Lee's Pharmaceutical Holdings Limited
HKEX:0950.HK
1.25 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.291 | 0.291 | 8.059 | 8.059 | -11.4 | 34.224 | 28.46 | 20.307 | -168.024 | 13.843 | 2,155.2 | 41.048 | 32.334 | 25.024 | 96.982 | 39.896 | 87.259 | 42.05 | 38.294 | 46.954 | 220.799 | 71.699 | 55.593 | 70.178 | 45.665 | 61.824 | 78.69 | 46.38 | 57.773 | 72.811 | 68.311 | 53.107 | 64.443 | 61.583 | 62.58 | 40.446 | 56.291 | 49.466 | 44.973 | 42.1 | 38.865 | 37.848 | 41.444 | 32.31 | 28.157 | 31.178 | 29.863 | 24.609 | 33.293 | 23.628 | 16.462 | 16.894 | 24.438 | 16.99 | 15.571 | 16.99 | 16.99 | 13.196 | 12.284 | 13.196 | 13.196 | 7.645 | 7.645 | 7.645 | 7.645 | 3.197 | 3.197 | 3.197 | 3.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 15.103 | 15.103 | 38.874 | 38.874 | 73.963 | 0 | 78.536 | 0 | 76.105 | 0 | 70.762 | 0 | 72.379 | 0 | 55.125 | 0 | 48.616 | 23.536 | 45.526 | 23.536 | 23.536 | 17.026 | 17.026 | 17.026 | 17.026 | 15.268 | 15.268 | 15.268 | 15.268 | 12.288 | 12.288 | 12.288 | 12.288 | 11.126 | 11.126 | 11.126 | 11.126 | 7.222 | 7.222 | 7.222 | 7.222 | 4.126 | 4.126 | 4.126 | 4.126 | 3.629 | 3.629 | 3.629 | 3.629 | 2.748 | 2.748 | 2.748 | 2.748 | 1.889 | 1.889 | 1.889 | 1.889 | 1.289 | 1.289 | 1.289 | 1.289 | 0.838 | 0.838 | 0.838 | 0.838 | 0.682 | 0.682 | 0.682 | 0.682 | 0.596 | 0.596 | 0.596 | 0.596 | 0.513 | 0.513 | 0.513 | 0.513 | 0.508 | 0.508 | 0.508 | 0.508 | 0.512 | 0.512 | 0.512 | 0.512 | 0.488 | 0.488 | 0.488 | 0.488 | 0.365 | 0.365 | 0.365 | 0.365 |
Uitgestelde Inkomstenbelasting
| -117.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.099 | 0.099 | 0.298 | 0.298 | 5.594 | 0.166 | 4.25 | 2.099 | 8.545 | -0.155 | 4.965 | 1.892 | 9.938 | 2.646 | 3.472 | 0.79 | 3.237 | -0.414 | 1.376 | 0.653 | 13.9 | -0.622 | 1.279 | 0.497 | 3.176 | -0.805 | 1.133 | 0.318 | 3.096 | -1.067 | 1.007 | 0.199 | 3.157 | 0.2 | 0.24 | 0.214 | 3.013 | 0.281 | 0.291 | 0.295 | 2.195 | 0.183 | 0.191 | 0.198 | 1.459 | 0.365 | 0.365 | 0.365 | 0.365 | 0.301 | 0.301 | 0.301 | 0.301 | 0.213 | 0.213 | 0.213 | 0.213 | 0.081 | 0.081 | 0.081 | 0.081 | 0.079 | 0.079 | 0.079 | 0.079 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -25.752 | -25.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.386 | 11.386 | 11.386 | 11.386 | 11.761 | 11.761 | 11.761 | 11.761 | 19.735 | 19.735 | 19.735 | 19.735 | 4.744 | 4.744 | 4.744 | 4.744 | -24.114 | -24.114 | -24.114 | -24.114 | -9.32 | -9.32 | -9.32 | -9.32 | -3.194 | -3.194 | -3.194 | -3.194 | 6.31 | 6.31 | 6.31 | 6.31 | -4.935 | -4.935 | -4.935 | -4.935 | -1.63 | -1.63 | -1.63 | -1.63 | -0.501 | -0.501 | -0.501 | -0.501 | -1.397 | -1.397 | -1.397 | -1.397 | -1.547 | -1.547 | -1.547 | -1.547 | -0.566 | -0.566 | -0.566 | -0.566 | 0.07 | 0.07 | 0.07 | 0.07 | -1.062 | -1.062 | -1.062 | -1.062 | -0.045 | -0.045 | -0.045 | -0.045 | 0.3 | 0.3 | 0.3 | 0.3 | 0.555 | 0.555 | 0.555 | 0.555 |
