Shunten International (Holdings) Limited
HKEX:0932.HK
0.028 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 53.787 | 53.787 | 128.012 | 64.006 | 103.833 | 51.917 | 112.294 | 56.147 | 67.247 | 33.624 | 95.746 | 45.524 | 105.663 | 52.832 | 117.484 | 58.678 | 244.734 | 75.306 | 235.107 | 117.554 | 79.19 | 79.19 | 76.012 | 76.012 | 56.214 | 56.214 | 62.34 | 62.34 | 48.087 | 48.087 | 46.358 | 46.358 | 58.434 | 38.809 | 69.984 | 58.18 | 51.711 | 47.802 | 39.263 | 56.244 | 41.767 | 32.41 | 45.959 | 44.079 | 36.865 | 36.865 |
Kosten van de omzet
| 10.763 | 10.763 | 29.848 | 14.924 | 23.634 | 11.817 | 26.183 | 13.092 | 19.388 | 9.694 | 31.059 | 14.871 | 29.068 | 14.534 | 32.631 | 16.264 | 109.016 | 18.854 | 77.239 | 38.62 | 30.319 | 30.319 | 24.256 | 24.256 | 17.396 | 17.396 | 20.779 | 20.779 | 11.087 | 11.087 | 10.202 | 10.202 | 13.322 | 9.231 | 16.398 | 12.75 | 10.486 | 11.171 | 10.226 | 11.885 | 9.029 | 8.552 | 8.424 | 8.843 | 8.745 | 8.745 |
Brutowinst
| 43.024 | 43.024 | 98.164 | 49.082 | 80.199 | 40.1 | 86.111 | 43.056 | 47.859 | 23.93 | 64.687 | 30.653 | 76.595 | 38.298 | 84.853 | 42.414 | 135.718 | 56.453 | 157.868 | 78.934 | 48.872 | 48.872 | 51.756 | 51.756 | 38.818 | 38.818 | 41.561 | 41.561 | 37 | 37 | 36.156 | 36.156 | 45.112 | 29.578 | 53.586 | 45.43 | 41.225 | 36.631 | 29.037 | 44.359 | 32.738 | 23.858 | 37.535 | 35.236 | 28.12 | 28.12 |
Brutowinstmarge
| 0.8 | 0.8 | 0.767 | 0.767 | 0.772 | 0.772 | 0.767 | 0.767 | 0.712 | 0.712 | 0.676 | 0.673 | 0.725 | 0.725 | 0.722 | 0.723 | 0.555 | 0.75 | 0.671 | 0.671 | 0.617 | 0.617 | 0.681 | 0.681 | 0.691 | 0.691 | 0.667 | 0.667 | 0.769 | 0.769 | 0.78 | 0.78 | 0.772 | 0.762 | 0.766 | 0.781 | 0.797 | 0.766 | 0.74 | 0.789 | 0.784 | 0.736 | 0.817 | 0.799 | 0.763 | 0.763 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 1.315 | 0 | 2.15 | 1.075 | 1.512 | 0.756 | 1.602 | 0.801 | 2.961 | 1.481 | 0.791 | 0.791 | 0.975 | 0.975 | 0.723 | 0.723 | 0.933 | 0.933 | 0.604 | 0.604 | 0.554 | 0.554 | 0.664 | 0.36 | 0.857 | 0.751 | 0.784 | 0.754 | 0.609 | 1.039 | 0.689 | 0.234 | 0.218 | 1.487 | 0.185 | 0.185 |
Algemene en administratieve kosten
| 26.47 | 26.47 | 25.432 | 25.432 | 22.945 | 22.945 | 19.684 | 19.684 | 17.35 | 20.592 | 20.309 | 20.309 | 28.151 | 27.337 | 32.454 | 32.454 | 51.162 | 51.162 | 52.954 | 63.179 | 46.581 | 46.581 | 53.754 | 53.754 | 28.646 | 28.646 | 25.633 | 25.633 | 22.888 | 22.888 | 15.152 | 15.152 | 24.009 | 19.283 | 21.858 | 21.457 | 19.249 | 18.317 | 18.876 | 34.228 | 17.672 | 13.123 | 13.411 | 10.256 | 11.219 | 11.219 |
Verkoop- en marketingkosten
| 14.154 | 14.154 | 13.096 | 13.096 | 14.265 | 14.265 | 9.459 | 9.459 | 6.681 | 6.681 | 8.252 | 8.252 | 8.815 | 8.815 | 10.936 | 10.936 | 16.218 | 16.218 | 18.993 | 18.993 | 14.784 | 14.784 | 14.072 | 14.072 | 10.711 | 10.711 | 12.569 | 12.569 | 9.368 | 9.368 | 10.295 | 10.295 | 10.282 | 9.422 | 11.28 | 16.251 | 14.706 | 12.899 | 10.006 | 16.662 | 11.79 | 9.977 | 8.766 | 11.693 | 8.78 | 8.78 |
