IPE Group Limited
HKEX:0929.HK
0.49 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 251.075 | 251.075 | 478.972 | 239.486 | 419.761 | 209.881 | 459.709 | 229.855 | 502.857 | 251.429 | 512.536 | 256.268 | 518.272 | 259.136 | 455.445 | 227.723 | 338.286 | 169.143 | 408.346 | 204.173 | 403.831 | 201.916 | 231.468 | 231.468 | 240.27 | 240.27 | 243.842 | 243.842 | 226.878 | 226.878 | 213.856 | 213.856 | 212.099 | 212.099 | 202.655 | 202.655 | 235.943 | 235.943 | 248.827 | 248.827 | 248.185 | 248.185 | 224.533 | 224.533 | 214.508 | 214.508 | 219.398 | 219.398 | 243.663 | 243.663 | 243.663 | 247.957 | 247.957 | 247.957 | 247.957 | 263.561 | 263.561 | 263.561 | 263.561 | 173.931 | 173.931 | 173.931 | 173.931 | 215.429 | 215.429 | 215.429 | 215.429 | 197.795 | 197.795 | 197.795 | 197.795 | 145.411 | 145.411 | 145.411 | 145.411 | 101.494 | 101.494 | 101.494 | 101.494 | 70.418 | 70.418 | 70.418 | 70.418 | 52.064 | 52.064 | 52.064 | 52.064 |
Kosten van de omzet
| 182.378 | 182.378 | 353.225 | 176.283 | 323.343 | 161.672 | 321.278 | 160.639 | 367.101 | 183.551 | 375.398 | 187.699 | 388.597 | 194.299 | 343.007 | 171.504 | 268.257 | 134.129 | 314.161 | 157.081 | 317.088 | 158.544 | 161.204 | 161.204 | 165.14 | 165.14 | 161.495 | 161.495 | 147.511 | 147.511 | 146.837 | 146.837 | 147.824 | 147.824 | 145.274 | 145.274 | 170.861 | 170.861 | 174.825 | 174.825 | 182.989 | 182.989 | 182.203 | 182.203 | 174.567 | 174.567 | 171.433 | 171.433 | 190.881 | 190.881 | 190.881 | 198.296 | 198.296 | 198.296 | 198.296 | 195.236 | 195.236 | 195.236 | 195.236 | 146.841 | 146.841 | 146.841 | 146.841 | 164.211 | 164.211 | 164.211 | 164.211 | 147.152 | 147.152 | 147.152 | 147.152 | 102.857 | 102.857 | 102.857 | 102.857 | 70.587 | 70.587 | 70.587 | 70.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 68.697 | 68.697 | 125.747 | 63.203 | 96.418 | 48.209 | 138.431 | 69.216 | 135.756 | 67.878 | 137.138 | 68.569 | 129.675 | 64.838 | 112.438 | 56.219 | 70.029 | 35.015 | 94.185 | 47.093 | 86.743 | 43.372 | 70.265 | 70.265 | 75.13 | 75.13 | 82.347 | 82.347 | 79.367 | 79.367 | 67.019 | 67.019 | 64.275 | 64.275 | 57.381 | 57.381 | 65.082 | 65.082 | 74.002 | 74.002 | 65.197 | 65.197 | 42.33 | 42.33 | 39.941 | 39.941 | 47.966 | 47.966 | 52.782 | 52.782 | 52.782 | 49.661 | 49.661 | 49.661 | 49.661 | 68.325 | 68.325 | 68.325 | 68.325 | 27.091 | 27.091 | 27.091 | 27.091 | 51.218 | 51.218 | 51.218 | 51.218 | 50.643 | 50.643 | 50.643 | 50.643 | 42.554 | 42.554 | 42.554 | 42.554 | 30.907 | 30.907 | 30.907 | 30.907 | 70.418 | 70.418 | 70.418 | 70.418 | 52.064 | 52.064 | 52.064 | 52.064 |