Vorderingen
| 10.543 | 10.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -30.981 | -30.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.31 | -13.31 | -13.31 | -13.31 | -16.692 | -16.692 | -16.692 | -16.692 | -4.214 | -4.214 | -4.214 | -4.214 | 6.214 | 6.214 | 6.214 | 6.214 | -9.674 | -9.674 | -9.674 | -9.674 | -5.393 | -5.393 | -5.393 | -5.393 | -13.749 | -13.749 | -13.749 | -13.749 | -7.205 | -7.205 | -7.205 | -7.205 | -2.848 | -2.848 | -2.848 | -2.848 | 0.82 | 0.82 | 0.82 | 0.82 | -4.996 | -4.996 | -4.996 | -4.996 | 0.42 | 0.42 | 0.42 | 0.42 | -1.159 | -1.159 | -1.159 | -1.159 | -0.198 | -0.198 | -0.198 | -0.198 | 0.037 | 0.037 | 0.037 | 0.037 | -0.416 | -0.416 | -0.416 | -0.416 | -0.336 | -0.336 | -0.336 | -0.336 | 0.013 | 0.013 | 0.013 | 0.013 | -0.043 | -0.043 | -0.043 | -0.043 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.314 | -5.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.696 | 24.696 | 24.696 | 24.696 | 28.453 | 28.453 | 28.453 | 28.453 | 23.949 | 23.949 | 23.949 | 23.949 | -1.47 | -1.47 | -1.47 | -1.47 | -14.439 | -14.439 | -14.439 | -14.439 | -3.927 | -3.927 | -3.927 | -3.927 | 10.555 | 10.555 | 10.555 | 10.555 | 13.515 | 13.515 | 13.515 | 13.515 | -2.087 | -2.087 | -2.087 | -2.087 | -2.45 | -2.45 | -2.45 | -2.45 | 4.495 | 4.495 | 4.495 | 4.495 | -1.817 | -1.817 | -1.817 | -1.817 | -0.388 | -0.388 | -0.388 | -0.388 | -0.368 | -0.368 | -0.368 | -0.368 | 0.033 | 0.033 | 0.033 | 0.033 | -0.646 | -0.646 | -0.646 | -0.646 | 0.291 | 0.291 | 0.291 | 0.291 | 0.287 | 0.287 | 0.287 | 0.287 | 0.597 | 0.597 | 0.597 | 0.597 |
Overige Niet-Contante Posten
| 45.769 | 45.769 | -27.698 | -27.698 | 5.806 | -34.39 | 302.294 | -22.406 | 287.401 | -13.688 | -1,938.473 | -42.94 | 278.701 | -27.67 | -70.507 | -40.686 | 170.804 | -41.636 | 199.296 | -47.607 | -234.699 | -71.077 | -56.872 | -70.675 | -48.841 | -61.019 | -79.823 | -46.698 | -60.869 | -71.744 | -69.318 | -53.306 | -67.6 | -61.783 | -62.82 | -40.66 | -59.304 | -49.747 | -45.264 | -42.395 | -41.06 | -38.031 | -41.635 | -32.508 | -28.157 | -31.178 | 3.44 | 8.694 | 0.01 | 0.26 | 7.426 | 6.994 | -0.55 | -0.409 | 1.01 | -0.409 | -0.409 | -0.469 | 0.443 | -0.469 | -0.469 | -0.616 | -0.616 | -0.616 | -0.616 | -0.038 | -0.038 | -0.038 | -0.038 | 0.098 | 0.098 | 0.098 | 0.098 | -0.556 | -0.556 | -0.556 | -0.556 | -0.891 | -0.891 | -0.891 | -0.891 | -1.462 | -1.462 | -1.462 | -1.462 | -1.496 | -1.496 | -1.496 | -1.496 | -0.678 | -0.678 | -0.678 | -0.678 |
