LF Corp.

KRX:093050.KS

14850 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 212,618.945249,543.315168,108.285263,377.548302,724.633302,078.416305,154.517332,155.088439,146.825409,078.2400,536.283320,621.685335,302.28250,670.054329,708.948317,367.838452,223.072264,839.024247,434.89176,085.068182,596.956191,134.091336,343.746183,416.385211,044.718141,562.144127,348.261123,075.879129,629.418181,364.427128,665.169119,930.668163,989.29184,155.786168,896.754128,789.904218,908.755209,712.666275,385.689244,639.235258,230.659291,970.383220,076.07161,268.85127,036.088125,233.15791,016.56537,742.5033,483.16121,415.34727,194.39226,825.19653,679.39950,747.26127,108.07215,423.57742,083.63667,345.30225,229.88782,479.28181,684.37767,176.8454,881.7587,157.07375,120.879
Kortetermijnbeleggingen 233,339.763199,604.674260,901.486207,934.988228,843.315176,881.261245,263.176218,075.195170,775.418216,758.045239,546.431214,197.431202,647.233249,944.112255,078.408174,023.81101,821.08595,084.056106,225.439120,051.75777,444.09294,548.99142,015.741159,374.089251,033.414279,391.598223,989.036190,761.927259,902.49308,499.72427,060.697326,764.296295,414.443213,829.284225,862.533233,019.222208,299.362186,183.53125,245.342115,279.001130,287.424130,311.884100,311.471115,307.874100,317.82670,00070,000023,20098,20088,200.01345,00045,00040,00050,00040,00060,00080,00085,00040,00030,00010,0000-31,673.3970
Liquide middelen en kortetermijnbeleggingen 445,958.708449,147.989429,009.771471,312.536531,567.948478,959.677550,417.693550,230.283609,922.243625,836.245640,082.714534,819.116537,949.513500,614.166584,787.356491,391.648554,044.157359,923.08353,660.329296,136.825260,041.048285,683.082378,359.487342,790.474462,078.132420,953.742351,337.297313,837.806389,531.908489,864.147555,725.866446,694.964459,403.733397,985.07394,759.287361,809.126427,208.117395,896.196400,631.031359,918.236388,518.083422,282.267320,387.541276,576.724227,353.914195,233.157161,016.56537,742.50326,683.161119,615.347115,394.40571,825.19698,679.39990,747.26177,108.07255,423.577102,083.636147,345.302110,229.887122,479.281111,684.37777,176.8454,881.7587,157.07375,120.879
Nettovorderingen 353,278.28344,322.788351,302.222335,125.304314,866.989313,526.833210,151.226182,556.26169,483.255174,410.955210,574.241169,638.585179,533.677199,927.736193,311.595162,627.059177,848.576158,148.717235,426.82137,346.755136,910.598196,750.691221,442.110167,513.4660167,471.045174,426.079152,586.261161,807.459179,436.785165,083.342162,334.827176,284.109173,911.71166,767.09132,498.656155,465.805146,391.311112,786.5770114,991.755130,306.63115,020.547132,907.892128,107.148130,241.639118,651.565108,179.4993,917.53888,525.60173,927.19871,238.26273,576.6674,361.54970,193.81960,233.51859,559.15149,761.37853,147.91648,672.3261,238.83756,004.07550,851.29550,667.515
Voorraad 404,845.837437,276.143444,171.718496,188.744451,569.47466,859.932445,053.612436,091.228348,553.167344,341.33313,867.367328,152.095290,623.702291,268.617304,764.061374,793.693349,823.64394,431.142372,749.342421,518368,913.101369,013.753370,262.587400,707.107345,702.275348,757.272338,881.97380,912.224319,848.753319,736.22308,640.245347,954.633309,960.013350,327.879357,452.332401,772.523314,885.453321,766.643304,467.303344,960.727269,618.129257,429.837268,292.416310,717.925283,127.33298,262.239333,810.484379,134.996449,980.888316,427.212267,348.388244,146.965198,051.664217,133.743222,487.732233,940.696174,249.898163,635.524161,980.356128,727.466149,444.493154,546.169174,082.389137,258.834146,832.741
