Fujikon Industrial Holdings Limited
HKEX:0927.HK
0.74 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 249.979 | 249.979 | 492.564 | 246.282 | 553.419 | 276.71 | 531.317 | 265.659 | 466.028 | 233.014 | 412.239 | 206.12 | 387.484 | 193.742 | 503.336 | 251.668 | 443.845 | 221.923 | 806.328 | 403.164 | 334.063 | 334.063 | 371.835 | 371.835 | 298.175 | 298.175 | 314.886 | 314.886 | 303.868 | 303.868 | 273.8 | 273.8 | 315.743 | 315.743 | 264.368 | 264.368 | 294.236 | 294.236 | 337.832 | 337.832 | 358.687 | 358.687 | 403.952 | 403.952 | 380.249 | 380.249 | 422.527 | 422.527 | 326.486 | 326.486 | 305.91 | 305.91 | 305.91 | 305.91 | 228.307 | 228.307 | 228.307 | 228.307 | 316.249 | 316.249 | 316.249 | 316.249 | 404.121 | 404.121 | 404.121 | 404.121 | 419.601 | 419.601 | 419.601 | 419.601 | 272.27 | 272.27 | 272.27 | 272.27 | 232.988 | 232.988 | 232.988 | 232.988 | 150.537 | 150.537 | 150.537 | 150.537 | 121.436 | 121.436 | 121.436 | 121.436 | 126.621 | 126.621 | 126.621 | 126.621 | 133.727 | 133.727 | 133.727 | 133.727 | 106.852 | 106.852 | 106.852 | 106.852 |
Kosten van de omzet
| 213.143 | 213.143 | 390.242 | 195.121 | 434.59 | 217.28 | 439.81 | 219.905 | 402.785 | 201.366 | 360.28 | 180.14 | 305.076 | 152.538 | 412.708 | 206.354 | 358.115 | 179.058 | 649.692 | 324.846 | 279.751 | 279.751 | 297.295 | 297.295 | 244.565 | 244.565 | 244.624 | 244.624 | 246.939 | 246.939 | 237.469 | 237.469 | 256.23 | 256.23 | 223.752 | 223.752 | 249.412 | 249.412 | 291.828 | 291.828 | 306.284 | 306.284 | 326.231 | 326.231 | 309.52 | 309.52 | 330.556 | 330.556 | 268.972 | 268.972 | 259.953 | 259.953 | 259.953 | 259.953 | 182.416 | 182.416 | 182.416 | 182.416 | 252.35 | 252.35 | 252.35 | 252.35 | 312.696 | 312.696 | 312.696 | 312.696 | 324.47 | 324.47 | 324.47 | 324.47 | 209.483 | 209.483 | 209.483 | 209.483 | 182.152 | 182.152 | 182.152 | 182.152 | 117.304 | 117.304 | 117.304 | 117.304 | 86.552 | 86.552 | 86.552 | 86.552 | 86.919 | 86.919 | 86.919 | 86.919 | 95.45 | 95.45 | 95.45 | 95.45 | 73.532 | 73.532 | 73.532 | 73.532 |
Brutowinst
| 36.836 | 36.836 | 102.322 | 51.161 | 118.829 | 59.43 | 91.507 | 45.754 | 63.243 | 31.648 | 51.959 | 25.98 | 82.408 | 41.204 | 90.628 | 45.314 | 85.73 | 42.865 | 156.636 | 78.318 | 54.312 | 54.312 | 74.54 | 74.54 | 53.61 | 53.61 | 70.263 | 70.263 | 56.929 | 56.929 | 36.331 | 36.331 | 59.513 | 59.513 | 40.616 | 40.616 | 44.825 | 44.825 | 46.004 | 46.004 | 52.403 | 52.403 | 77.721 | 77.721 | 70.729 | 70.729 | 91.972 | 91.972 | 57.514 | 57.514 | 45.957 | 45.957 | 45.957 | 