Kasstroom uit Operationele Activiteiten
| 35.51 | 35.51 | 19.532 | 19.532 | 33.809 | 0.166 | 252.218 | 0 | 43.272 | 0 | 145.965 | 0 | 238.656 | 0 | -28.65 | 0 | 209.447 | 99.988 | 192.064 | 99.988 | 99.988 | 80.313 | 80.313 | 80.313 | 80.313 | 91.421 | 91.421 | 91.421 | 91.421 | 98.634 | 98.634 | 98.634 | 98.634 | 40.059 | 40.059 | 40.059 | 40.059 | 55.078 | 55.078 | 55.078 | 55.078 | 44.817 | 44.817 | 44.817 | 44.817 | 43.606 | 43.606 | 43.606 | 43.606 | 22.003 | 22.003 | 22.003 | 22.003 | 17.052 | 17.052 | 17.052 | 17.052 | 13.596 | 13.596 | 13.596 | 13.596 | 6.549 | 6.549 | 6.549 | 6.549 | 2.351 | 2.351 | 2.351 | 2.351 | 0.128 | 0.128 | 0.128 | 0.128 | 0.027 | 0.027 | 0.027 | 0.027 | -1.445 | -1.445 | -1.445 | -1.445 | -0.994 | -0.994 | -0.994 | -0.994 | -0.708 | -0.708 | -0.708 | -0.708 | 0.242 | 0.242 | 0.242 | 0.242 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.423 | -7.423 | -7.294 | -7.294 | -116.8 | 0 | -97.025 | 0 | -117.22 | 0 | -253.505 | 0 | -205.112 | 0 | -153.027 | 0 | -168.651 | -90.145 | -191.927 | -90.145 | -90.145 | -76.462 | -76.462 | -76.462 | -76.462 | -66.868 | -66.868 | -66.868 | -66.868 | -67.418 | -67.418 | -67.418 | -67.418 | -33.851 | -33.851 | -33.851 | -33.851 | -31.701 | -31.701 | -31.701 | -31.701 | -55.514 | -55.514 | -55.514 | -55.514 | -36.545 | -36.545 | -36.545 | -36.545 | -15.642 | -15.642 | -15.642 | -15.642 | -1.836 | -1.836 | -1.836 | -1.836 | -2.403 | -2.403 | -2.403 | -2.403 | -1.631 | -1.631 | -1.631 | -1.631 | -0.504 | -0.504 | -0.504 | -0.504 | -1.003 | -1.003 | -1.003 | -1.003 | -0.311 | -0.311 | -0.311 | -0.311 | -0.151 | -0.151 | -0.151 | -0.151 | -0.291 | -0.291 | -0.291 | -0.291 | -0.016 | -0.016 | -0.016 | -0.016 | -0.137 | -0.137 | -0.137 | -0.137 |
Netto Overnames
| -0.008 | -0.008 | 0 | 0 | 0.88 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | -132.68 | 0 | 0 | 0 | 2.362 | 0 | 397.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6.702 | 0 | 0 | 0 | -45.501 | 0 | 0 | 0 | -42.002 | 0 | 0 | 0 | -58.834 | 0 | 0 | 0 | 0 | -8.086 | -8.086 | -8.086 | -8.086 | -51.236 | -51.236 | -51.236 | -51.236 | -24.054 | -24.054 | -24.054 | -24.054 | -35.139 | -35.139 | -35.139 | -35.139 | -29.375 | -29.375 | -29.375 | -29.375 | -9.862 | -9.862 | -9.862 | -9.862 | -3.214 | -3.214 | -3.214 | -3.214 | -0.374 | -0.374 | -0.374 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 | 39.633 | 0 | 5.802 | 0 | 43.92 | 0 | 14.578 | 30.902 | 127.27 | 30.902 | 30.902 | 1.485 | 1.485 | 1.485 | 1.485 | 27.898 | 27.898 | 27.898 | 27.