Brutowinstmarge
| 0.274 | 0.274 | 0.263 | 0.264 | 0.23 | 0.23 | 0.301 | 0.301 | 0.27 | 0.27 | 0.268 | 0.268 | 0.25 | 0.25 | 0.247 | 0.247 | 0.207 | 0.207 | 0.231 | 0.231 | 0.215 | 0.215 | 0.304 | 0.304 | 0.313 | 0.313 | 0.338 | 0.338 | 0.35 | 0.35 | 0.313 | 0.313 | 0.303 | 0.303 | 0.283 | 0.283 | 0.276 | 0.276 | 0.297 | 0.297 | 0.263 | 0.263 | 0.189 | 0.189 | 0.186 | 0.186 | 0.219 | 0.219 | 0.217 | 0.217 | 0.217 | 0.2 | 0.2 | 0.2 | 0.2 | 0.259 | 0.259 | 0.259 | 0.259 | 0.156 | 0.156 | 0.156 | 0.156 | 0.238 | 0.238 | 0.238 | 0.238 | 0.256 | 0.256 | 0.256 | 0.256 | 0.293 | 0.293 | 0.293 | 0.293 | 0.305 | 0.305 | 0.305 | 0.305 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 18.396 | 18.396 | 25.62 | 12.81 | 32.076 | 16.038 | 47.999 | 24 | 20.967 | 10.484 | 47.153 | 17.107 | 6.47 | 6.47 | 15.07 | 15.07 | 0 | 0 | 8.05 | 8.05 | 0 | 0 | 11.471 | 11.471 | 0 | 0 | 6.258 | 6.258 | 0 | 0 | 6.434 | 6.434 | 0 | 0 | 4.848 | 4.848 | 0 | 0 | 4.448 | 4.448 | 0 | 0 | 3.404 | 3.404 | 0 | 0 | 2.529 | 2.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.636 | 25.636 | 34.99 | 34.99 | 38.899 | 38.899 | 44.535 | 44.535 | 47.402 | 47.402 | 33.237 | 33.237 | 40.25 | 40.25 | 20.945 | 20.945 | 33.511 | 33.511 | 30.738 | 30.738 | 31.282 | 31.282 | 35.252 | 35.252 | 41.192 | 41.192 | 52.971 | 52.971 | 27.349 | 27.349 | 22.148 | 22.148 | 25.601 | 25.601 | 25.261 | 25.261 | 25.401 | 25.401 | 27.446 | 27.446 | 26.432 | 26.432 | 27.397 | 27.397 | 27.077 | 27.077 | 25.893 | 25.893 | 24.993 | 24.993 | 24.993 | 23.422 | 23.422 | 23.422 | 23.422 | 22.026 | 22.026 | 22.026 | 22.026 | 17.528 | 17.528 | 17.528 | 17.528 | 17.499 | 17.499 | 17.499 | 17.499 | 15.63 | 15.63 | 15.63 | 15.63 | 13.314 | 13.314 | 13.314 | 13.314 | 12.028 | 12.028 | 12.028 | 12.028 | 9.009 | 9.009 | 9.009 | 9.009 | 7.717 | 7.717 | 7.717 | 7.717 |
Verkoop- en marketingkosten