Overige vlottende activa 34,379.95640,730.20124,938.2935,486.79227,167.75829,393.799-59.99938,497.4127,214.38429,647.505-10835,161.38730,999.45131,710.5616241,678.26230,620.47535,093.295140.00139,301.66440,185.32139,650.807-0183,117.104-0.001168,666.59714,172.54116,441.78614,435.8117,212.65817,30117,111.74614,240.5318,379.89319,827.62619,208.61724,844.71917,053.85917,312.31617,571.001121,376.14814,427.2813,467.58813,062.26311,743.40221,135.47414,624.11516,048.56616,717.12411,198.47812,096.56812,883.7269,260.23412,141.95512,751.4613,584.74911,019.67511,709.11718,259.86412,776.25917,492.93217,544.33420,223.42213,539.36415,981.02
Totaal vlottende activa 1,238,462.7811,271,477.1211,249,422.0011,338,113.3761,325,172.1651,288,740.2421,205,562.5311,207,375.1811,155,173.0491,174,236.0351,164,416.3231,067,771.1831,039,106.3421,023,521.0791,082,925.0121,070,490.6631,112,336.849947,596.236961,976.492894,303.244806,050.068891,098.333970,064.184926,614.685975,293.872938,377.611871,862.854885,617.895876,402.732988,620.4841,061,103.896976,844.685945,939.103942,976.951945,950.955949,557.356899,436.945890,182.503868,801.961835,236.541779,512.36809,131.139732,454.175715,377.459655,132.538642,738.018639,692.802551,577.63601,560.663541,158.575483,364.962402,783.085377,229.559393,599.619386,708.813373,142.841347,586.727382,249.094340,231.485317,130.922327,294.122310,506.18305,191.636288,806.566288,602.155
Niet-vlottende activa:
Materiële vaste activa, netto 829,062.032807,579.64792,417.889673,866.145647,944.377609,634.827596,131.588556,642.713551,192.525548,577.849490,390.005490,547.053536,215.225535,815.05541,311.747504,705.768512,358.994515,478.38522,764.393501,235.261458,466.051448,753.541405,402.825391,308.253386,918.066387,765.618389,372.234319,142.44313,201.068310,236.685312,021.145313,282.326321,217.954326,621.543330,111.77331,180.89330,435.208333,735.9340,373.68330,925.644334,831.699341,806.705348,381.895351,628.681355,306.352349,594.163350,769.711337,369.855336,956.821326,501.068320,415.882198,821.296195,158.221190,984.909189,888.959186,364.975178,319.946172,958.289160,550.696157,938.733158,606.599156,026.959152,578.157145,872.274143,039.111
Goodwill 96.7496,74096,74089,93389,93389,93389,93389,93489,93489,94589,85795,25295,25695,33295,33299,87199,87199,87199,87196,47196,469118,31561,85864,03764,04064,61064,56775,76156,46329,67328,96730,08430,17030,18630,15230,20500000000000000000000000000000
Immateriële activa 207,340.988114,956.395119,875.43121,136.584124,552.119127,199.821130,036.783126,916.255127,419.109128,500.908131,581.201132,775.284135,237.901146,854.805152,734.03151,093.447154,242.129156,446.773159,506.865170,621.404172,770.054113,131.811110,108.386115,380.421116,992.705119,172.531120,939.716130,363.807104,089.988104,415.332100,475.90898,818.09694,353.98891,507.40994,483.13991,985.331115,401.44978,361.49477,925.99977,574.07776,481.48474,673.84175,815.60973,639.10274,695.49167,097.01467,172.49257,543.9556,407.37257,239.08958,084.99645,760.15930,409.33932,317.47534,217.24735,330.0515,260.676,568.0726,806.7136,734.6473,029.2483,211.883,199.4573,141.8333,428.004