45.957 | 45.891 | 45.891 | 45.891 | 45.891 | 63.9 | 63.9 | 63.9 | 63.9 | 91.426 | 91.426 | 91.426 | 91.426 | 95.131 | 95.131 | 95.131 | 95.131 | 62.787 | 62.787 | 62.787 | 62.787 | 50.836 | 50.836 | 50.836 | 50.836 | 33.234 | 33.234 | 33.234 | 33.234 | 34.885 | 34.885 | 34.885 | 34.885 | 39.702 | 39.702 | 39.702 | 39.702 | 38.277 | 38.277 | 38.277 | 38.277 | 33.32 | 33.32 | 33.32 | 33.32 |
Brutowinstmarge
| 0.147 | 0.147 | 0.208 | 0.208 | 0.215 | 0.215 | 0.172 | 0.172 | 0.136 | 0.136 | 0.126 | 0.126 | 0.213 | 0.213 | 0.18 | 0.18 | 0.193 | 0.193 | 0.194 | 0.194 | 0.163 | 0.163 | 0.2 | 0.2 | 0.18 | 0.18 | 0.223 | 0.223 | 0.187 | 0.187 | 0.133 | 0.133 | 0.188 | 0.188 | 0.154 | 0.154 | 0.152 | 0.152 | 0.136 | 0.136 | 0.146 | 0.146 | 0.192 | 0.192 | 0.186 | 0.186 | 0.218 | 0.218 | 0.176 | 0.176 | 0.15 | 0.15 | 0.15 | 0.15 | 0.201 | 0.201 | 0.201 | 0.201 | 0.202 | 0.202 | 0.202 | 0.202 | 0.226 | 0.226 | 0.226 | 0.226 | 0.227 | 0.227 | 0.227 | 0.227 | 0.231 | 0.231 | 0.231 | 0.231 | 0.218 | 0.218 | 0.218 | 0.218 | 0.221 | 0.221 | 0.221 | 0.221 | 0.287 | 0.287 | 0.287 | 0.287 | 0.314 | 0.314 | 0.314 | 0.314 | 0.286 | 0.286 | 0.286 | 0.286 | 0.312 | 0.312 | 0.312 | 0.312 |
Onderzoek- en ontwikkelingskosten
| 0.008 | 0.008 | 0 | 0 | 0.042 | 0.042 | 0 | 0 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30.819 | 30.819 | 33.072 | 33.072 | 34.526 | 34.526 | 38.757 | 38.757 | 35.113 | 35.113 | 33.018 | 33.018 | 26.56 | 26.56 | 35.566 | 35.566 | 37.606 | 37.606 | 44.262 | 44.262 | 39.198 | 39.198 | 44.087 | 44.087 | 39.189 | 39.189 | 38.142 | 38.142 | 38.572 | 38.572 | 39.104 | 39.104 | 42.191 | 42.191 | 40.14 | 40.14 | 37.886 | 37.886 | 41.541 | 41.541 | 41.367 | 41.367 | 41.892 | 41.892 | 45.908 | 45.908 | 42.227 | 42.227 | 33.635 | 33.635 | 28.996 | 28.996 | 28.996 | 28.996 | 25.688 | 25.688 | 25.688 | 25.688 | 34.353 | 34.353 | 34.353 | 34.353 | 37.005 | 37.005 | 37.005 | 37.005 | 35.813 | 35.813 | 35.813 | 35.813 | 28.094 | 28.094 | 28.094 | 28.094 | 22.488 | 22.488 | 22.488 | 22.488 | 19.364 | 19.364 | 19.364 | 19.364 | 20.826 | 20.826 | 20.826 | 20.826 | 18.156 | 18.156 | 18.156 | 18.156 | 15.505 | 15.505 | 15.505 | 15.505 | 11.487 | 11.487 | 11.487 | 11.487 |
Verkoop- en marketingkosten