Verkoop-, algemene en administratieve kosten
| 40.725 | 40.725 | 77.054 | 38.527 | 75.134 | 37.567 | 58.284 | 29.142 | 53.15 | 26.794 | 56.531 | 28.562 | 111.582 | 36.152 | 87.502 | 43.389 | 144.948 | 70.285 | 172.112 | 87.537 | 74.503 | 74.503 | 82.471 | 82.471 | 39.357 | 39.357 | 38.202 | 38.202 | 32.255 | 32.255 | 33.65 | 33.65 | 34.291 | 28.705 | 33.138 | 37.708 | 33.955 | 31.216 | 28.882 | 50.89 | 29.462 | 23.1 | 22.177 | 21.949 | 19.998 | 19.998 |
Overige kosten
| -3.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 36.849 | 45.602 | 77.054 | 40.358 | 75.134 | 29.004 | 58.284 | 29.784 | 53.418 | 14.208 | 57.846 | 53.707 | 113.732 | 62.175 | 89.014 | 68.004 | 146.55 | 70.299 | 175.073 | 64.448 | 53.13 | 53.13 | 117.757 | 117.757 | 39.569 | 39.569 | 38.229 | 38.229 | 32.146 | 32.146 | 35.268 | 35.268 | 32.353 | 28.939 | 31.883 | 38.355 | 35.001 | 31.743 | 25.027 | 51.749 | 27.324 | 23.269 | 18.984 | 23.436 | 19.966 | 19.966 |
Bedrijfsresultaat
| 6.176 | 4.542 | 21.11 | 8.75 | 5.065 | 8.72 | 27.827 | 15.645 | -5.559 | -4.888 | 6.841 | 4.754 | -37.137 | 5.889 | -4.161 | 5.301 | -10.832 | -13.181 | -17.205 | -6.879 | -25.07 | -25.07 | -30.161 | -30.161 | -0.54 | -0.54 | 3.355 | 3.355 | 4.855 | 4.855 | 1.919 | 1.919 | 12.759 | 0.639 | 22.029 | 7.075 | 6.224 | 4.888 | 1.938 | -7.39 | 5.414 | 0.589 | 18.474 | 11.813 | 8.153 | 8.153 |
Bedrijfsresultaat ratio
| 0.115 | 0.084 | 0.165 | 0.137 | 0.049 | 0.168 | 0.248 | 0.279 | -0.083 | -0.145 | 0.071 | 0.104 | -0.351 | 0.111 | -0.035 | 0.09 | -0.044 | -0.175 | -0.073 | -0.059 | -0.317 | -0.317 | -0.397 | -0.397 | -0.01 | -0.01 | 0.054 | 0.054 | 0.101 | 0.101 | 0.041 | 0.041 | 0.218 | 0.016 | 0.315 | 0.122 | 0.12 | 0.102 | 0.049 | -0.131 | 0.13 | 0.018 | 0.402 | 0.268 | 0.221 | 0.221 |
Totaal overige inkomsten en kosten netto
| -10.667 | -9.033 | -7.554 | -1.972 | 15.263 | 1.445 | -4.395 | -3.926 | 20.581 | 12.565 | -63.856 | -32.197 | -17.326 | -33.121 | -46.012 | -35.126 | -15.719 | -7.433 | 34.081 | 15.317 | 16.386 | 16.386 | -39.882 | -39.882 | -0.447 | -0.447 | -0.206 | -0.206 | -0.184 | -0.184 | -1.202 | -1.202 | -0.078 | -0.02 | -0.091 | -0.122 | -0.061 | -0.027 | -0.021 | -0.034 | -0.023 | -0.026 | -0.025 | -0.027 | -0.029 | -0.029 |
Inkomen voor belasting
| -4.491 | -4.491 | 13.556 | 6.778 | 20.328 | 10.164 | 23.432 | 11.719 | 15.022 | 7.677 | -57.015 | -27.443 | -54.463 | -27.232 | -50.173 | -29.825 | -26.551 | -20.614 | 16.876 | 8.438 | -8.685 | -8.685 | -70.042 | -70.042 | -0.986 | -0.986 | 3.149 | 3.149 | 4.671 | 4.671 | 0.718 | 0.718 | 12.681 | 0.619 | 21.938 | 6.953 | 6.163 | 4.861 | 1.917 | -7.424 | 5.391 | 0.563 | 18.449 | 11.786 | 8.124 | 8.124 |
Inkomen voor belasting ratio
| -0.083 | -0.083 | 0.106 | 0.106 | 0.196 | 0.196 | 0.209 | 0.209 | 0.223 | 0.228 | -0.595 | -0.603 | -0.515 | -0.515 | -0.427 | -0.508 | -0.108 | -0.274 | 0.072 | 0.072 | -0.11 | -0.11 | -0.921 | -0.921 | -0.018 | -0.018 | 0.051 | 0.051 | 0.097 | 0.097 | 0.015 | 0.015 | 0.217 | 0.016 | 0.313 | 0.12 | 0.119 | 0.102 | 0.049 | -0.132 | 0.129 | 0.017 | 0.401 | 0.267 | 0.22 | 0.22 |
