Kaisa Capital Investment Holdings Limited
HKEX:0936.HK
0.239 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111.185 | 112.624 | 56.312 | 125.076 | 62.538 | 104.479 | 52.24 | 95.689 | 47.845 | 119.97 | 59.985 | 94.774 | 47.387 | 88.291 | 44.146 | 54.77 | 27.385 | 33.093 | 31.141 | 91.38 | 31.096 | -45.837 | 36.203 | 58.956 | 58.956 | 39.705 | 39.705 | 63.698 | 63.698 | -14.416 | 44.038 | 63.269 | 63.269 | 54.433 | 54.433 | 65.445 | 65.445 | 72.652 | 72.652 | 79.987 | 79.987 | 85.521 | 85.521 | 59.965 | 59.965 | 57.661 | 57.661 | 50.276 | 50.276 | 50.276 | 38.535 | 38.535 | 38.535 | 38.535 | 34.844 | 34.844 | 34.844 | 34.844 | 45.877 | 45.877 | 45.877 | 45.877 |
Kosten van de omzet
| 65.966 | 74.598 | 23.891 | 83.958 | 27.765 | 76.244 | 20.593 | 63.961 | 16.425 | 76.551 | 20.343 | 68.798 | 19.825 | 85.52 | 27.717 | 44.386 | 10.38 | 37.503 | 17.316 | 75.92 | 18.025 | 68.503 | 26.921 | 17.271 | 17.271 | 22.678 | 22.678 | 8.348 | 8.348 | 27.256 | 29.768 | 40.613 | 40.613 | 36.076 | 36.076 | 36.612 | 36.612 | 39.772 | 39.772 | 43.698 | 43.698 | 50.551 | 50.551 | 27.308 | 27.308 | 28.603 | 28.603 | 23.893 | 23.893 | 23.893 | 19.808 | 19.808 | 19.808 | 19.808 | 17.817 | 17.817 | 17.817 | 17.817 | 23.18 | 23.18 | 23.18 | 23.18 |
Brutowinst
| 45.219 | 38.026 | 32.421 | 41.118 | 34.774 | 28.235 | 31.647 | 31.728 | 31.42 | 43.419 | 39.642 | 25.976 | 27.562 | 2.771 | 16.429 | 10.384 | 17.005 | -4.41 | 13.825 | 15.46 | 13.071 | -114.339 | 9.282 | 41.685 | 41.685 | 17.027 | 17.027 | 55.351 | 55.351 | -41.672 | 14.27 | 22.656 | 22.656 | 18.357 | 18.357 | 28.833 | 28.833 | 32.88 | 32.88 | 36.29 | 36.29 | 34.97 | 34.97 | 32.658 | 32.658 | 29.058 | 29.058 | 26.383 | 26.383 | 26.383 | 18.727 | 18.727 | 18.727 | 18.727 | 17.028 | 17.028 | 17.028 | 17.028 | 22.697 | 22.697 | 22.697 | 22.697 |
Brutowinstmarge
| 0.407 | 0.338 | 0.576 | 0.329 | 0.556 | 0.27 | 0.606 | 0.332 | 0.657 | 0.362 | 0.661 | 0.274 | 0.582 | 0.031 | 0.372 | 0.19 | 0.621 | -0.133 | 0.444 | 0.169 | 0.42 | 2.494 | 0.256 | 0.707 | 0.707 | 0.429 | 0.429 | 0.869 | 0.869 | 2.891 | 0.324 | 0.358 | 0.358 | 0.337 | 0.337 | 0.441 | 0.441 | 0.453 | 0.453 | 0.454 | 0.454 | 0.409 | 0.409 | 0.545 | 0.545 | 0.504 | 0.504 | 0.525 | 0.525 | 0.525 | 0.486 | 0.486 | 0.486 | 0.486 | 0.489 | 0.489 | 0.489 | 