| 2.307 | 2.307 | 2.36 | 2.36 | 2.683 | 2.683 | 3.042 | 3.042 | 1.931 | 1.931 | 2.37 | 2.37 | 2.235 | 2.235 | 1.806 | 1.806 | 1.909 | 1.909 | 2.986 | 2.986 | 3.082 | 3.082 | 4.065 | 4.065 | 2.907 | 2.907 | 3.545 | 3.545 | 4.868 | 4.868 | 2.492 | 2.492 | 3.753 | 3.753 | 3.452 | 3.452 | 6.194 | 6.194 | 5.183 | 5.183 | 4.906 | 4.906 | 5.437 | 5.437 | 5.851 | 5.851 | 6.628 | 6.628 | 5.532 | 5.532 | 6.681 | 6.681 | 6.681 | 6.681 | 4.762 | 4.762 | 4.762 | 4.762 | 4.801 | 4.801 | 4.801 | 4.801 | 6.524 | 6.524 | 6.524 | 6.524 | 6.364 | 6.364 | 6.364 | 6.364 | 7.301 | 7.301 | 7.301 | 7.301 | 7.265 | 7.265 | 7.265 | 7.265 | 6.785 | 6.785 | 6.785 | 6.785 | 4.591 | 4.591 | 4.591 | 4.591 | 4.848 | 4.848 | 4.848 | 4.848 | 5.508 | 5.508 | 5.508 | 5.508 | 4.91 | 4.91 | 4.91 | 4.91 |
Verkoop-, algemene en administratieve kosten
| 33.191 | 33.191 | 73.024 | 35.438 | 74.405 | 37.218 | 83.381 | 41.799 | 74.034 | 37.044 | 70.403 | 35.332 | 53.361 | 26.681 | 73.778 | 36.889 | 82.091 | 41.046 | 96.5 | 48.25 | 43.303 | 43.303 | 47.564 | 47.564 | 41.044 | 41.044 | 41.687 | 41.687 | 43.439 | 43.439 | 41.595 | 41.595 | 45.944 | 45.944 | 43.592 | 43.592 | 44.08 | 44.08 | 46.723 | 46.723 | 46.273 | 46.273 | 47.329 | 47.329 | 51.759 | 51.759 | 48.854 | 48.854 | 39.167 | 39.167 | 35.677 | 35.677 | 35.677 | 35.677 | 30.45 | 30.45 | 30.45 | 30.45 | 39.155 | 39.155 | 39.155 | 39.155 | 43.529 | 43.529 | 43.529 | 43.529 | 42.177 | 42.177 | 42.177 | 42.177 | 35.394 | 35.394 | 35.394 | 35.394 | 29.753 | 29.753 | 29.753 | 29.753 | 26.149 | 26.149 | 26.149 | 26.149 | 25.417 | 25.417 | 25.417 | 25.417 | 23.003 | 23.003 | 23.003 | 23.003 | 21.013 | 21.013 | 21.013 | 21.013 | 16.397 | 16.397 | 16.397 | 16.397 |
Overige kosten
| -1.68 | -1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 | 1.267 | 1.267 | 1.267 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | -0.273 | -0.273 | -0.273 | -0.019 | -0.019 | -0.019 | -0.019 | -2.666 | -2.666 | -2.666 | -2.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.045 | -0.045 | -0.045 | -0.045 |
Bedrijfskosten
| 31.519 | 31.519 | 73.024 | 34.364 | 74.405 | 36.022 | 83.381 | 40.788 | 74.034 | 34.29 | 70.403 | 34.991 | 53.361 | 32.792 | 73.778 | 38.872 | 82.091 | 43.957 | 96.5 | 44.622 | 42.982 | 42.982 | 43.862 | 43.862 | 45.024 | 45.024 | 45.693 | 45.693 | 39.807 | 39.807 | 38.995 | 38.995 | 45.364 | 45.364 | 42.561 | 42.561 | 38.137 | 38.137 | 45.018 | 45.018 | 45.969 | 45.969 | 45.399 | 45.399 | 45.311 | 45.311 | 47.857 | 47.857 | 39.167 | 39.167 | 35.404 | 35.404 | 35.404 | 35.404 | 30.431 | 30.431 | 30.431 | 30.431 | 36.489 | 36.489 | 36.489 | 36.489 | 43.529 | 43.529 | 43.529 | 43.529 | 42.177 | 42.177 | 42.177 | 42.177 | 35.394 | 35.394 | 35.394 | 35.394 | 29.753 | 29.753 | 29.753 | 29.753 | 26.149 | 26.149 | 26.149 | 26.149 | 25.387 | 25.387 | 25.387 | 25.387 | 22.973 | 22.973 | 22.973 | 22.973 | 20.983 | 20.983 | 20.983 | 20.983 | 16.352 | 16.352 | 16.352 | 16.352 |