| 8.672 | 8.672 | 8.501 | 8.501 | 5.973 | 5.973 | 7.082 | 7.082 | 6.007 | 6.007 | 7.347 | 7.347 | 5.463 | 5.463 | 4.829 | 4.829 | 4.864 | 4.864 | 7.931 | 7.931 | 3.563 | 3.563 | 6.285 | 6.285 | 6.983 | 6.983 | 6.126 | 6.126 | 5.764 | 5.764 | 7.211 | 7.211 | 5.234 | 5.234 | 5.436 | 5.436 | 6.071 | 6.071 | 6.943 | 6.943 | 7.404 | 7.404 | 6.743 | 6.743 | 6.614 | 6.614 | 6.727 | 6.727 | 6.719 | 6.719 | 6.719 | 5.686 | 5.686 | 5.686 | 5.686 | 6.419 | 6.419 | 6.419 | 6.419 | 4.789 | 4.789 | 4.789 | 4.789 | 6.061 | 6.061 | 6.061 | 6.061 | 4.683 | 4.683 | 4.683 | 4.683 | 4.186 | 4.186 | 4.186 | 4.186 | 3.413 | 3.413 | 3.413 | 3.413 | 1.943 | 1.943 | 1.943 | 1.943 | 1.922 | 1.922 | 1.922 | 1.922 |
Verkoop-, algemene en administratieve kosten
| 48.972 | 48.972 | 92.414 | 45.742 | 89.743 | 44.872 | 103.234 | 51.886 | 106.818 | 53.409 | 66.546 | 39.649 | 101.726 | 45.712 | 79.732 | 25.689 | 76.491 | 38.374 | 69.691 | 38.411 | 64.289 | 34.844 | 41.537 | 41.537 | 48.175 | 48.175 | 59.096 | 59.096 | 33.112 | 33.112 | 29.358 | 29.358 | 30.835 | 30.835 | 30.696 | 30.696 | 31.472 | 31.472 | 34.389 | 34.389 | 33.836 | 33.836 | 34.14 | 34.14 | 33.691 | 33.691 | 32.62 | 32.62 | 31.712 | 31.712 | 31.712 | 29.108 | 29.108 | 29.108 | 29.108 | 28.445 | 28.445 | 28.445 | 28.445 | 22.317 | 22.317 | 22.317 | 22.317 | 23.56 | 23.56 | 23.56 | 23.56 | 20.313 | 20.313 | 20.313 | 20.313 | 17.5 | 17.5 | 17.5 | 17.5 | 15.441 | 15.441 | 15.441 | 15.441 | 10.952 | 10.952 | 10.952 | 10.952 | 9.639 | 9.639 | 9.639 | 9.639 |
Overige kosten
| -11.853 | -11.853 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | -0.84 | -0.84 | -0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -0.43 | -0.43 | -0.43 | -0.537 | -0.537 | -0.537 | -0.537 | -3.558 | -3.558 | -3.558 | -3.558 | 4.668 | 4.668 | 4.668 | 4.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.625 | -67.625 | -67.625 | -67.625 | -49.753 | -49.753 | -49.753 | -49.753 |
Bedrijfskosten
| 55.515 | 55.515 | 117.909 | 52.461 | 121.819 | 47.001 | 151.233 | 66.485 | 127.785 | 56.225 | 113.699 | 34.367 | 101.726 | 45.852 | 79.732 | 38.27 | 76.491 | 34.954 | 69.691 | 31.821 | 64.289 | 32.81 | 42.958 | 42.958 | 46.411 | 46.411 | 52.483 | 52.483 | 38.417 | 38.417 | 31.703 | 31.703 | 26.878 | 26.878 | 32.457 | 32.457 | 35.132 | 35.132 | 38.47 | 38.47 | 36.876 | 36.876 | 35.54 | 35.54 | 35.102 | 35.102 | 32.349 | 32.349 | 31.712 | 