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.414 | 2.414 | 2.414 | 2.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -20.886 | -20.886 | -37 | -37 | 19.45 | 0 | -19.45 | 0 | 11.911 | 0 | -11.911 | 0 | 5.525 | 0 | -5.525 | 0 | -7.514 | 67.329 | -0.286 | 67.329 | 67.329 | 126.213 | 126.213 | 126.213 | 126.213 | 63.024 | 63.024 | 63.024 | 63.024 | 102.557 | 102.557 | 102.557 | 102.557 | 63.225 | 63.225 | 63.225 | 63.225 | 39.149 | 39.149 | 39.149 | 39.149 | 58.728 | 58.728 | 58.728 | 58.728 | 36.919 | 36.919 | 36.919 | 36.919 | 15.642 | 15.642 | 15.642 | 15.642 | 1.836 | 1.836 | 1.836 | 1.836 | 2.403 | 2.403 | 2.403 | 2.403 | 1.631 | 1.631 | 1.631 | 1.631 | 0.504 | 0.504 | 0.504 | 0.504 | 1.003 | 1.003 | 1.003 | 1.003 | 0.311 | 0.311 | 0.311 | 0.311 | 0.151 | 0.151 | 0.151 | 0.151 | 0.291 | 0.291 | 0.291 | 0.291 | 0.016 | 0.016 | 0.016 | 0.016 | 0.137 | 0.137 | 0.137 | 0.137 |
Kasstroom uit Investeringsactiviteiten
| -28.316 | -28.316 | -44.294 | -44.294 | -141.971 | 0 | -116.475 | 0 | -147.078 | 0 | -225.783 | 0 | -385.299 | 0 | -114.632 | 0 | -201.969 | -66.098 | 332.65 | -66.098 | -66.098 | -122.768 | -122.768 | -122.768 | -122.768 | -62.633 | -62.633 | -62.633 | -62.633 | -101.824 | -101.824 | -101.824 | -101.824 | -62.737 | -62.737 | -62.737 | -62.737 | -37.761 | -37.761 | -37.761 | -37.761 | -33.814 | -33.814 | -33.814 | -33.814 | -29.798 | -29.798 | -29.798 | -29.798 | -15.642 | -15.642 | -15.642 | -15.642 | -8.848 | -8.848 | -8.848 | -8.848 | -10.501 | -10.501 | -10.501 | -10.501 | -3.796 | -3.796 | -3.796 | -3.796 | -1.378 | -1.378 | -1.378 | -1.378 | -1.141 | -1.141 | -1.141 | -1.141 | -1.06 | -1.06 | -1.06 | -1.06 | -0.434 | -0.434 | -0.434 | -0.434 | 0.3 | 0.3 | 0.3 | 0.3 | -0.956 | -0.956 | -0.956 | -0.956 | -0.206 | -0.206 | -0.206 | -0.206 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.419 | -13.419 | -13.419 | -13.419 | -17.833 | -17.833 | -17.833 | -17.833 | -19.626 | -19.626 | -19.626 | -19.626 | -20.033 | -20.033 | -20.033 | -20.033 | -4.893 | -4.893 | -4.893 | -4.893 | -4.3 | -4.3 | -4.3 | -4.3 | -3.004 | -3.004 | -3.004 | -3.004 | -1.874 | -1.874 | -1.874 | -1.874 | -3.249 | -3.249 | -3.249 | -3.249 | -2.191 | -2.191 | -2.191 | -2.191 | -2.424 | -2.424 | -2.424 | -2.424 | -4.027 | -4.027 | -4.027 | -4.027 | -5.408 | -5.408 | -5.408 | -5.408 | -1.923 | -1.923 | -1.923 | -1.923 | -0.809 | -0.809 | -0.809 | -0.809 | -0.879 | -0.879 | -0.879 | -0.879 | -0.656 | -0.656 | -0.656 | -0.656 | -0.269 | -0.269 | -0.269 | -0.269 | -0.13 | -0.13 | -0.13 | -0.13 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0.349 | 0.349 | 0.349 | 1.344 | 1.344 | 1.344 | 1.344 | 0.748 | 0.748 | 0.748 | 0.748 | 0.605 | 0.605 | 0.605 | 0.605 | 4.987 | 4.987 | 4.987 | 4.987 | 1.931 | 1.931 | 1.931 | 1.931 | 1.186 | 1.186 | 1.186 | 1.186 | 1.238 | 1.238 | 1.238 | 1.238 | 0.464 | 0.464 | 0.464 | 0.464 | 10.092 | 10.092 | 10.092 | 10.092 | 5.119 | 5.119 | 5.119 | 5.119 | 0.102 | 0.102 | 0.102 | 0.102 | 3.741 | 3.741 | 3.741 | 3.