Bedrijfsresultaat
| 5.317 | 5.317 | 29.298 | 16.797 | 44.424 | 21.201 | 8.126 | 4.966 | -10.791 | -5.737 | -18.444 | -9.011 | 29.047 | 16.506 | 16.85 | 6.442 | 3.639 | -1.809 | 60.136 | 33.696 | 7.307 | 7.307 | 30.678 | 30.678 | 16.743 | 16.743 | 24.57 | 24.57 | 8.815 | 8.815 | -2.664 | -2.664 | 10.958 | 10.958 | -1.945 | -1.945 | 2.693 | 2.693 | 0.986 | 0.986 | 4.201 | 4.201 | 32.322 | 32.322 | 17.974 | 17.974 | 44.115 | 44.115 | 18.347 | 18.347 | 10.554 | 10.554 | 10.554 | 10.554 | 15.46 | 15.46 | 15.46 | 15.46 | 27.411 | 27.411 | 27.411 | 27.411 | 47.897 | 47.897 | 47.897 | 47.897 | 52.954 | 52.954 | 52.954 | 52.954 | 27.393 | 27.393 | 27.393 | 27.393 | 21.083 | 21.083 | 21.083 | 21.083 | 7.084 | 7.084 | 7.084 | 7.084 | 9.498 | 9.498 | 9.498 | 9.498 | 16.729 | 16.729 | 16.729 | 16.729 | 17.294 | 17.294 | 17.294 | 17.294 | 16.968 | 16.968 | 16.968 | 16.968 |
Bedrijfsresultaat ratio
| 0.021 | 0.021 | 0.059 | 0.068 | 0.08 | 0.077 | 0.015 | 0.019 | -0.023 | -0.025 | -0.045 | -0.044 | 0.075 | 0.085 | 0.033 | 0.026 | 0.008 | -0.008 | 0.075 | 0.084 | 0.022 | 0.022 | 0.083 | 0.083 | 0.056 | 0.056 | 0.078 | 0.078 | 0.029 | 0.029 | -0.01 | -0.01 | 0.035 | 0.035 | -0.007 | -0.007 | 0.009 | 0.009 | 0.003 | 0.003 | 0.012 | 0.012 | 0.08 | 0.08 | 0.047 | 0.047 | 0.104 | 0.104 | 0.056 | 0.056 | 0.034 | 0.034 | 0.034 | 0.034 | 0.068 | 0.068 | 0.068 | 0.068 | 0.087 | 0.087 | 0.087 | 0.087 | 0.119 | 0.119 | 0.119 | 0.119 | 0.126 | 0.126 | 0.126 | 0.126 | 0.101 | 0.101 | 0.101 | 0.101 | 0.09 | 0.09 | 0.09 | 0.09 | 0.047 | 0.047 | 0.047 | 0.047 | 0.078 | 0.078 | 0.078 | 0.078 | 0.132 | 0.132 | 0.132 | 0.132 | 0.129 | 0.129 | 0.129 | 0.129 | 0.159 | 0.159 | 0.159 | 0.159 |
Totaal overige inkomsten en kosten netto
| 3.667 | 3.667 | 10.595 | 3.15 | 5.63 | 3.826 | 2.938 | 0.567 | -1.181 | 3.826 | 3.126 | 1.352 | -10.391 | -7.178 | -2.46 | 0.753 | -3.185 | 2.036 | 9.338 | 1.041 | 0.952 | 0.952 | 1.334 | 1.334 | -15.436 | 1.111 | 0.529 | 0.529 | 8.876 | 0.568 | 0.529 | 0.529 | 1.229 | 1.229 | 1.763 | 1.763 | 2.29 | 2.29 | 2.447 | 2.447 | 1.338 | 1.338 | 0.554 | 0.554 | 8.118 | 8.118 | 1.198 | 1.198 | -0.412 | -0.412 | -0.09 | -0.09 | -0.09 | -0.09 | 0.104 | 0.104 | 0.104 | 0.104 | 1.068 | 1.068 | 1.068 | 1.068 | -3.926 | -3.926 | -3.926 | -3.926 | -0.711 | -0.711 | -0.711 | -0.711 | -0.635 | -0.635 | -0.635 | -0.635 | 0.123 | 0.123 | 0.123 | 0.123 | 0.213 | 0.213 | 0.213 | 0.213 | 0.341 | 0.341 | 0.341 | 0.341 | 0.718 | 0.718 | 0.718 | 0.718 | 1.467 | 1.467 | 1.467 | 1.467 | 0.334 | 0.334 | 0.334 | 0.334 |