0.489 | 0.495 | 0.495 | 0.495 | 0.495 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 14.291 | 14.291 | 13.866 | 13.866 | 10.916 | 10.916 | 12.247 | 12.247 | 15.924 | 15.924 | 12.687 | 12.687 | 16.946 | 16.946 | 13.678 | 13.678 | 15.478 | 15.478 | 10.775 | 10.775 | 3.928 | 20.658 | 15.85 | 15.85 | 14.884 | 14.884 | 14.987 | 14.987 | 11.016 | 16.843 | 17.813 | 17.813 | 16.675 | 16.675 | 16.195 | 16.195 | 20.442 | 20.442 | 17.692 | 17.692 | 15.994 | 15.994 | 14.074 | 14.074 | 13.441 | 13.441 | 13.362 | 13.362 | 13.362 | 10.475 | 10.475 | 10.475 | 10.475 | 10.823 | 10.823 | 10.823 | 10.823 | 6.55 | 6.55 | 6.55 | 6.55 |
Verkoop- en marketingkosten
| 0 | 0.647 | 0.647 | 0.674 | 0.674 | 0.841 | 0.841 | 0.442 | 0.442 | 0.721 | 0.721 | 0.557 | 0.557 | 0.269 | 0.269 | 0.577 | 0.577 | 0.682 | 0.682 | 0.744 | 0.744 | 0.683 | 0.785 | 0.631 | 0.631 | 0.652 | 0.652 | 0.652 | 0.652 | 0.295 | 0.723 | 0.844 | 0.844 | 0.721 | 0.721 | 1.023 | 1.023 | 0.926 | 0.926 | 1.496 | 1.496 | 1.553 | 1.553 | 0.791 | 0.791 | 1.651 | 1.651 | 1.208 | 1.208 | 1.208 | 0.579 | 0.579 | 0.579 | 0.579 | 0.907 | 0.907 | 0.907 | 0.907 | 0.521 | 0.521 | 0.521 | 0.521 |
Verkoop-, algemene en administratieve kosten
| 38.454 | 30.556 | 14.938 | 28.397 | 14.539 | 28.632 | 12.319 | 22.603 | 12.689 | 31.226 | 16.645 | 26.424 | 13.244 | 29.782 | 17.588 | 25.28 | 14.254 | 29.611 | 16.159 | 25.537 | 11.519 | 4.611 | 21.443 | 16.481 | 16.481 | 15.536 | 15.536 | 15.639 | 15.639 | 0.493 | 29.368 | 18.656 | 18.656 | 5.246 | 5.246 | 29.367 | 29.367 | 33.007 | 33.007 | 31.409 | 31.409 | 29.098 | 29.098 | 26.22 | 26.22 | 25.834 | 25.834 | 14.571 | 14.571 | 14.571 | 11.054 | 11.054 | 11.054 | 11.054 | 11.729 | 11.729 | 11.729 | 11.729 | 7.071 | 7.071 | 7.071 | 7.071 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.685 | 10.685 | 10.685 | 10.685 | 17.175 | 17.175 | 17.175 | 17.175 | 16.915 | 16.915 | 16.915 | 16.915 | 12.593 | 12.593 | 12.593 | 12.593 | 10.891 | 10.891 | 10.891 | 10.891 | -0.998 | -0.998 | -0.998 | -0.998 | -0.791 | -0.791 | -0.791 | -0.791 | 8.252 | 8.252 | 8.252 | 8.252 | 7.049 | 7.049 | 7.049 | 7.049 | -0.734 | -0.734 | -0.734 | -0.734 | 4.768 | 4.768 | 4.768 | 4.768 |
Bedrijfskosten
