189 | 0.189 |
WPA (Winst Per Aandeel)
| 0.14 | 0.2 | 0.16 | 0.015 | 0.14 | 0.2 | 0.16 | 0.011 | 0.16 | 0.22 | 0.16 | -0.012 | 0.17 | 0.26 | 0.17 | 0.007 | 0.079 | 0.16 | 0.079 | 0.031 | 0.073 | 0.18 | 0.081 | 0.034 | 0.11 | 0.11 | 0.046 | 0.046 | 0.081 | 0.081 | 0.025 | 0.025 | 0.048 | 0.048 | -0.015 | -0.015 | 0.037 | 0.037 | 0.02 | 0.02 | 0.026 | 0.026 | 0.02 | 0.02 | 0.051 | 0.051 | 0.029 | 0.029 | 0.062 | 0.062 | 0.062 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.036 | 0.036 | 0.036 | 0.036 |
Verwaterde WPA
| 0.14 | 0.2 | 0.17 | 0.015 | 0.14 | 0.2 | 0.16 | 0.011 | 0.16 | 0.22 | 0.17 | -0.012 | 0.17 | 0.26 | 0.17 | 0.007 | 0.079 | 0.16 | 0.079 | 0.031 | 0.073 | 0.18 | 0.081 | 0.034 | 0.11 | 0.11 | 0.046 | 0.046 | 0.081 | 0.081 | 0.025 | 0.025 | 0.048 | 0.048 | -0.015 | -0.015 | 0.037 | 0.037 | 0.02 | 0.02 | 0.026 | 0.026 | 0.02 | 0.02 | 0.051 | 0.051 | 0.029 | 0.029 | 0.062 | 0.062 | 0.062 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.036 | 0.036 | 0.036 | 0.036 |
EBITDA
| 1,128.74 | 1,545.295 | 1,931.996 | 407.127 | 1,615.47 | 1,923.025 | 1,163.543 | 385.244 | 1,767.984 | 2,069.295 | 1,631.088 | 602.668 | 1,613.465 | 2,017.3 | 1,343.205 | 541.443 | 1,151.093 | 1,408.682 | 1,072.35 | 614.57 | 1,051.272 | 1,313.699 | 760.217 | 744.953 | 947.654 | 947.654 | 646.44 | 646.44 | 781.971 | 781.971 | 445.771 | 445.771 | 517.585 | 517.585 | 186.564 | 186.564 | 478.87 | 478.87 | 389.949 | 389.949 | 429.631 | 429.631 | 377.201 | 377.201 | 491.686 | 491.686 | 325.603 | 325.603 | 344.689 | 344.689 | 344.689 | 286.293 | 286.293 | 286.293 | 286.293 | 185.703 | 185.703 | 185.703 | 185.703 | 110.078 | 110.078 | 110.078 | 110.078 |
EBITDA ratio
| 0.267 | 0.196 | 0.27 | 0.126 | 0.318 | 0.232 | 0.218 | 0.128 | 0.454 | 0.327 | 0.308 | 0.262 | 0.517 | 0.372 | 0.32 | 0.311 | 0.527 | 0.321 | 0.278 | 0.356 | 0.504 | 0.307 | 0.214 | 0.469 | 0.392 | 0.392 | 0.337 | 0.337 | 0.486 | 0.486 | 0.39 | 0.39 | 0.493 | 0.493 | 0.203 | 0.203 | 0.401 | 0.401 | 0.302 | 0.302 | 0.335 | 0.335 | 0.307 | 0.307 | 0.446 | 0.446 | 0.35 | 0.35 | 0.372 | 0.372 | 0.372 | 0.361 | 0.361 | 0.361 | 0.361 | 0.331 | 0.331 | 0.331 | 0.331 | 0.29 | 0.29 | 0.29 | 0.29 |