hyungji Elite Co., Ltd.

KRX:093240.KS

1348 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,605.1216,778.2023,917.1015,983.58310,844.2831,529.81212,056.97520,408.31427,033.3563,697.53712,515.44322,910.11540,230.9672,715.49712,062.06711,112.37814,401.1531,491.0462,963.0132,309.5736,890.2145,131.9734,294.1565,010.8699,712.2914,537.5623,394.9334,917.0597,558.0534,361.3538,044.43914,155.3148,091.4063,533.8593,353.07731,444.45818,075.50617,147.65615,013.48221,520.44825,322.29319,520.38514,376.03510,910.42421,407.0918,336.109378.776564.7577,699.32112,217.6173,036.5692,839.8367,635.8429,825.4644,214.8827,475.751
Kortetermijnbeleggingen 2,793.512,872.4622,759.2622,540.742,480.2822,519.9132,450.4752,764.8562,496.6132,341.3862,293.4542,291.9082,188.1842,194.7252,108.7592,241.0522,291.6622,277.8742,853.1032,248.2772,173.2282,240.4882,286.4532,205.5432,360.7522,034.1632,042.8182,166.4522,125.1962,113.5752,299.9886,613.09316,690.46214,384.56118,316.88283.9480.1437579.7375.2252,138.29137.765127.0489.18579.26289.395331.83373.55355.73128.58654.3703.59701.22746.6905.298612.4
Liquide middelen en kortetermijnbeleggingen 22,398.6319,650.6646,676.3628,524.32313,324.5654,049.72514,507.4523,173.1729,529.9696,038.92314,808.89725,202.02342,419.1514,910.22214,170.82613,353.4316,692.8153,768.925,816.1164,557.859,063.4427,372.4616,580.6097,216.41212,073.0436,571.7255,437.7517,083.5119,683.2496,474.92810,344.42720,768.40724,781.86817,918.4221,669.95931,528.39818,155.64917,222.65615,093.21221,595.67327,460.58319,658.1514,503.07510,999.60921,486.3518,625.504710.606938.3078,055.05112,346.1973,690.8693,543.4268,337.06210,572.0645,120.188,088.151
Nettovorderingen 47,171.92260,355.18354,584.71149,701.77140,131.8543,988.00334,357.40322,151.03620,219.35849,019.79241,706.63744,826.34133,057.2950,530.12543,031.78734,524.3538,149.07152,614.27649,896.88639,445.17242,089.67862,390.83857,098.211044,186.2630079,078.14567,742.375089,952.556101,133.5788,774.42999,551.742100,418.24854,757.45241,985.30145,910.69935,901.24923,735.27818,516.10131,879.51237,667.551018,263.09839,045.6060026,235.627039,739.417024,711.0010032,024.192
Voorraad 21,555.24123,042.00222,622.87321,444.73717,006.84418,145.22217,328.64315,373.52112,103.19830,236.79831,660.0932,563.32231,926.32936,813.37938,103.71442,934.12740,243.00544,731.02147,063.98149,122.73447,182.76754,318.63656,983.24560,816.23259,983.23365,931.07468,748.9969,038.18159,968.00564,090.12568,772.99863,657.60545,875.10942,404.61740,075.36139,068.36629,816.59121,123.71222,297.73523,547.74911,110.13518,016.34226,342.57928,453.47917,835.38824,419.41233,473.58735,216.9120,821.95419,331.77723,295.29524,770.79314,051.0318,520.68922,580.63721,730.849
Overige vlottende activa 977.3921,226.886847.745302.604335.968301.991299.23335.005334.418154.6990.001-0149.409-25.001-24.9990103.44500.0011,202.5820-0.0010.00149,870.968-0.00162,384.01367,618.035-0.001-084,035.8960.001-0.001-00.0010.001-0.0010.0010.001-0.0010.001-00.001-0.00131,458.55900.00142,247.32336,272.939-0.00134,191.709-0.00228,559.391-0.00134,877.09336,064.074-0.001
Totaal vlottende activa 92,103.18594,274.73584,731.69179,973.43570,799.22766,484.94266,492.72661,032.73162,186.94385,450.21188,175.625102,591.686107,552.17892,228.72595,281.32990,811.90895,188.336101,114.217102,776.98494,328.33898,335.887124,081.934120,662.066117,903.612116,242.538134,886.812141,804.776155,199.836137,393.629154,600.949169,069.982185,559.581159,431.405159,874.78162,163.569125,354.21589,957.54284,257.06873,292.19568,878.70157,086.81969,554.00578,513.20470,911.64757,584.83872,090.52376,431.51672,428.15655,112.63165,869.68366,725.57956,873.6147,099.09263,969.84663,764.89161,843.191