31.712 | 31.712 | 28.678 | 28.678 | 28.678 | 28.678 | 27.908 | 27.908 | 27.908 | 27.908 | 18.759 | 18.759 | 18.759 | 18.759 | 28.228 | 28.228 | 28.228 | 28.228 | 20.313 | 20.313 | 20.313 | 20.313 | 17.5 | 17.5 | 17.5 | 17.5 | 15.441 | 15.441 | 15.441 | 15.441 | -56.674 | -56.674 | -56.674 | -56.674 | -40.114 | -40.114 | -40.114 | -40.114 |
Bedrijfsresultaat
| 13.182 | 13.182 | 7.838 | 2.709 | -25.401 | -2.349 | -12.802 | -5.626 | 7.971 | 7.036 | 23.439 | 8.319 | 27.949 | 18.583 | 32.706 | 12.492 | -6.462 | -2.314 | 24.494 | 14.119 | 22.454 | 10.89 | 29.303 | 29.303 | 27.359 | 27.359 | 30.716 | 30.716 | 40.107 | 40.107 | 28.639 | 28.639 | 30.198 | 30.198 | 24.633 | 24.633 | 29.638 | 29.638 | 35.412 | 35.412 | 27.38 | 27.38 | 6.093 | 6.093 | 3.692 | 3.692 | 13.974 | 13.974 | 25.956 | 25.956 | 25.956 | 16.648 | 16.648 | 16.648 | 16.648 | 36.711 | 36.711 | 36.711 | 36.711 | 4.4 | 4.4 | 4.4 | 4.4 | 17.351 | 17.351 | 17.351 | 17.351 | 28.208 | 28.208 | 28.208 | 28.208 | 22.287 | 22.287 | 22.287 | 22.287 | 16.79 | 16.79 | 16.79 | 16.79 | 13.745 | 13.745 | 13.745 | 13.745 | 11.95 | 11.95 | 11.95 | 11.95 |
Bedrijfsresultaat ratio
| 0.053 | 0.053 | 0.016 | 0.011 | -0.061 | -0.011 | -0.028 | -0.024 | 0.016 | 0.028 | 0.046 | 0.032 | 0.054 | 0.072 | 0.072 | 0.055 | -0.019 | -0.014 | 0.06 | 0.069 | 0.056 | 0.054 | 0.127 | 0.127 | 0.114 | 0.114 | 0.126 | 0.126 | 0.177 | 0.177 | 0.134 | 0.134 | 0.142 | 0.142 | 0.122 | 0.122 | 0.126 | 0.126 | 0.142 | 0.142 | 0.11 | 0.11 | 0.027 | 0.027 | 0.017 | 0.017 | 0.064 | 0.064 | 0.107 | 0.107 | 0.107 | 0.067 | 0.067 | 0.067 | 0.067 | 0.139 | 0.139 | 0.139 | 0.139 | 0.025 | 0.025 | 0.025 | 0.025 | 0.081 | 0.081 | 0.081 | 0.081 | 0.143 | 0.143 | 0.143 | 0.143 | 0.153 | 0.153 | 0.153 | 0.153 | 0.165 | 0.165 | 0.165 | 0.165 | 0.195 | 0.195 | 0.195 | 0.195 | 0.23 | 0.23 | 0.23 | 0.23 |
Totaal overige inkomsten en kosten netto
| -4.73 | -4.73 | 14.777 | 8.325 | 33.317 | 6.002 | 20.344 | 9.286 | 22.667 | 7.984 | 50.837 | 28.86 | 16.173 | 3.03 | 6.315 | 6.849 | 11.79 | 4.075 | 4.601 | 1.635 | -4.621 | -2.355 | -4.889 | -4.889 | -1.682 | -1.682 | -4.094 | -4.094 | -1.71 | -1.71 | 4.862 | 4.862 | 3.96 | 3.96 | -2.356 | -2.356 | -0.925 | -0.925 | -1.479 | -1.479 | 0.71 | 0.71 | -1.512 | -1.512 | -0.891 | -0.891 | 1.724 | 1.724 | -4.066 | -4.066 | -4.066 | 0.123 | 0.123 | 0.123 | 0.123 | 0.121 | 0.121 | 0.121 | 0.121 | -0.065 | -0.065 | -0.065 | -0.065 | -0.191 | -0.191 | -0.191 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.042 | 0.042 | 0.042 | 0.042 |