Goodwill en immateriële activa 96.7496,740216,615.43211,069.584214,485.119217,132.821219,969.783216,850.255217,353.109218,445.908221,438.201228,027.284230,493.901242,186.805248,066.03250,964.447254,113.129256,317.773259,377.865267,092.404269,239.054231,446.811171,966.386179,417.421181,032.705183,782.531185,506.716206,124.807160,552.988134,088.332129,442.908128,902.096124,523.988121,693.409124,635.139122,190.331115,401.44978,361.49477,925.99977,574.07776,481.48474,673.84175,815.60973,639.10274,695.49167,097.01467,172.49257,543.9556,407.37257,239.08958,084.99645,760.15930,409.33932,317.47534,217.24735,330.0515,260.676,568.0726,806.7136,734.6473,029.2483,211.883,199.4573,141.8333,428.004
Langetermijnbeleggingen 475,672.734473,332.392476,245.2304,760.421286,823.344322,120.054253,474.452279,453.062351,603.397276,172.652363,907.667397,626.834363,919.334281,333.869289,692.339406,152.403542,369.725537,552.28478,477.798505,018.082498,913.949476,071.29811,596.237-108,529.51-221,163.842-247,520.701-157,378.841-78,295.74-149,312.161-278,029.91-405,383.734-308,780.525-276,849.167-196,284.497-209,300.592-216,224.265-194,393.181-172,395.937-112,026.894-103,447.319-119,360.231-118,633.781-89,362.94-104,271.263-89,942.872-59,385.004-59,732.34011,341.282-69,995.485-61,979.315-20,853.537-22,381.239-17,182.672-27,403.896-15,168.014-39,208.034-58,522.523-66,019.233-21,924.606-13,123.2176,764.187037,777.8970
Belastingvorderingen 25,661.05223,619.58117,690.4312,334.19614,238.77211,831.22410,169.751228.408215.663215.835214.431219.538214.763212.187213.776218.757215.685614.795207.257210.006210.081204.067264.011206.84,208.4825,360.1335,345.6824,024.3193,503.9373,390.1831,808.9892,744.4022,563.3882,619.2281,595.6741,236.9181,267.565249.31274.89254.267262.218278.707276.304265.648274.236260.871259.233000030,896.28128,834.09231,282.28531,368.45628,729.82530,437.60429,076.05545,094.28237,665.544,862.1445,303.38148,023.60937,060.58138,148.095
Overige niet-vlottende activa 231,542.29134,801.2033,236.812130,223.558148,961.475101,369.614298,732.271273,029.688225,420.759267,137.886300,771.268272,698.153257,532.338316,585.48317,230.98235,737.852161,257.632187,014.967194,321.21209,166.911163,851.225129,891.50592,547.283237,152.601327,401.218354,270.187300,120.789251,788.749321,780.271364,348.566482,144.385376,936.703347,880.686268,855.321281,860.018304,277.266312,832.529288,117.589227,617.2225,787.495253,020.125254,998.577224,015.411240,572.542231,524.623207,694.588209,897.999192,899.892155,117.08224,529.113211,727.686156,893.815156,748.826147,374.269141,707.244127,736.113129,360.941124,897.166122,054.8573,673.62664,180.82444,815.24840,867.7080.00137,517.535
Totaal niet-vlottende activa 1,562,034.8481,536,072.8161,506,205.7611,332,253.9041,312,453.0871,262,088.5391,378,477.8451,326,204.1261,345,785.4511,310,550.131,376,721.5721,389,118.8621,388,375.5621,376,133.3911,396,514.8721,397,779.2271,470,315.1641,496,978.1961,455,148.5231,482,722.6641,390,680.3611,286,367.222681,776.741699,555.565678,396.629683,657.768722,966.579702,784.575649,726.103534,033.856520,033.693513,085.002519,336.849523,505.004528,902.009542,661.14565,543.57528,068.356534,164.875531,094.164545,235.295553,124.049559,126.278561,834.71571,857.83565,261.632568,367.094587,813.697559,822.555538,273.785528,249.249411,518.014388,769.239384,776.266369,778.01362,992.949314,171.127274,977.059268,487.308254,087.9257,555.594256,121.655244,668.931223,852.586222,132.745