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.879 | 2.879 | 2.879 | 2.879 | 0 | 0 | 0 | 0 | 8.05 | 8.05 | 8.05 | 8.05 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.918 | -4.918 | -4.918 | -4.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.356 | -2.356 | -2.944 | -2.944 | -5.888 | 0 | -18.254 | 0 | -17.665 | 0 | -18.254 | 0 | -15.879 | 0 | -22.349 | 0 | -10.662 | -15.104 | -49.754 | -15.104 | -15.104 | -15.392 | -15.392 | -15.392 | -15.392 | -16.682 | -16.682 | -16.682 | -16.682 | -15.777 | -15.777 | -15.777 | -15.777 | -14.043 | -14.043 | -14.043 | -14.043 | -10.735 | -10.735 | -10.735 | -10.735 | -8.31 | -8.31 | -8.31 | -8.31 | -5.866 | -5.866 | -5.866 | -5.866 | -3.755 | -3.755 | -3.755 | -3.755 | -2.929 | -2.929 | -2.929 | -2.929 | -2.039 | -2.039 | -2.039 | -2.039 | -1.348 | -1.348 | -1.348 | -1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.296 | -1.296 | 13.315 | 13.315 | 32.295 | 0 | -32.295 | 0 | -12.378 | 0 | 12.378 | 0 | -70.942 | 0 | 70.942 | 0 | -1.265 | 33.093 | 1.265 | 33.093 | 33.093 | 31.881 | 31.881 | 31.881 | 31.881 | 35.56 | 35.56 | 35.56 | 35.56 | 35.204 | 35.204 | 35.204 | 35.204 | 13.949 | 13.949 | 13.949 | 13.949 | 13.104 | 13.104 | 13.104 | 13.104 | 10.127 | 10.127 | 10.127 | 10.127 | 6.502 | 6.502 | 6.502 | 6.502 | 6.54 | 6.54 | 6.54 | 6.54 | -4.972 | -4.972 | -4.972 | -4.972 | -0.657 | -0.657 | -0.657 | -0.657 | 5.273 | 5.273 | 5.273 | 5.273 | 1.668 | 1.668 | 1.668 | 1.668 | 1.923 | 1.923 | 1.923 | 1.923 | 0.809 | 0.809 | 0.809 | 0.809 | -2 | -2 | -2 | -2 | 0.656 | 0.656 | 0.656 | 0.656 | -7.781 | -7.781 | -7.781 | -7.781 | 0.13 | 0.13 | 0.13 | 0.13 |
Kasstroom uit Financieringsactiviteiten
| -3.652 | -3.652 | 10.371 | 10.371 | -78.047 | 0 | -50.549 | 0 | 66.85 | 0 | -5.876 | 0 | -89.623 | 0 | 48.593 | 0 | -27.548 | 66.865 | -48.489 | 66.865 | 66.865 | -31.881 | -31.881 | -31.881 | -31.881 | -35.56 | -35.56 | -35.56 | -35.56 | -35.204 | -35.204 | -35.204 | -35.204 | -13.949 | -13.949 | -13.949 | -13.949 | -13.104 | -13.104 | -13.104 | -13.104 | -10.127 | -10.127 | -10.127 | -10.127 | -6.502 | -6.502 | -6.502 | -6.502 | -6.54 | -6.54 | -6.54 | -6.54 | 4.971 | 4.971 | 4.971 | 4.971 | 0.657 | 0.657 | 0.657 | 0.657 | -5.273 | -5.273 | -5.273 | -5.273 | -1.668 | -1.668 | -1.668 | -1.668 | 1.024 | 1.024 | 1.024 | 1.024 | 0.391 | 0.391 | 0.391 | 0.391 | 1.919 | 1.919 | 1.919 | 1.919 | -0.007 | -0.007 | -0.007 | -0.007 | 5.354 | 5.354 | 5.354 | 5.354 | -0.004 | -0.004 | -0.004 | -0.004 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.538 | -0.538 | 0.5 | 0.5 | 7.463 | 0 | 5.