Inkomen voor belasting
| 8.452 | 8.452 | 22.615 | 11.034 | 7.916 | 3.653 | 7.542 | 3.66 | 30.638 | 15.019 | 74.276 | 37.179 | 44.122 | 21.613 | 39.021 | 19.341 | 5.328 | 1.761 | 29.095 | 15.754 | 17.833 | 8.536 | 24.414 | 24.414 | 25.678 | 25.678 | 26.623 | 26.623 | 38.397 | 38.397 | 33.501 | 33.501 | 34.157 | 34.157 | 22.277 | 22.277 | 28.713 | 28.713 | 33.933 | 33.933 | 28.09 | 28.09 | 4.581 | 4.581 | 2.801 | 2.801 | 15.698 | 15.698 | 21.89 | 21.89 | 21.89 | 16.771 | 16.771 | 16.771 | 16.771 | 36.832 | 36.832 | 36.832 | 36.832 | 4.335 | 4.335 | 4.335 | 4.335 | 17.16 | 17.16 | 17.16 | 17.16 | 28.208 | 28.208 | 28.208 | 28.208 | 22.287 | 22.287 | 22.287 | 22.287 | 16.79 | 16.79 | 16.79 | 16.79 | 13.745 | 13.745 | 13.745 | 13.745 | 11.992 | 11.992 | 11.992 | 11.992 |
Inkomen voor belasting ratio
| 0.034 | 0.034 | 0.047 | 0.046 | 0.019 | 0.017 | 0.016 | 0.016 | 0.061 | 0.06 | 0.145 | 0.145 | 0.085 | 0.083 | 0.086 | 0.085 | 0.016 | 0.01 | 0.071 | 0.077 | 0.044 | 0.042 | 0.105 | 0.105 | 0.107 | 0.107 | 0.109 | 0.109 | 0.169 | 0.169 | 0.157 | 0.157 | 0.161 | 0.161 | 0.11 | 0.11 | 0.122 | 0.122 | 0.136 | 0.136 | 0.113 | 0.113 | 0.02 | 0.02 | 0.013 | 0.013 | 0.072 | 0.072 | 0.09 | 0.09 | 0.09 | 0.068 | 0.068 | 0.068 | 0.068 | 0.14 | 0.14 | 0.14 | 0.14 | 0.025 | 0.025 | 0.025 | 0.025 | 0.08 | 0.08 | 0.08 | 0.08 | 0.143 | 0.143 | 0.143 | 0.143 | 0.153 | 0.153 | 0.153 | 0.153 | 0.165 | 0.165 | 0.165 | 0.165 | 0.195 | 0.195 | 0.195 | 0.195 | 0.23 | 0.23 | 0.23 | 0.23 |
Belastingkosten
| 2.108 | 2.108 | 14.653 | 7.327 | -0.925 | 0.463 | -0.777 | 0.389 | 10.394 | 5.197 | 15.649 | 7.825 | 11.188 | 5.594 | 11.828 | 5.914 | 1.336 | 0.668 | 6.12 | 3.06 | 1.347 | 0.674 | 4.824 | 4.824 | 3.036 | 3.036 | 3.188 | 3.188 | 4.476 | 4.476 | 4.288 | 4.288 | 8.596 | 8.596 | 2.027 | 2.027 | 6.064 | 6.064 | 6.805 | 6.805 | 7.387 | 7.387 | 2.329 | 2.329 | 3.879 | 3.879 | 3.575 | 3.575 | 4.281 | 4.281 | 4.281 | 4.195 | 4.195 | 4.195 | 4.195 | 3.622 | 3.622 | 3.622 | 3.622 | 1.253 | 1.253 | 1.253 | 1.253 | 2.064 | 2.064 | 2.064 | 2.064 | 1.838 | 1.838 | 1.838 | 1.838 | 1.098 | 1.098 | 1.098 | 1.098 | 0.691 | 0.691 | 0.691 | 0.691 | 1.076 | 1.076 | 1.076 | 1.076 | 1.349 | 1.349 | 1.349 | 1.349 |