| 38.454 | 30.556 | 27.181 | 28.397 | 28.289 | 27.603 | 28.324 | 22.603 | 26.699 | 31.226 | 36.243 | 26.424 | 23.336 | 29.782 | 30.404 | 25.28 | 25.382 | 29.611 | 27.091 | 25.537 | 21.253 | 5.255 | 27.789 | 34.49 | 34.49 | 21.764 | 21.764 | 30.754 | 30.754 | 23.172 | 32.043 | 29.239 | 29.239 | 27.088 | 27.088 | 28.844 | 28.844 | 31.71 | 31.71 | 30.71 | 30.71 | 25.927 | 25.927 | 25.015 | 25.015 | 23.098 | 23.098 | 22.822 | 22.822 | 22.822 | 18.103 | 18.103 | 18.103 | 18.103 | 10.996 | 10.996 | 10.996 | 10.996 | 11.839 | 11.839 | 11.839 | 11.839 |
Bedrijfsresultaat
| 6.765 | 7.47 | 4.076 | 12.721 | 6.02 | 0.632 | 1.799 | 9.125 | 3.176 | 12.193 | 5.065 | -0.448 | -0.256 | -27.011 | -16.203 | -14.896 | -9.062 | -34.021 | -13.385 | -10.077 | -8.768 | -110.572 | -21.143 | 41.019 | 41.019 | -9.388 | -9.388 | 23.169 | 23.169 | -5.76 | -13.223 | -7.803 | -7.803 | -9.42 | -9.42 | -0.534 | -0.534 | -0.127 | -0.127 | 4.881 | 4.881 | 5.873 | 5.873 | 6.438 | 6.438 | 3.225 | 3.225 | 3.852 | 3.852 | 3.852 | 0.651 | 0.651 | 0.651 | 0.651 | 6.063 | 6.063 | 6.063 | 6.063 | 10.865 | 10.865 | 10.865 | 10.865 |
Bedrijfsresultaat ratio
| 0.061 | 0.066 | 0.072 | 0.102 | 0.096 | 0.006 | 0.034 | 0.095 | 0.066 | 0.102 | 0.084 | -0.005 | -0.005 | -0.306 | -0.367 | -0.272 | -0.331 | -1.028 | -0.43 | -0.11 | -0.282 | 2.412 | -0.584 | 0.696 | 0.696 | -0.236 | -0.236 | 0.364 | 0.364 | 0.4 | -0.3 | -0.123 | -0.123 | -0.173 | -0.173 | -0.008 | -0.008 | -0.002 | -0.002 | 0.061 | 0.061 | 0.069 | 0.069 | 0.107 | 0.107 | 0.056 | 0.056 | 0.077 | 0.077 | 0.077 | 0.017 | 0.017 | 0.017 | 0.017 | 0.174 | 0.174 | 0.174 | 0.174 | 0.237 | 0.237 | 0.237 | 0.237 |
Totaal overige inkomsten en kosten netto
| -2.123 | -2.471 | -1.576 | -5.216 | -2.268 | 0.451 | -1.257 | -4.582 | -0.904 | -9.136 | -3.536 | 4.44 | 2.252 | -6.595 | -0.601 | -13.987 | -5.38 | -92.066 | -5.429 | 71.246 | -4.878 | 60.888 | -3.699 | -11.274 | -11.274 | -8.195 | -8.195 | -10.549 | -10.549 | -10.208 | -11.594 | -5.236 | -5.236 | -5.809 | -5.809 | -5.939 | -5.939 | -4.559 | -4.559 | -5.674 | -5.674 | -2.439 | -2.439 | -4.124 | -4.124 | -2.298 | -2.298 | -3.992 | -3.992 | -3.992 | -1.532 | -1.532 | -1.532 | -1.532 | -1.328 | -1.328 | -1.328 | -1.328 | -1.638 | -1.638 | -1.638 | -1.638 |
Inkomen voor belasting