Belastingkosten
| 0.65 | 0.65 | 2.757 | 1.379 | -1.916 | 0.958 | 4.506 | 2.253 | 1.654 | 0.827 | 1.087 | 0.561 | 2.701 | 1.351 | 5.069 | 2.709 | 1.922 | 0.932 | 8.26 | 4.13 | 0.979 | 0.979 | 0.996 | 0.996 | 0.35 | 0.35 | 0.954 | 0.954 | 0.955 | 0.955 | 0.788 | 0.788 | 2.602 | 0.136 | 4.543 | 1.682 | 1.068 | 1.101 | 2.279 | 2.151 | 1.492 | 0.258 | 2.073 | 1.912 | 1.618 | 1.618 |
Nettowinst
| -5.138 | -5.138 | 10.846 | 5.423 | 22.301 | 11.069 | 18.735 | 9.579 | 13.98 | 6.99 | -57.868 | -27.895 | -60.239 | -29.997 | -66.481 | -32.45 | -30.534 | -20.919 | 11.087 | 5.544 | -7.716 | -7.716 | -69.018 | -69.018 | -0.591 | -0.591 | 2.657 | 2.657 | 3.716 | 3.716 | -0.071 | -0.071 | 10.079 | 0.483 | 17.395 | 5.271 | 5.095 | 3.76 | -0.362 | -9.575 | 3.899 | 0.305 | 16.376 | 9.874 | 6.507 | 6.507 |
Nettowinstmarge
| -0.096 | -0.096 | 0.085 | 0.085 | 0.215 | 0.213 | 0.167 | 0.171 | 0.208 | 0.208 | -0.604 | -0.613 | -0.57 | -0.568 | -0.566 | -0.553 | -0.125 | -0.278 | 0.047 | 0.047 | -0.097 | -0.097 | -0.908 | -0.908 | -0.011 | -0.011 | 0.043 | 0.043 | 0.077 | 0.077 | -0.002 | -0.002 | 0.172 | 0.012 | 0.249 | 0.091 | 0.099 | 0.079 | -0.009 | -0.17 | 0.093 | 0.009 | 0.356 | 0.224 | 0.177 | 0.177 |
WPA (Winst Per Aandeel)
| -0.002 | -0.002 | 0.004 | 0.002 | 0.007 | 0.004 | 0.006 | 0.003 | 0.005 | 0.004 | -0.022 | -0.011 | -0.024 | -0.012 | -0.026 | -0.013 | -0.014 | -0.01 | 0.005 | 0.003 | -0.004 | -0.004 | -0.033 | -0.033 | -0 | -0 | 0.001 | 0.001 | 0.002 | 0.002 | -0 | -0 | 0.005 | 0 | 0.008 | 0.003 | 0.003 | 0.002 | -0 | -0.005 | 0.003 | 0 | 0.011 | 0.007 | 0.004 | 0.004 |
Verwaterde WPA
| -0.002 | -0.002 | 0.004 | 0.002 | 0.007 | 0.004 | 0.006 | 0.003 | 0.005 | 0.002 | -0.022 | -0.011 | -0.024 | -0.012 | -0.026 | -0.013 | -0.014 | -0.009 | 0.005 | 0.003 | -0.004 | -0.004 | -0.033 | -0.033 | -0 | -0 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0.005 | 0 | 0.008 | 0.003 | 0.003 | 0.002 | -0 | -0.005 | 0.003 | 0 | 0.011 | 0.007 | 0.004 | 0.004 |
EBITDA
| 5.306 | 5.306 | 26.048 | 10.072 | 8.488 | 9.647 | 30.914 | 16.61 | -2.359 | -3.893 | 11.501 | 6.332 | -31.777 | 8.074 | 3.34 | 7.692 | -0.808 | -10.463 | -9.158 | -2.856 | -21.1 | -21.1 | -26.384 | -26.384 | 2.21 | 2.21 | 4.615 | 4.615 | 5.982 | 5.982 | 2.897 | 2.897 | 12.759 | 0.639 | 22.029 | 7.075 | 6.224 | 4.888 | 1.938 | -7.39 | 5.414 | 0.588 | 18.474 | 11.8 | 8.482 | 8.482 |
EBITDA ratio
| 0.099 | 0.099 | 0.203 | 0.157 | 0.082 | 0.186 | 0.275 | 0.296 | -0.035 | -0.116 | 0.12 | 0.139 | -0.301 | 0.153 | 0.028 | 0.131 | -0.003 | -0.139 | -0.039 | -0.024 | -0.266 | -0.266 | -0.347 | -0.347 | 0.039 | 0.039 | 0.074 | 0.074 | 0.124 | 0.124 | 0.062 | 0.062 | 0.218 | 0.016 | 0.315 | 0.122 | 0.12 | 0.102 | 0.049 | -0.131 | 0.13 | 0.018 | 0.402 | 0.268 | 0.23 | 0.23 |