Inkomen voor belasting
| 8.984 | 8.984 | 39.893 | 19.947 | 50.054 | 25.027 | 11.064 | 5.532 | -3.822 | -1.911 | -15.318 | -7.659 | 18.656 | 9.328 | 14.39 | 7.195 | 0.454 | 0.227 | 69.474 | 34.737 | 12.282 | 12.282 | 32.012 | 32.012 | 9.697 | 9.697 | 25.098 | 25.098 | 17.69 | 17.69 | -2.136 | -2.136 | 15.378 | 15.378 | -0.183 | -0.183 | 8.978 | 8.978 | 3.432 | 3.432 | 7.772 | 7.772 | 32.876 | 32.876 | 26.092 | 26.092 | 45.313 | 45.313 | 17.934 | 17.934 | 10.463 | 10.463 | 10.463 | 10.463 | 15.564 | 15.564 | 15.564 | 15.564 | 28.479 | 28.479 | 28.479 | 28.479 | 43.972 | 43.972 | 43.972 | 43.972 | 52.243 | 52.243 | 52.243 | 52.243 | 26.758 | 26.758 | 26.758 | 26.758 | 21.205 | 21.205 | 21.205 | 21.205 | 7.297 | 7.297 | 7.297 | 7.297 | 9.838 | 9.838 | 9.838 | 9.838 | 17.446 | 17.446 | 17.446 | 17.446 | 18.761 | 18.761 | 18.761 | 18.761 | 17.302 | 17.302 | 17.302 | 17.302 |
Inkomen voor belasting ratio
| 0.036 | 0.036 | 0.081 | 0.081 | 0.09 | 0.09 | 0.021 | 0.021 | -0.008 | -0.008 | -0.037 | -0.037 | 0.048 | 0.048 | 0.029 | 0.029 | 0.001 | 0.001 | 0.086 | 0.086 | 0.037 | 0.037 | 0.086 | 0.086 | 0.033 | 0.033 | 0.08 | 0.08 | 0.058 | 0.058 | -0.008 | -0.008 | 0.049 | 0.049 | -0.001 | -0.001 | 0.031 | 0.031 | 0.01 | 0.01 | 0.022 | 0.022 | 0.081 | 0.081 | 0.069 | 0.069 | 0.107 | 0.107 | 0.055 | 0.055 | 0.034 | 0.034 | 0.034 | 0.034 | 0.068 | 0.068 | 0.068 | 0.068 | 0.09 | 0.09 | 0.09 | 0.09 | 0.109 | 0.109 | 0.109 | 0.109 | 0.125 | 0.125 | 0.125 | 0.125 | 0.098 | 0.098 | 0.098 | 0.098 | 0.091 | 0.091 | 0.091 | 0.091 | 0.048 | 0.048 | 0.048 | 0.048 | 0.081 | 0.081 | 0.081 | 0.081 | 0.138 | 0.138 | 0.138 | 0.138 | 0.14 | 0.14 | 0.14 | 0.14 | 0.162 | 0.162 | 0.162 | 0.162 |
Belastingkosten
| 1.335 | 1.335 | 8.087 | 4.044 | 12.595 | 6.298 | 4.642 | 2.321 | 5.918 | 2.959 | 5.936 | 2.968 | 10.189 | 5.095 | 2.471 | 1.236 | 3.934 | 1.967 | 14.113 | 7.057 | 3.727 | 3.727 | 6.084 | 6.084 | 3.053 | 3.053 | 4.603 | 4.603 | 3.93 | 3.93 | 0.526 | 0.526 | 1.507 | 1.507 | 1.206 | 1.206 | 1.026 | 1.026 | 1.147 | 1.147 | 2.013 | 2.013 | 9.689 | 9.689 | 2.564 | 2.564 | 9.399 | 9.399 | 2.978 | 2.978 | 1.624 | 1.624 | 1.624 | 1.624 | 1.815 | 1.815 | 1.815 | 1.815 | 3.943 | 3.943 | 3.943 | 3.943 | 6.148 | 6.148 | 6.148 | 6.148 | 8.405 | 8.405 | 8.405 | 8.405 | 30.395 | 30.395 | 30.395 | 30.395 | 3.001 | 3.001 | 3.001 | 3.001 | 1.312 | 1.312 | 1.312 | 1.312 | 1.524 | 1.524 | 1.524 | 1.524 | 3.374 | 3.374 | 3.374 | 3.374 | 3.22 | 3.22 | 3.22 | 3.22 | 2.791 | 2.791 | 2.791 | 2.791 |