Niet-vlottende activa:
Materiële vaste activa, netto 12,076.35912,589.34612,857.56313,276.87813,825.30714,075.28513,955.14514,528.84214,952.5763,538.2546,824.2726,074.4286,238.8036,423.876,305.7316,191.7456,871.136,313.1846,753.4027,360.8356,239.8846,931.0377,638.1228,213.8059,039.4359,800.95910,606.37211,317.47111,895.97611,603.97411,599.28810,447.8499,106.6837,992.6677,230.00537,260.6143,740.32812,701.06812,832.77312,818.15712,668.69215,057.15615,036.52915,127.88515,541.03714,972.01914,991.12514,836.59514,810.17714,938.81314,863.24614,660.48714,763.18814,826.36914,934.74914,399.376
Goodwill 0000000000000000000001,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0051,417.0050000000000000000
Immateriële activa 129.54121.25687.58797.91996.051105.783115.51475.88783.191220.971226.962236.382262.822260.489300.851331.342538.256789.943789.756846.335905.195973.849789.093851.54901.359974.3341,039.5671,075.1251,124.541,196.2961,388.0381,302.4981,363.4891,406.721861.581906.6411,042.433471.394487.836686.668685.745646.703610.902625.054578.993797.186818.704809.082351.285326.495342.752373.573385.608450.34448.658402.296
Goodwill en immateriële activa 129.54121.25687.58797.91996.051105.783115.51475.88783.191220.971226.962236.382262.822260.489300.851331.342538.256789.943789.756846.335905.1952,390.8542,206.0982,268.5452,318.3642,391.3392,456.5722,492.132,541.5452,613.3012,805.0432,719.5032,780.4942,823.7262,278.5862,323.6462,459.4381,888.3991,904.8412,103.673685.745646.703610.902625.054578.993797.186818.704809.082351.285326.495342.752373.573385.608450.34448.658402.296
Langetermijnbeleggingen 13,803.77835,002.30734,329.80915,776.87615,347.12714,489.69215,569.43811,813.911,856.07513,156.263,688.4443,298.7732,692.4821,243.866671.7391,269.952496.487783.0932,071.7852,631.1283,083.3441,881.673914.369781.56725.518-423.961-345.4353,398.2852,591.7242,519.5762,625.214-1,708.706-11,649.724-9,191.74-12,975.6225,502.5816,041.785,509.0745,524.8421,638.056-602.4861,636.1611,625.921,432.6261,470.0962,184.8111,671.4251,645.4491,538.1312,014.2262,134.3361,191.7051,213.37538.485-217.24332.756
Belastingvorderingen 5,813.7196,079.6486,332.3996,066.8416,206.9324,354.1964,390.5934,168.5424,149.6534,434.6474,298.9534,340.3534,417.9943,870.3963,773.423,368.4193,256.6153,013.2853,119.9633,056.6622,936.0411,305.1491,844.1191,671.6321,642.7021,578.7331,478.0231,469.1862,157.022,108.3062,193.7981,877.1792,016.9821,146.4831,838.9931,276.5051,132.8921,151.3311,140.501924.5644,653.066471.192001,057.554108.28525.9030145.435252.048225.986228.626262.511316.423334.498578.506
Overige niet-vlottende activa 19,257.207-0018,480.01518,851.74518,533.37117,104.21516,200.99915,997.19416,323.72520,098.058,751.8629,280.87415,609.11414,611.0311,960.2199,540.9877,929.5489,403.0679,317.4189,284.9268,235.778,517.8099,334.1119,500.9259,236.9598,737.8118,997.8829,420.13313,017.78114,057.72736,043.44545,924.96250,406.89754,398.11451,700.96644,687.4782,615.4992,628.0312,622.645-00.001456.19410.54-01,072.7581,159.431,201.274988.596760.4461,306.6711,354.9611,353.7911,470.171,628.8691,334.972