| 4.642 | 4.999 | 2.5 | 7.505 | 3.753 | 1.083 | 0.542 | 4.543 | 2.272 | 3.057 | 1.529 | 3.992 | 1.996 | -33.606 | -16.803 | -28.883 | -14.442 | -126.087 | -18.814 | 61.169 | -13.646 | -116.528 | -24.842 | 29.745 | 29.745 | -17.583 | -17.583 | 12.62 | 12.62 | -15.967 | -24.816 | -13.039 | -13.039 | -15.228 | -15.228 | -6.473 | -6.473 | -4.686 | -4.686 | -0.794 | -0.794 | 3.434 | 3.434 | 2.314 | 2.314 | 0.927 | 0.927 | -0.14 | -0.14 | -0.14 | -0.882 | -0.882 | -0.882 | -0.882 | 4.735 | 4.735 | 4.735 | 4.735 | 9.226 | 9.226 | 9.226 | 9.226 |
Inkomen voor belasting ratio
| 0.042 | 0.044 | 0.044 | 0.06 | 0.06 | 0.01 | 0.01 | 0.047 | 0.047 | 0.025 | 0.025 | 0.042 | 0.042 | -0.381 | -0.381 | -0.527 | -0.527 | -3.81 | -0.604 | 0.669 | -0.439 | 2.542 | -0.686 | 0.505 | 0.505 | -0.443 | -0.443 | 0.198 | 0.198 | 1.108 | -0.564 | -0.206 | -0.206 | -0.28 | -0.28 | -0.099 | -0.099 | -0.064 | -0.064 | -0.01 | -0.01 | 0.04 | 0.04 | 0.039 | 0.039 | 0.016 | 0.016 | -0.003 | -0.003 | -0.003 | -0.023 | -0.023 | -0.023 | -0.023 | 0.136 | 0.136 | 0.136 | 0.136 | 0.201 | 0.201 | 0.201 | 0.201 |
Belastingkosten
| 0.398 | 3.698 | 1.849 | 3.425 | 1.713 | -0.276 | 0.138 | 0.723 | 0.362 | 2.46 | 1.23 | 0.579 | 0.29 | 0.989 | 0.495 | -0.439 | 0.22 | 2.435 | 1.218 | -1.868 | 0.934 | 0.114 | 0.114 | 1.031 | 1.031 | 0.849 | 0.849 | 0.114 | 0.114 | 0.69 | 1.651 | 0.13 | 0.13 | 0.727 | 0.727 | 0.061 | 0.061 | 0.603 | 0.603 | 0.716 | 0.716 | 0.607 | 0.607 | 0.673 | 0.673 | 0.044 | 0.044 | 0.35 | 0.35 | 0.35 | -0.588 | -0.588 | -0.588 | -0.588 | -0.477 | -0.477 | -0.477 | -0.477 | 2.104 | 2.104 | 2.104 | 2.104 |
Nettowinst
| 4.244 | 1.301 | 0.651 | 4.08 | 2.04 | 1.359 | 0.68 | 3.82 | 1.91 | 0.597 | 0.299 | 3.881 | 1.941 | -34.571 | -17.286 | -29.057 | -14.214 | -42.863 | -20.02 | 10.69 | -12.701 | -57.379 | -19.973 | -1.363 | -1.363 | -19.56 | -19.56 | -4.325 | -4.325 | -15.278 | -23.166 | -12.906 | -12.906 | -14.493 | -14.493 | -6.525 | -6.525 | -4.042 | -4.042 | -1.498 | -1.498 | 2.919 | 2.919 | 1.708 | 1.708 | 0.946 | 0.946 | -0.489 | -0.489 | -0.489 | -0.294 | -0.294 | -0.294 | -0.294 | 5.212 | 5.212 | 5.212 | 5.212 | 7.123 | 7.123 | 7.123 | 7.123 |
Nettowinstmarge