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.518 | -0.518 | -0.518 | -0.518 | 2.159 | 2.159 | 2.159 | 2.159 | -3.135 | -3.135 | -3.135 | -3.135 | 6.743 | 6.743 | 6.743 | 6.743 | 5.932 | 5.932 | 5.932 | 5.932 | 0.113 | 0.113 | 0.113 | 0.113 | 0.101 | 0.101 | 0.101 | 0.101 | 0.435 | 0.435 | 0.435 | 0.435 | 0.093 | 0.093 | 0.093 | 0.093 | 0.138 | 0.138 | 0.138 | 0.138 | -0.005 | -0.005 | -0.005 | -0.005 | -0.141 | -0.141 | -0.141 | -0.141 | -0.092 | -0.092 | -0.092 | -0.092 | 0.019 | 0.019 | 0.019 | 0.019 | -1.02 | -1.02 | -1.02 | -1.02 | -0.039 | -0.039 | -0.039 | -0.039 | -0.019 | -0.019 | -0.019 | -0.019 | 0.089 | 0.089 | 0.089 | 0.089 | -0.078 | -0.078 | -0.078 | -0.078 |
Netto Kasstroomverandering
| 11.673 | 3.005 | -27.782 | -13.891 | -178.746 | 0.166 | 90.518 | 0 | -21.193 | 0 | -100.502 | 0 | -249.115 | 0 | -85.522 | 0 | -20.07 | 117.805 | 684.242 | 117.805 | 117.805 | -43.462 | -43.462 | -43.462 | -43.462 | 12.044 | 12.044 | 12.044 | 12.044 | 2.71 | 2.71 | 2.71 | 2.71 | -13.946 | -13.946 | -13.946 | -13.946 | 3.463 | 3.463 | 3.463 | 3.463 | 11.29 | 11.29 | 11.29 | 11.29 | 49.852 | 49.852 | 49.852 | 49.852 | 3.598 | 3.598 | 3.598 | 3.598 | 14.906 | 14.906 | 14.906 | 14.906 | 9.575 | 9.575 | 9.575 | 9.575 | 1.392 | 1.392 | 1.392 | 1.392 | 3.155 | 3.155 | 3.155 | 3.155 | 0.03 | 0.03 | 0.03 | 0.03 | -1.662 | -1.662 | -1.662 | -1.662 | 0.002 | 0.002 | 0.002 | 0.002 | -0.72 | -0.72 | -0.72 | -0.72 | 3.779 | 3.779 | 3.779 | 3.779 | -0.047 | -0.047 | -0.047 | -0.047 |
Kaspositie aan het Einde van de Periode
| 173.192 | 3.005 | 161.519 | -13.891 | 189.301 | 0.166 | 368.047 | 0 | 277.529 | 0 | 298.722 | 0 | 399.224 | 0 | 648.339 | 0 | 733.861 | 173.379 | 739.816 | 173.379 | 173.379 | 55.574 | 55.574 | 55.574 | 55.574 | 99.036 | 99.036 | 99.036 | 99.036 | 86.992 | 86.992 | 86.992 | 86.992 | 84.282 | 84.282 | 84.282 | 84.282 | 98.228 | 98.228 | 98.228 | 98.228 | 94.766 | 94.766 | 94.766 | 94.766 | 83.476 | 83.476 | 83.476 | 83.476 | 33.624 | 33.624 | 33.624 | 33.624 | 30.026 | 30.026 | 30.026 | 30.026 | 15.121 | 15.121 | 15.121 | 15.121 | 6.049 | 6.049 | 6.049 | 6.049 | 4.657 | 4.657 | 4.657 | 4.657 | 1.502 | 1.502 | 1.502 | 1.502 | 1.473 | 1.473 | 1.473 | 1.473 | 3.135 | 3.135 | 3.135 | 3.135 | 3.133 | 3.133 | 3.133 | 3.133 | 3.853 | 3.853 | 3.853 | 3.853 | 0.074 | 0.074 | 0.074 | 0.074 |