Totaal niet-vlottende activa 51,080.60353,792.55653,607.35853,698.52954,327.16151,558.32651,134.90546,788.1747,038.6937,673.85835,136.68122,701.79722,892.97627,407.73525,662.77123,121.67720,703.47518,829.05322,137.97323,212.37822,449.38920,744.48321,120.51722,269.6622,526.94322,584.02922,933.34327,674.95428,606.39831,862.93833,281.0749,379.2748,179.39753,178.03352,770.07698,064.30898,061.91623,865.37124,030.98820,107.09517,405.01717,811.21317,729.54117,596.10518,647.67919,135.05918,666.58718,492.417,833.62418,292.02818,872.99117,809.35217,978.46817,601.78717,129.53116,747.906
Totaal activa 143,183.789148,067.291138,339.049133,671.964125,126.388118,043.268117,627.631107,820.901109,225.633123,124.069123,312.306125,293.483130,445.154119,636.459120,944.1113,933.584115,891.812119,943.27124,914.957117,540.717120,785.276144,826.417141,782.583140,173.272138,769.481157,470.841164,738.119182,874.79166,000.027186,463.887202,351.052234,938.852207,610.802213,052.812214,933.644223,418.523188,019.458108,122.43997,323.18388,985.79674,491.83587,365.21896,242.74588,507.75276,232.51791,225.58295,098.10390,920.55672,946.25584,161.71185,598.5774,682.96265,077.5681,571.63380,894.42278,591.097
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 23,628.35329,487.54128,694.13824,251.1416,607.87110,202.06315,777.3866,324.5666,319.76218,846.75718,667.45511,702.1614,661.70919,087.46423,737.02815,311.24913,073.36819,045.06722,519.43219,088.54316,992.33130,067.51721,325.22820,057.53918,945.78632,568.99335,653.35929,709.19117,922.02929,734.87135,251.28132,353.79921,314.10829,090.03827,840.90822,197.2376,811.25413,563.18816,383.43610,660.4873,519.21210,295.31717,792.85815,168.04713,680.90723,043.13129,758.16422,328.42817,201.34726,297.36729,018.07517,906.18310,708.30124,575.25831,466.23819,662.222
Kortlopende schulden 22,215.91225,055.53717,210.68515,679.60515,397.67121,151.63115,681.25214,941.76515,592.08613,709.41914,426.70314,393.43726,459.05816,238.03614,610.51416,020.818,705.60227,470.40927,190.98224,769.92918,938.9419,341.85935,724.29318,081.63440,781.80821,195.30825,984.97234,821.96437,129.63729,207.8335,724.91769,014.83770,952.37467,981.18166,454.62431,981.73515,023.614,446.5746,484.2864,286.8983,169.3853,707.8135,044.9124,939.1143,215.0565,184.6026,665.2779,505.0466,580.4476,620.1046,443.6187,952.6118,100.4567,184.0066,394.5785,915.303
Belastingschulden 115.6944.9513.6916.46414.61446.34650.1832.89190.446752.156466.925623.065869.7611,180.634509.849996.1911,993.0661,016.214930.336170.184629.7361,236.975681.8071,336.5591,171.7291,297.439924.8791,601.3952,038.7051,897.4561,525.14557.89694.1431,415.249677.438310.108336.2061,502.321,723.5761,850.1871,175.9922,649.2081,671.45117.37650.3173,532.4651,915.539304.838509.1721,825.4841,546.931154.602728.8911,976.65664.455181.247
Uitgestelde opbrengsten 5,400.0292,782.361122.994,133.6974,588.3912,742.365238.1783,281.115249.8567,004.5128,095.49218,981.1918,092.8528,278.6057,744.7498,690.5079,808.6358,334.6728,755.4548,717.02210,457.0268,953.9059,917.8991,336.55912,967.6511,297.43915,604.8141,601.39514,134.7361,897.45611,759.45723,930.7915,004.8321,415.24914,205.77914,979.08918,476.7926,273.4871,723.5766,747.6783,764.4765,383.8681,671.45112,515.192,240.5873,532.4651,915.53912,665.557509.1724,026.9381,546.931154.6022,697.4821,976.65664.455181.247
Overige kortlopende verplichtingen 0.0023,309.5269,315.6750.00100.0012,877.1160.0013,162.092-00.0010.001337.751591.182591.182591.184317.67591.182704.651591.182591.1830.0020.00110,501.517014,364.5250.00120,230.317-010,638.743-0.0010.0010.00114,963.933-0.0010.001-0-0.0015,309.2580.0020-0.0016,008.8690.001-04,425.4165,271.076-0.0011,845.197-0.0013,345.3176,911.1950.0013,023.6664,464.89811,628.986