| 0.038 | 0.012 | 0.012 | 0.033 | 0.033 | 0.013 | 0.013 | 0.04 | 0.04 | 0.005 | 0.005 | 0.041 | 0.041 | -0.392 | -0.392 | -0.531 | -0.519 | -1.295 | -0.643 | 0.117 | -0.408 | 1.252 | -0.552 | -0.023 | -0.023 | -0.493 | -0.493 | -0.068 | -0.068 | 1.06 | -0.526 | -0.204 | -0.204 | -0.266 | -0.266 | -0.1 | -0.1 | -0.056 | -0.056 | -0.019 | -0.019 | 0.034 | 0.034 | 0.028 | 0.028 | 0.016 | 0.016 | -0.01 | -0.01 | -0.01 | -0.008 | -0.008 | -0.008 | -0.008 | 0.15 | 0.15 | 0.15 | 0.15 | 0.155 | 0.155 | 0.155 | 0.155 |
WPA (Winst Per Aandeel)
| 0.004 | 0.001 | 0.001 | 0.004 | 0.002 | 0.001 | 0.001 | 0.004 | 0.002 | 0.001 | 0 | 0.004 | 0.002 | -0.033 | -0.016 | -0.027 | -0.013 | -0.04 | -0.019 | 0.01 | -0.012 | -0.054 | -0.019 | -0.001 | -0.001 | -0.02 | -0.02 | -0.005 | -0.005 | -0.016 | -0.025 | -0.016 | -0.016 | -0.018 | -0.018 | -0.008 | -0.008 | -0.005 | -0.005 | -0.002 | -0.002 | 0.004 | 0.004 | 0.002 | 0.002 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 |
Verwaterde WPA
| 0.004 | 0.001 | 0.001 | 0.004 | 0.002 | 0.001 | 0.001 | 0.004 | 0.002 | 0.001 | 0 | 0.004 | 0.002 | -0.033 | -0.016 | -0.027 | -0.013 | -0.04 | -0.019 | 0.01 | -0.012 | -0.054 | -0.019 | -0.001 | -0.001 | -0.02 | -0.02 | -0.005 | -0.005 | -0.016 | -0.024 | -0.016 | -0.016 | -0.018 | -0.018 | -0.008 | -0.008 | -0.005 | -0.005 | -0.002 | -0.002 | 0.004 | 0.004 | 0.002 | 0.002 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 |
EBITDA
| 37.752 | 37.301 | 12.149 | 41.399 | 14.727 | 41.71 | 14.343 | 40.552 | 10.76 | 44.236 | 15.834 | 38.113 | 6.798 | 2.14 | -7.757 | 6.873 | -2.36 | -102.432 | -6.432 | 102.277 | -4.04 | -9.026 | -7.427 | 112.016 | 55.012 | 4.661 | 4.661 | 36.542 | 36.542 | -15.738 | -3.332 | 4.26 | 4.26 | 1.063 | 1.063 | 12.034 | 12.034 | 12.104 | 12.104 | 17.462 | 17.462 | 17.487 | 17.487 | 17.793 | 17.793 | 13.966 | 13.966 | 13.794 | 13.794 | 13.794 | 8.958 | 8.958 | 8.958 | 8.958 | 12.305 | 12.305 | 12.305 | 12.305 | 16.242 | 16.242 | 16.242 | 16.242 |
EBITDA ratio
| 0.34 | 0.304 | 0.216 | 0.329 | 0.235 | 0.342 | 0.275 | 0.42 | 0.225 | 0.401 | 0.264 | 0.303 | 0.143 | 0.035 | -0.176 | 0.159 | -0.086 | -0.647 | -0.207 | 0.22 | -0.13 | 2.113 | -0.205 | 0.933 | 0.933 | 0.117 | 0.117 | 0.574 | 0.574 | -0.073 | -0.076 | 0.067 | 0.067 | 0.02 | 0.02 | 0.184 | 0.184 | 0.167 | 0.167 | 0.218 | 0.218 | 0.204 | 0.204 | 0.297 | 0.297 | 0.242 | 0.242 | 0.274 | 0.274 | 0.274 | 0.232 | 0.232 | 0.232 | 0.232 | 0.353 | 0.353 | 0.353 | 0.353 | 0.354 | 0.354 | 0.354 | 0.354 |