Nettowinst
| -0.522 | -0.522 | 18.212 | 9.106 | 28.837 | 14.419 | -4.224 | -2.112 | -13.602 | -6.801 | -23.471 | -11.736 | 5.679 | 2.84 | 4.587 | 2.294 | -4.893 | -2.447 | 33.884 | 16.942 | 1.619 | 1.619 | 18.626 | 18.626 | 2.886 | 2.886 | 12.374 | 12.374 | 7.313 | 7.313 | -5.928 | -5.928 | 11.333 | 11.333 | -5.703 | -5.703 | 7.247 | 7.247 | -0.946 | -0.946 | 8.608 | 8.608 | 22.552 | 22.552 | 23.129 | 23.129 | 34.028 | 34.028 | 14.112 | 14.112 | 7.502 | 7.502 | 7.502 | 7.502 | 12.786 | 12.786 | 12.786 | 12.786 | 22.824 | 22.824 | 22.824 | 22.824 | 37.823 | 37.823 | 37.823 | 37.823 | 43.838 | 43.838 | 43.838 | 43.838 | -3.636 | -3.636 | -3.636 | -3.636 | 18.204 | 18.204 | 18.204 | 18.204 | 5.985 | 5.985 | 5.985 | 5.985 | 8.288 | 8.288 | 8.288 | 8.288 | 14.106 | 14.106 | 14.106 | 14.106 | 15.569 | 15.569 | 15.569 | 15.569 | 14.125 | 14.125 | 14.125 | 14.125 |
Nettowinstmarge
| -0.002 | -0.002 | 0.037 | 0.037 | 0.052 | 0.052 | -0.008 | -0.008 | -0.029 | -0.029 | -0.057 | -0.057 | 0.015 | 0.015 | 0.009 | 0.009 | -0.011 | -0.011 | 0.042 | 0.042 | 0.005 | 0.005 | 0.05 | 0.05 | 0.01 | 0.01 | 0.039 | 0.039 | 0.024 | 0.024 | -0.022 | -0.022 | 0.036 | 0.036 | -0.022 | -0.022 | 0.025 | 0.025 | -0.003 | -0.003 | 0.024 | 0.024 | 0.056 | 0.056 | 0.061 | 0.061 | 0.081 | 0.081 | 0.043 | 0.043 | 0.025 | 0.025 | 0.025 | 0.025 | 0.056 | 0.056 | 0.056 | 0.056 | 0.072 | 0.072 | 0.072 | 0.072 | 0.094 | 0.094 | 0.094 | 0.094 | 0.104 | 0.104 | 0.104 | 0.104 | -0.013 | -0.013 | -0.013 | -0.013 | 0.078 | 0.078 | 0.078 | 0.078 | 0.04 | 0.04 | 0.04 | 0.04 | 0.068 | 0.068 | 0.068 | 0.068 | 0.111 | 0.111 | 0.111 | 0.111 | 0.116 | 0.116 | 0.116 | 0.116 | 0.132 | 0.132 | 0.132 | 0.132 |
WPA (Winst Per Aandeel)
| -0.001 | -0.001 | 0.043 | 0.021 | 0.068 | 0.034 | -0.01 | -0.005 | -0.032 | -0.016 | -0.055 | -0.028 | 0.013 | 0.007 | 0.011 | 0.005 | -0.012 | -0.006 | 0.08 | 0.04 | 0.004 | 0.004 | 0.044 | 0.044 | 0.007 | 0.007 | 0.029 | 0.029 | 0.017 | 0.017 | -0.014 | -0.014 | 0.027 | 0.027 | -0.014 | -0.014 | 0.017 | 0.017 | -0.002 | -0.002 | 0.02 | 0.02 | 0.052 | 0.052 | 0.053 | 0.053 | 0.082 | 0.082 | 0.034 | 0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.032 | 0.032 | 0.032 | 0.032 | 0.057 | 0.057 | 0.057 | 0.057 | 0.099 | 0.099 | 0.099 | 0.099 | 0.12 | 0.12 | 0.12 | 0.12 | -0.01 | -0.01 | -0.01 | -0.01 | 0.049 | 0.049 | 0.049 | 0.049 | 0.016 | 0.016 | 0.016 | 0.016 | 0.023 | 0.023 | 0.023 | 0.023 | 0.04 | 0.04 | 0.04 | 0.04 | 0.043 | 0.043 | 0.043 | 0.043 | 0.053 | 0.053 | 0.053 | 0.053 |