Totaal kortlopende verplichtingen 51,244.29660,634.96555,343.48944,064.44236,593.93434,096.0634,573.93324,547.44825,323.79739,560.68741,189.65145,076.78949,551.37144,195.28646,683.47340,613.7441,905.27655,441.3359,170.51953,166.67646,979.4858,363.28366,967.42149,977.24972,695.24569,426.26577,243.14686,362.86769,186.40171,478.982,735.654125,299.427107,271.314113,450.401108,501.3169,158.06240,311.64534,283.24829,900.55621,695.06510,453.07319,386.99730,518.0932,622.35219,136.5536,185.61443,610.05644,499.0326,136.16336,944.40840,353.94132,924.59121,506.2436,759.5842,990.16937,387.758
Langlopende verplichtingen:
Langetermijnschulden 15,752.788,664.1635,184.75418,179.911,971.51514,527.33714,648.33814,697.10614,769.19517,162.97816,710.71516,468.80416,365.7237,843.8277,961.6698,062.5228,090.172431.917898.0641,324.247,837.29111,094.78814,307.22317,475.0144,415.1425,156.9416,90015,738.82532,256.64172.66747,728.07213,357.57828,762.66724,482.42428,896.53561,713.8153,166.3053,874.1484,336.3816,369.9456,202.2876,248.9686,035.2866,125.8116,181.8075,337.6165,264.9475,193.7685,207.4575,389.1555,572.2535,819.2226,192.4976,567.1352,208.3338,000
Uitgestelde opbrengsten niet-vlottend 323.35286.40782.392169.82255.38449.729202.923357.218503.595753.8741,004.571,246.0491,483.057540.767635.568732.87828.33288088802.4220087.50591.5598.995103.8025.3476.2751.8242.1452.4662.783000667.471478.31600904.1000693.804788.903656.455824.439820.771000
Uitgestelde belastingverplichtingen niet-vlottend 419.3456,616.2036,647.305876,378.78890.2350981.90402,993.8632,830.632,949.5942,834.7732,429.9042,495.4082,592.6162,521.9792,980.161002,579.0650002,492.3150003,762.57448,575.8423,103.4922,670.1892,336.71886.14003,364.56278.18275.171224.451323.491301.847110.141465.716611.2640023.448282.13590.183130.296132.12165.127000
Overige niet-vlottende verplichtingen 0419.605592.603000844.9410890.091-0-0-0-00.001-00-0-02,965.2062,987.55402,571.3072,412.02616,139.745-03,157.99119,740.07422,709.053-0-0.001-0.00127,10002,818.4392,934.8223,988.318-01,239.652564.32891.7630-0.001524.6671,000.432-0890.472801.265758.6680.0010.0010.0020.0010.0021,034.519978.1121,029.057
Totaal niet-vlottende verplichtingen 16,495.47815,786.37912,507.05418,436.7218,605.67915,467.30215,696.20216,036.22816,162.88120,910.71420,545.91420,664.44720,683.55210,814.49811,092.64411,388.00711,440.4833,420.0783,871.274,311.79410,424.35613,674.09516,727.24933,614.7596,909.87628,314.93226,640.07438,535.38336,110.76448,847.50350,935.36543,133.11431,105.6627,388.82731,833.50265,704.59456,533.6485,391.985,175.8727,486.1597,193.257,029.136,670.0947,591.9597,697.176,228.0886,066.2125,975.8846,183.3976,268.2426,359.0066,775.7827,178.3977,601.6543,186.4459,029.057
Totaal passiva 67,739.77476,421.34467,850.54262,501.16355,199.61349,563.36250,270.13540,583.67641,486.67860,471.40261,735.56565,741.23770,234.92355,009.78557,776.11752,001.74753,345.75858,861.40863,041.78957,478.4757,403.83672,037.37883,694.6783,592.00879,605.12297,741.197103,883.22124,898.25105,297.165120,326.403133,671.019168,432.541138,376.975140,839.228140,334.812134,862.65696,845.29339,675.22835,076.42829,181.22417,646.32226,416.12737,188.18340,214.31126,833.7242,413.70249,676.26850,474.91432,319.5643,212.6546,712.94639,700.37328,684.63644,361.23446,176.61446,416.815
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000