Totaal activa 2,800,497.6292,807,549.9372,755,627.7622,670,367.282,637,625.2522,550,828.7812,584,040.3762,533,579.3082,500,958.5012,484,786.1652,541,137.8952,456,890.0452,427,481.9042,399,654.472,479,439.8842,468,269.8892,582,652.0132,444,574.4312,417,125.0142,377,025.9082,196,730.4292,177,465.5551,651,840.9251,626,170.251,653,690.4991,622,035.3781,594,829.4331,588,402.471,526,128.8351,522,654.341,581,137.5891,489,929.6861,465,275.9531,466,481.9551,474,852.9641,492,218.4961,464,980.5151,418,250.861,402,966.8351,366,330.7051,324,747.6551,362,255.1881,291,580.4541,277,212.1691,226,990.3681,207,999.651,208,059.8971,139,391.3271,161,383.2181,079,432.361,011,614.211814,301.099765,998.798778,375.884756,486.823736,135.79661,757.854657,226.153608,718.793571,218.821584,849.716566,627.834549,860.567512,659.152510,734.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 77,064.10167,181.0874,540.42789,308.15982,405.04373,680.71597,234.643101,11074,303.71165,320.21774,003.87469,577.40963,963.36551,395.91852,371.71559,668.15350,031.08151,700.79667,110.92497,053.67884,833.37880,242.96390,180.304108,022.91690,933.67183,035.64278,477.618116,298.5984,441.49281,092.91683,743.82188,941.19562,737.97271,171.96369,397.85126,737.0889,977.66399,343.1277,724.498129,182.31897,162.03881,704.55672,737.01292,476.72385,403.33480,796.37782,384.75176,929.357150,150.611110,474.35993,799.43682,465.68252,636.58658,578.37460,579.76585,893.42955,990.9153,063.01355,952.83536,560.15242,082.70545,049.81956,346.74538,482.60746,455.682
Kortlopende schulden 392,102.351540,976.913527,226.554485,253.568424,591.94429,266.83398,502.327317,516.562289,789.966218,339.981297,046.048355,210.523382,877.108411,583.98480,454.315494,314.431576,820.798545,301.329446,295.129341,011.169210,925.085210,187.64268,013.76369,584.8510116,541.374113,671.303124,367.291111,982.773129,869.82194,870.755190,357.772140,779.485128,60180,935.6150046,700.0747,145.93539,060.82431,782.01186,160.44682,723.53682,337.69178,167.541016,929.02529,97953,648.882121.602136.84100000616.7965,725.3920000000
Belastingschulden 13,175.6977,253.8534,086.6012,009.22310,368.18135,572.245,770.37635,96247,155.6266,245.26959,716.11836,378.33434,940.2740,442.81337,149.7714,232.33315,553.72217,998.08917,097.62110,652.74120,740.24333,157.87519,763.66210,477.02819,973.30930,606.97423,948.2626,639.12112,562.22815,707.92512,709.0943,608.5298,199.76719,829.79715,158.5735,016.38912,289.73826,439.69314,639.7135,464.20810,287.65118,694.4213,699.135136.7736,433.37117,794.8115,404.32327,106.9865,302.78514,742.23127,954.5836,636.7511,329.16714,061.85715,650.6235,981.3898,751.2639,045.95510,230.2088,874.55319,180.05121,782.37414,071.06516,308.27114,371.303