Nettowinst
| 1.189 | 1.189 | 6.916 | 3.458 | -1.249 | -0.625 | -2.789 | -1.395 | 11.482 | 5.741 | 51.231 | 25.616 | 30.201 | 15.101 | 24.765 | 12.383 | 2.645 | 1.323 | 24.475 | 12.238 | 15.87 | 7.935 | 19.855 | 19.855 | 22.809 | 22.809 | 23.397 | 23.397 | 34.007 | 34.007 | 29.423 | 29.423 | 25.678 | 25.678 | 20.476 | 20.476 | 22.571 | 22.571 | 26.9 | 26.9 | 20.523 | 20.523 | 2.074 | 2.074 | -1.161 | -1.161 | 12.103 | 12.103 | 17.609 | 17.609 | 17.609 | 12.576 | 12.576 | 12.576 | 12.576 | 33.21 | 33.21 | 33.21 | 33.21 | 3.082 | 3.082 | 3.082 | 3.082 | 15.096 | 15.096 | 15.096 | 15.096 | 26.37 | 26.37 | 26.37 | 26.37 | 21.19 | 21.19 | 21.19 | 21.19 | 16.1 | 16.1 | 16.1 | 16.1 | 12.67 | 12.67 | 12.67 | 12.67 | 10.643 | 10.643 | 10.643 | 10.643 |
Nettowinstmarge
| 0.005 | 0.005 | 0.014 | 0.014 | -0.003 | -0.003 | -0.006 | -0.006 | 0.023 | 0.023 | 0.1 | 0.1 | 0.058 | 0.058 | 0.054 | 0.054 | 0.008 | 0.008 | 0.06 | 0.06 | 0.039 | 0.039 | 0.086 | 0.086 | 0.095 | 0.095 | 0.096 | 0.096 | 0.15 | 0.15 | 0.138 | 0.138 | 0.121 | 0.121 | 0.101 | 0.101 | 0.096 | 0.096 | 0.108 | 0.108 | 0.083 | 0.083 | 0.009 | 0.009 | -0.005 | -0.005 | 0.055 | 0.055 | 0.072 | 0.072 | 0.072 | 0.051 | 0.051 | 0.051 | 0.051 | 0.126 | 0.126 | 0.126 | 0.126 | 0.018 | 0.018 | 0.018 | 0.018 | 0.07 | 0.07 | 0.07 | 0.07 | 0.133 | 0.133 | 0.133 | 0.133 | 0.146 | 0.146 | 0.146 | 0.146 | 0.159 | 0.159 | 0.159 | 0.159 | 0.18 | 0.18 | 0.18 | 0.18 | 0.204 | 0.204 | 0.204 | 0.204 |
WPA (Winst Per Aandeel)
| 0.001 | 0.001 | 0.007 | 0.003 | -0.001 | -0.001 | -0.003 | -0.001 | 0.011 | 0.006 | 0.049 | 0.024 | 0.029 | 0.014 | 0.024 | 0.012 | 0.003 | 0.001 | 0.023 | 0.012 | 0.015 | 0.008 | 0.019 | 0.019 | 0.022 | 0.022 | 0.022 | 0.022 | 0.032 | 0.032 | 0.027 | 0.027 | 0.025 | 0.025 | 0.021 | 0.021 | 0.023 | 0.023 | 0.028 | 0.028 | 0.022 | 0.022 | 0.002 | 0.002 | -0.001 | -0.001 | 0.013 | 0.013 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 | 0.036 | 0.036 | 0.036 | 0.036 | 0.004 | 0.004 | 0.004 | 0.004 | 0.021 | 0.021 | 0.021 | 0.021 | 0.036 | 0.036 | 0.036 | 0.036 | 0.031 | 0.031 | 0.031 | 0.031 | 0.028 | 0.028 | 0.028 | 0.028 | 0.032 | 0.032 | 0.032 | 0.032 | 0.029 | 0.029 | 0.029 | 0.029 |