Verwaterde WPA
| -0.001 | -0.001 | 0.043 | 0.021 | 0.068 | 0.034 | -0.01 | -0.005 | -0.032 | -0.016 | -0.055 | -0.028 | 0.013 | 0.007 | 0.011 | 0.005 | -0.012 | -0.006 | 0.079 | 0.04 | 0.004 | 0.004 | 0.044 | 0.044 | 0.007 | 0.007 | 0.029 | 0.029 | 0.017 | 0.017 | -0.014 | -0.014 | 0.027 | 0.027 | -0.014 | -0.014 | 0.017 | 0.017 | -0.002 | -0.002 | 0.02 | 0.02 | 0.052 | 0.052 | 0.053 | 0.053 | 0.082 | 0.082 | 0.034 | 0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.032 | 0.032 | 0.032 | 0.032 | 0.057 | 0.057 | 0.057 | 0.057 | 0.094 | 0.094 | 0.094 | 0.094 | 0.12 | 0.12 | 0.12 | 0.12 | -0.01 | -0.01 | -0.01 | -0.01 | 0.049 | 0.049 | 0.049 | 0.049 | 0.016 | 0.016 | 0.016 | 0.016 | 0.023 | 0.023 | 0.023 | 0.023 | 0.04 | 0.04 | 0.04 | 0.04 | 0.043 | 0.043 | 0.043 | 0.043 | 0.053 | 0.053 | 0.053 | 0.053 |
EBITDA
| 7.381 | 7.381 | 51.446 | 20.759 | 61.974 | 24.93 | 24.136 | 9.505 | 12.49 | 0.374 | 3.454 | -1.733 | 38.36 | 24.278 | 35.151 | 14.755 | 22.201 | 6.806 | 90.57 | 42.218 | 15.437 | 15.437 | 38.046 | 38.046 | 24.389 | 24.389 | 32.26 | 32.26 | 16.744 | 16.744 | 6.369 | 6.369 | 20.086 | 20.086 | 7.458 | 7.458 | 13.597 | 13.597 | 10.274 | 10.274 | 12.91 | 12.91 | 40.355 | 40.355 | 25.202 | 25.202 | 51.26 | 51.26 | 25.789 | 25.789 | 18.096 | 18.096 | 18.096 | 18.096 | 25.324 | 25.324 | 25.324 | 25.324 | 39.405 | 39.405 | 39.405 | 39.405 | 43.972 | 43.972 | 43.972 | 43.972 | 52.243 | 52.243 | 52.243 | 52.243 | -3.636 | -3.636 | -3.636 | -3.636 | 21.205 | 21.205 | 21.205 | 21.205 | 7.297 | 7.297 | 7.297 | 7.297 | 9.812 | 9.812 | 9.812 | 9.812 | 17.48 | 17.48 | 17.48 | 17.48 | 18.789 | 18.789 | 18.789 | 18.789 | 16.916 | 16.916 | 16.916 | 16.916 |
EBITDA ratio
| 0.03 | 0.03 | 0.083 | 0.084 | 0.102 | 0.09 | 0.04 | 0.036 | 0.012 | 0.002 | 0.001 | -0.008 | 0.126 | 0.125 | 0.075 | 0.059 | 0.057 | 0.031 | 0.101 | 0.105 | 0.046 | 0.046 | 0.102 | 0.102 | 0.082 | 0.082 | 0.102 | 0.102 | 0.055 | 0.055 | 0.023 | 0.023 | 0.064 | 0.064 | 0.028 | 0.028 | 0.046 | 0.046 | 0.03 | 0.03 | 0.036 | 0.036 | 0.1 | 0.1 | 0.066 | 0.066 | 0.121 | 0.121 | 0.079 | 0.079 | 0.059 | 0.059 | 0.059 | 0.059 | 0.111 | 0.111 | 0.111 | 0.111 | 0.125 | 0.125 | 0.125 | 0.125 | 0.109 | 0.109 | 0.109 | 0.109 | 0.125 | 0.125 | 0.125 | 0.125 | -0.013 | -0.013 | -0.013 | -0.013 | 0.091 | 0.091 | 0.091 | 0.091 | 0.048 | 0.048 | 0.048 | 0.048 | 0.081 | 0.081 | 0.081 | 0.081 | 0.138 | 0.138 | 0.138 | 0.138 | 0.141 | 0.141 | 0.141 | 0.141 | 0.158 | 0.158 | 0.158 | 0.158 |