Uitgestelde opbrengsten 17,24116,38116,300164,750.058171,625.76814,73913,80012,99311,2149,610242,156.118192,440.95200,432.1203,868.629187,982.876150,196.481116,872.173153,755.798196,613.502179,485.259176,592.81933,157.875140,395.55410,477.0280149,433.68142,595.2626,639.12112,562.22815,707.925116,593.9893,608.52995,167.39119,829.797125,379.5730026,439.693113,582.3065,464.20810,287.65118,694.4292,619.474136.7736,433.371098,940.59327,106.98683,838.5370,588.299113,242.2690000062,045.60475,615.0280000000
Overige kortlopende verplichtingen 146,109.657177,044.455198,176.802-0.0010197,774.747233,250.824214,622.71211,799.175223,367.17802,776.9990.0010.0020.001-041,814.391-000-0172,066.783-0109,964.51255,875.6122,512.464-0.00198,723.22294,525.917100,983.82-088,975.676-0.001105,761.723-0.001181,007.731189,700.88288,223.81-069,616.49869,001.2681,033.194-0.00270,741.54578,206.302119,750.434073,802.3571,892.4152,554.46-0.00175,535.6965,229.26197,847.7978,943.95364,636.9093,948.8485,178.79264,359.4452,976.81885,358.41971,873.03871,382.60157,736.6466,174.643
Totaal kortlopende verplichtingen 632,517.109801,583.448816,243.784739,311.784678,622.751715,461.292742,787.795646,242.272587,106.852516,637.376613,206.04620,005.88647,272.574666,848.529720,808.907704,179.065785,538.443750,757.923710,019.556617,550.106472,351.281495,655.263298,589.62298,049.305346,809.283351,523.16334,744.183346,028.224303,512.41327,654.481395,208.564371,883.172298,684.847325,364.483275,713.038307,744.811279,678.545260,706.693238,452.739243,323.848208,232.96267,592.616248,080.02245,692.732248,210.548200,546.811198,254.369207,817.7289,530.438183,738.72207,178.545158,001.372117,865.847156,426.164139,523.718150,530.338122,602.158139,582.225120,312.27589,536.97127,441.124116,922.857127,729.34696,219.247112,630.325
Langlopende verplichtingen:
Langetermijnschulden 319,205.237166,383.957101,392.552164,684.097215,467.872102,495.823118,017.719198,774.403245,115.351343,934.118343,087.804297,810.534278,291.754291,966.784300,516.758304,035.077363,502.322255,899.823254,670.627319,788.103286,668.635309,757.659117,798.553114,059.180114,102.517113,274.296101,410.378101,559.889101,583.622101,919.96549,882.29899,819.7699,795.573149,677.25150,744.9540150,658.221150,615.689150,873.156149,431.118149,389.35399,597.58199,575.449,795.770109,583.46760,430.7549,797.85479,712.04929,924.39145,457.73344,636.41545,057.48246,608.37647,192.831000000000
Uitgestelde opbrengsten niet-vlottend 17.16818.60720.2291,993.0312,068.0592,069.1852,026.111,963.5452,134.532,270.3442,225.8052,293.0682,374.0452,597.5572,708.5183,159.7733,105.6883,611.9513,849.9574,091.2974,315.4554,329.9364,526.49710.525012.27224,454.8991.22321,629.5513.6545.37726,126.452128.474138.946149.418160.0050185.205191.03724.25627.37329.99420.2568.42824,127.1980211.39340.53382.095438.422465.38400000000000000
Uitgestelde belastingverplichtingen niet-vlottend 37,71140,51337,55284,863.99986,158.721-102,495.82305,954.4078,633.28411,919.10711,590.08817,449.57120,354.21519,350.74519,080.72333,303.47836,414.04534,612.52234,226.35537,999.44740,471.67325,377.33627,801.06426,708.33432,909.79519,042.51819,033.79622,284.70216,658.42416,281.04612,661.18312,425.45812,589.2787,250.5818,742.5049,505.99913,324.6474,917.71711,564.8769,154.35310,948.2588,199.6498,029.57113,337.8958,978.7377,371.7623,963.7636,321.2988,796.8110,787.8197,618.9890229.816448.629437.462613.6131,048.3381,330.351,390.031,220.7811,257.9811,355.199736.779726.87860.192