Gewone aandelen 15,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.39915,577.3999,577.3999,577.3999,577.3999,577.3999,529.6539,233.6279,233.6278,915.5698,915.5698,915.5698,915.5698,496.7868,496.7868,496.7868,099.3318,099.3316,958.36,958.36,185.6736,185.6736,185.6735,154.7285,154.7284,438.7964,346.4184,254.044,0004,0004,0004,0004,0004,0004,0004,000
Ingehouden winsten 19,049.35712,393.61411,602.45313,789.41512,677.71612,046.00110,684.27510,523.25810,679.8915,314.4154,249.32,368.2752,895.9486,845.8725,423.2814,117.4695,190.483,014.0295,034.9672,758.5055,889.00715,124.98516,620.34115,520.76618,208.43919,535.30821,142.87821,318.6423,797.57830,537.71432,981.0730,816.24333,557.65538,258.14940,549.95754,189.19657,823.95937,071.73636,000.31433,489.11734,670.35639,044.59236,577.93932,181.89233,875.7437,075.59634,083.53629,563.9230,840.50631,162.87229,099.43525,196.426,606.73527,424.2124,990.00421,546.367
Overige gereserveerde algehele resultaten 2,175.122,989.3072,629.9023,254.1833,116.2452,299.3012,535.2922,592.6452,932.4923,110.8413,095.712,959.2623,080.49756,360.71000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 38,749.28940,783.31140,783.31138,666.11238,666.11238,666.11238,666.11238,666.11238,666.11238,666.11238,666.11238,666.11238,666.112-14,185.73442,134.11842,211.58441,753.842,477.75641,234.35941,704.9341,876.84342,047.33831,838.67231,445.02331,321.98830,549.10530,100.35427,329.34827,552.85526,509.04826,583.79926,568.69926,530.28325,213.82725,284.54625,376.8923,337.95223,332.41819,341.99519,406.30816,034.90215,751.24916,424.90211,090.94210,478.1087,297.4886,991.8826,627.6825,786.1895,786.1895,786.1895,786.1895,786.1895,786.1895,727.8036,627.914
Totaal eigen vermogen van aandeelhouders 75,551.16471,743.63170,593.06471,287.10870,037.47368,588.81467,463.07967,359.41567,855.89362,668.76761,588.52259,571.04860,219.95664,598.24663,134.79861,906.45262,521.6861,069.18461,846.72460,040.83463,343.2572,749.72258,036.41256,543.18859,107.82659,661.81260,772.88557,881.61560,584.0665,962.33168,480.43866,300.51169,003.50671,968.76274,331.28988,062.87289,261.24168,503.48562,300.60959,853.72556,890.9360,981.51459,188.51448,427.56249,508.57548,811.8845,421.83640,445.64240,626.69540,949.06138,885.62434,982.58936,392.92437,210.39934,717.80732,174.281
Totaal eigen vermogen 75,444.01571,645.94770,488.50771,170.80269,926.77568,479.90667,357.49667,237.22567,738.95562,652.66761,576.74159,552.24660,210.23164,626.67563,167.98361,931.83762,546.05361,081.86361,873.16860,062.24763,381.4472,789.03958,087.91356,581.26459,164.35959,729.64460,854.89957,976.5460,702.86266,137.48468,680.03266,506.31169,233.82872,213.58474,598.83288,555.86791,174.16568,447.21162,246.75559,804.57256,845.51360,949.0959,054.56248,293.44149,398.79748,811.8845,421.83640,445.64240,626.69540,949.06138,885.62434,982.58936,392.92437,210.39934,717.80732,174.281
Totaal passiva en aandeelhoudersvermogen 143,183.789148,067.291138,339.049133,788.271125,126.388118,043.268117,733.214107,820.901109,225.633123,124.069123,312.306125,312.284130,445.154119,636.459120,944.1113,933.584115,891.812119,943.27124,914.957117,540.717120,785.276144,826.417141,782.583140,173.272138,769.481157,470.841164,738.119182,874.79166,000.027186,463.887202,351.051234,938.852207,610.802213,052.812214,933.644223,418.523188,019.458108,122.43997,323.18388,985.79674,491.83587,365.21796,242.74588,507.75276,232.51791,225.58295,098.10490,920.55672,946.25584,161.71185,598.5774,682.96265,077.5681,571.63380,894.42178,591.096