Verwaterde WPA
| 0.001 | 0.001 | 0.007 | 0.003 | -0.001 | -0.001 | -0.003 | -0.001 | 0.011 | 0.006 | 0.049 | 0.024 | 0.029 | 0.014 | 0.024 | 0.012 | 0.003 | 0.001 | 0.023 | 0.012 | 0.015 | 0.008 | 0.019 | 0.019 | 0.022 | 0.022 | 0.022 | 0.022 | 0.032 | 0.032 | 0.028 | 0.028 | 0.025 | 0.025 | 0.021 | 0.021 | 0.023 | 0.023 | 0.028 | 0.028 | 0.022 | 0.022 | 0.002 | 0.002 | -0.001 | -0.001 | 0.013 | 0.013 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.035 | 0.035 | 0.035 | 0.035 | 0.004 | 0.004 | 0.004 | 0.004 | 0.021 | 0.021 | 0.021 | 0.021 | 0.036 | 0.036 | 0.036 | 0.036 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | 0.032 | 0.032 | 0.032 | 0.032 | 0.029 | 0.029 | 0.029 | 0.029 |
EBITDA
| 28.057 | 28.057 | 64.002 | 30.926 | 18.727 | 19.072 | 31.485 | 15.922 | 55.88 | 31.282 | 75.253 | 32.533 | 69.624 | 39.364 | 59.436 | 24.824 | 51.571 | 26.086 | 79.052 | 41.52 | 77.009 | 37.421 | 58.328 | 58.328 | 58.995 | 58.995 | 59.671 | 59.671 | 67.548 | 67.548 | 59.183 | 59.183 | 62.099 | 62.099 | 58.702 | 58.702 | 65.874 | 65.874 | 74.153 | 74.153 | 66.644 | 66.644 | 49.65 | 49.65 | 44.126 | 44.126 | 54.849 | 54.849 | 67.446 | 67.446 | 67.446 | 57.211 | 57.211 | 57.211 | 57.211 | 75.756 | 75.756 | 75.756 | 75.756 | 41.014 | 41.014 | 41.014 | 41.014 | 50.203 | 50.203 | 50.203 | 50.203 | 56.598 | 56.598 | 56.598 | 56.598 | 41.165 | 41.165 | 41.165 | 41.165 | 28.249 | 28.249 | 28.249 | 28.249 | 20.045 | 20.045 | 20.045 | 20.045 | 16.154 | 16.154 | 16.154 | 16.154 |
EBITDA ratio
| 0.112 | 0.112 | 0.134 | 0.129 | 0.045 | 0.091 | 0.068 | 0.069 | 0.111 | 0.124 | 0.147 | 0.127 | 0.134 | 0.152 | 0.131 | 0.109 | 0.152 | 0.154 | 0.194 | 0.203 | 0.191 | 0.185 | 0.252 | 0.252 | 0.246 | 0.246 | 0.245 | 0.245 | 0.298 | 0.298 | 0.277 | 0.277 | 0.293 | 0.293 | 0.29 | 0.29 | 0.279 | 0.279 | 0.298 | 0.298 | 0.269 | 0.269 | 0.221 | 0.221 | 0.206 | 0.206 | 0.25 | 0.25 | 0.277 | 0.277 | 0.277 | 0.231 | 0.231 | 0.231 | 0.231 | 0.287 | 0.287 | 0.287 | 0.287 | 0.236 | 0.236 | 0.236 | 0.236 | 0.233 | 0.233 | 0.233 | 0.233 | 0.286 | 0.286 | 0.286 | 0.286 | 0.283 | 0.283 | 0.283 | 0.283 | 0.278 | 0.278 | 0.278 | 0.278 | 0.285 | 0.285 | 0.285 | 0.285 | 0.31 | 0.31 | 0.31 | 0.31 |