Overige niet-vlottende verplichtingen 81,801.24285,429.59186,869.309-00185,621.20764,360.64678,988.05579,884.37175,634.11472,658.65442,494.95729,456.43524,487.14221,904.3130,617.6927.31625,274.25522,818.97427,896.72525,622.61223,504.88519,696.68729,110.74140,963.27525,463.07023,238.1762.44519,884.05719,157.27117.88724,956.11623,353.77623,015.27525,121.391174,179.70120,521.84219,179.0219,479.80717,932.7918,377.45520,905.0425,009.977116.605122,048.46721,338.79418,631.18413,388.29912,472.54511,833.84413,749.95413,206.23812,313.84311,969.45514,296.71614,280.88411,040.34811,451.2510,962.22911,800.25710,971.02813,344.68512,212.40411,316.772
Totaal niet-vlottende verplichtingen 438,734.647292,345.155225,834.09251,541.127303,694.652187,690.392184,404.475285,680.411335,767.536433,757.683429,562.351360,048.13330,476.448338,402.228344,210.309371,116.02403,029.371319,398.552315,565.913389,775.573357,078.375362,969.816169,822.802169,888.779173,873.07158,620.377156,762.992146,934.479139,850.309137,752.379133,743.79588,552.095137,493.628130,538.876181,584.446185,532.349187,504.348176,282.985181,550.622179,531.572178,339.539175,996.451128,552.442137,991.783,018.31129,420.229135,097.41485,723.76272,365.058103,410.83549,842.60859,207.68758,072.46957,819.95459,015.29362,103.1615,329.22212,370.69812,841.2812,183.0113,058.23812,326.22714,081.46412,939.27412,176.964
Totaal passiva 1,071,251.7561,093,928.6031,042,077.874990,852.911982,317.403903,151.683927,192.27931,922.683922,874.387950,395.0591,042,768.391980,054.01977,749.0221,005,250.7571,065,019.2161,075,295.0851,188,567.8131,070,156.4751,025,585.4681,007,325.679829,429.657858,625.079468,412.422467,938.084520,682.353510,143.537491,507.174492,962.704443,362.719465,406.861528,952.359460,435.267436,178.476455,903.359457,297.484493,277.161467,182.893436,989.679420,003.361422,855.42386,572.499443,589.067376,632.462383,684.431331,228.859329,967.04333,351.783293,541.461361,895.496287,149.555257,021.154217,209.058175,938.316214,246.118198,539.011212,633.498137,931.381151,952.923133,153.555101,719.98140,499.362129,249.085141,810.81109,158.521124,807.289
Eigen vermogen:
Preferente aandelen 0002,828.2092,946.7662,927.38504,625.4422,362.7632,936.5480000000000000000000000000000000000000000000000000000000
Gewone aandelen 146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200
Ingehouden winsten 1,191,758.6921,175,144.1831,173,641.9391,158,153.2891,138,173.6791,122,681.6831,129,425.5791,078,573.4581,058,902.4221,023,036.976994,755.895967,375.821939,740.267883,818.917889,327.434870,645.317870,063.332856,136.21870,266.365849,360.448847,381.938825,823.194821,825.047810,057.998798,609.406778,118.925769,767.294747,436.956740,501.226716,384.371710,565.534685,941.074685,057.212666,616.115673,754.931655,061.564655,329.538638,105.731637,922.333598,819.731593,120.12571,960.14569,022.026533,774.766532,459.263514,424.873511,701.606486,460.777440,098.633432,893.716395,203.968238,196.689231,357.717205,445.38199,319.369164,231.893163,352.062144,592.567115,699.856110,303.22285,212.21378,493.79649,199.67344,794.43727,217.181
Overige gereserveerde algehele resultaten -12,880.882-8,414.3172,948.647-2,828.209-2,946.766-2,927.3852,823.131-4,625.442-2,362.763-2,936.5485,337.32419,911.96626,044.4410000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 213,559.9213,559.9205,300.9192,520.691192,835.134192,717.515190,441.151193,188.363195,411.043194,798.257188,587.805177,190.006171,264.538198,110.986197,993.42196,006.272198,074.231197,490.994204,836.626206,671.283206,528.447204,791.383205,271.599192,900.632178,906.857176,639.909176,520.012193,152.05193,093.926192,710.594196,057.137197,250.524197,707.652197,466.857197,306.658197,361.021196,212.938196,435.797198,307.962198,112.953198,458.218199,994.538199,224.3209,320.605211,303.451211,492.217210,545.069213,189.089213,189.089213,189.089213,189.089212,695.352212,502.765212,484.386212,428.443213,070.398214,274.412214,480.663213,665.382212,995.619212,938.141212,684.953212,650.083212,506.193212,510.43
Totaal eigen vermogen van aandeelhouders 1,538,637.711,526,489.7661,528,091.4861,496,873.981,477,208.8131,461,599.1981,468,889.861,417,961.8211,400,513.4651,364,035.2331,334,881.0251,310,677.7931,283,249.2461,228,129.9031,233,520.8541,212,851.5891,214,337.5631,199,827.2041,221,302.9921,202,231.7311,200,110.3841,176,814.5771,173,296.6461,149,158.631,123,716.2631,100,958.8341,092,487.3071,086,789.0061,079,795.1521,055,294.9651,052,822.6711,029,391.5981,028,964.8641,010,282.9721,017,261.589998,622.585997,742.476980,741.528982,430.295943,132.684937,778.338918,154.678914,446.326889,295.371889,962.714872,117.09868,446.675845,849.866799,487.722792,282.805754,593.057597,092.041590,060.482564,129.766557,947.812523,502.291523,826.474505,273.23475,565.238469,498.841444,350.354437,378.749408,049.756403,500.63385,927.611
Totaal eigen vermogen 1,729,245.8731,713,621.3341,713,549.8881,679,514.3681,655,307.8491,647,677.0981,656,848.1071,601,656.6251,578,084.1131,534,391.1071,498,369.5031,476,836.0351,449,732.8821,394,403.7131,414,420.6671,392,974.8051,394,084.1991,374,417.9571,391,539.5461,369,700.2291,367,300.7721,318,840.4751,183,428.5031,158,232.1661,133,008.1461,111,891.8411,103,322.2581,095,439.7661,082,766.1161,057,247.4791,052,185.231,029,494.4191,029,097.4771,010,578.5961,017,555.48998,941.336997,797.622981,261.181982,963.474943,475.285938,175.155918,666.12914,947.992893,527.738895,761.509878,032.61874,708.113845,849.866799,487.722792,282.805754,593.057597,092.041590,060.482564,129.766557,947.812523,502.291523,826.474505,273.23475,565.238469,498.841444,350.354437,378.749408,049.756403,500.63385,927.611
Totaal passiva en aandeelhoudersvermogen 2,800,497.6292,807,549.9372,755,627.7622,487,726.8912,637,625.2522,550,828.7812,584,040.3762,533,579.3082,500,958.5012,484,786.1652,541,137.8952,456,890.0452,427,481.9042,399,654.472,479,439.8842,468,269.8892,582,652.0132,444,574.4312,417,125.0142,377,025.9082,196,730.4292,177,465.5541,651,840.9251,626,170.251,653,690.4991,622,035.3781,594,829.4331,588,402.471,526,128.8351,522,654.341,581,137.5891,489,929.6861,465,275.9531,466,481.9551,474,852.9641,492,218.4961,464,980.5151,418,250.861,402,966.8351,366,330.7051,324,747.6541,362,255.1871,291,580.4541,277,212.1691,226,990.3681,207,999.651,208,059.8971,139,391.3271,161,383.2181,079,432.361,011,614.211814,301.099765,998.798778,375.884756,486.823736,135.789661,757.854657,226.153608,718.793571,218.821584,849.716566,627.834549,860.566512,659.151510,734.9