Besunyen Holdings Company Limited
HKEX:0926.HK
2.38 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.813 | -183.024 | -116.219 | -92.468 | -6.621 | -172.142 | 26.429 | 36.095 | 9.384 | -4.825 | 167.173 | -69.104 | -26.195 | -23.306 | 27.392 | -72.396 | 3.682 | 52.999 | 39.292 | 27.833 | 17.202 | -85.4 | -4.576 | -22.494 | -85.547 | -85.547 | -85.547 | -85.547 | -10.219 | -10.219 | -10.219 | -10.219 | 14.914 | 14.914 | 14.914 | 14.914 | 35.427 | 35.427 | 35.427 | 35.427 |
Afschrijvingen & Amortisatie
| 9.435 | -1.068 | 24.421 | 9.622 | 21.855 | 42.764 | 35.482 | 28.584 | 26.876 | 25.659 | 26.563 | 26.282 | 29.572 | 14.69 | 21.306 | 12.39 | 22.956 | 9.481 | 22.606 | 9.295 | 21.274 | 24.379 | 20.419 | 11.2 | 9.852 | 9.852 | 9.852 | 9.852 | 8.551 | 8.551 | 8.551 | 8.551 | 4.948 | 4.948 | 4.948 | 4.948 | 1.472 | 1.472 | 1.472 | 1.472 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 18.241 | 0 | 27.245 | 0 | 162.029 | 0 | 10.217 | 0 | 4.65 | 0 | 29.236 | 0 | -5.921 | 0 | -10.03 | 7.44 | 3.876 | -37.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 8.383 | 0 | 0.053 | 0.024 | 0.123 | 0.08 | -0.041 | 0.135 | 0.632 | 0.805 | 1.597 | 0.572 | 2.634 | 3.64 | 1.479 | 0.799 | 1.491 | 4.317 | 1.452 | 2.339 | 2.339 | 2.339 | 2.339 | 3.701 | 3.701 | 3.701 | 3.701 | 9.161 | 9.161 | 9.161 | 9.161 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 90.513 | 0 | -7.727 | 0 | -66.184 | 0 | -77.208 | 0 | -107.766 | 0 | -41.657 | 0 | -29.323 | 0 | -25.003 | 0 | 5.281 | 0 | 13.886 | 25.198 | -11.315 | 43.729 | 10.349 | 69.128 | 69.128 | 69.128 | 69.128 | -22.113 | -22.113 | -22.113 | -22.113 | -16.458 | -16.458 | -16.458 | -16.458 | -26.663 | -26.663 | -26.663 | -26.663 |
Vorderingen
| 0 | 47.11 | 0 | -8.268 | 0 | -29.677 | 0 | 51.912 | 0 | -132.44 | 0 | 2.722 | 0 | -19.733 | 0 | -14.301 | 0 | 4.285 | 0 | 0.268 | 0.165 | -4.598 | 39.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 21.636 | 0 | 37.514 | 0 | 3.053 | 0 | -79.21 | 0 | -29.712 | 0 | -12.898 | 0 | 14.451 | 0 | -16.532 | 0 | -0.998 | 0 | 8.283 | -8.404 | -0.769 | -6.631 | -1.85 | -0.617 | -0.617 | -0.617 | -0.617 | -0.708 | -0.708 | -0.708 | -0.708 | 0.261 | 0.261 | 0.261 | 0.261 | 0.075 | 0.075 | 0.075 | 0.075 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.464 | -12.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 21.767 | 0 | -36.973 | 0 | -39.56 | 0 | -49.91 | 0 | 54.386 | 0 | -31.481 | 0 | -24.041 | 0 | 5.83 | 0 | 1.994 | 0 | 5.335 | 33.437 | -5.948 | 10.365 | 12.199 | 69.744 | 69.744 | 69.744 | 69.744 | -21.405 | -21.405 | -21.405 | -21.405 | -16.719 | -16.719 | -16.719 | -16.719 | -26.737 | -26.737 | -26.737 | -26.737 |
Overige Niet-Contante Posten
| -4.894 | 15.367 | 179.995 | 119.181 | -5.729 | 109.219 | -129.469 | 28.923 | 22.416 | 83.995 | -233.923 | 97.264 | -98.394 | -10.156 | -2.778 | 43.033 | -31.454 | -70.779 | -1.708 | -45.651 | 37.885 | -7.217 | 23.141 | 1.736 | 11.424 | 11.424 | 11.424 | 11.424 | 4.057 | 4.057 | 4.057 | 4.057 | 32.761 | 32.761 | 32.761 | 32.761 | 13.905 | 13.905 | 13.905 | 13.905 |
Kasstroom uit Operationele Activiteiten
| 12.354 | -78.212 | 88.197 | 28.608 | 9.505 | -77.96 | -67.558 | 16.447 | 58.7 | -2.814 | -40.107 | 12.744 | -94.882 | -47.463 | 46.725 | -40.379 | -4.244 | -0.384 | 63.83 | 6.842 | 102.358 | -78.062 | 87.03 | 2.242 | 7.195 | 7.195 | 7.195 | 7.195 | -16.023 | -16.023 | -16.023 | -16.023 | 45.326 | 45.326 | 45.326 | 45.326 | 24.141 | 24.141 | 24.141 | 24.141 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.629 | -3.378 | -3.164 | -14.687 | -11.378 | -34.336 | -98.339 | -91.856 | -31.587 | -31.009 | -14.871 | -23.69 | -14.67 | -10.901 | -14.387 | -21.886 | -10.408 | -18.003 | -10.159 | -31.321 | -15.203 | -13.544 | -20.25 | -8.951 | -22.434 | -22.434 | -22.434 | -22.434 | -113.19 | -113.19 | -113.19 | -113.19 | -38.575 | -38.575 | -38.575 | -38.575 | -36.779 | -36.779 | -36.779 | -36.779 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -5 | -26.99 | 4 | -4 | 0 | 0 | 0 | 0 | -8.329 | -73.035 | -10 | 0 | 0 | 1.343 | 0 | 0 | -2.207 | -1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265.5 | -210.25 | -210.25 | -115 | -115 | -115 | -115 | -25 | -25 | -25 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.707 | 211.29 | 211.29 | 116.285 | 116.285 | 116.285 | 116.285 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.203 | -6.242 | 21.177 | -105.82 | 96.394 | -27.066 | 3.377 | 406.881 | -112.587 | 248.199 | 279.08 | -24.404 | 2.622 | 6.537 | -2.493 | 28.214 | -40.347 | 253.844 | -200.865 | 184.195 | -64.339 | -82.655 | -128.434 | 7.912 | 21.149 | 21.149 | 21.149 | 21.149 | 113.19 | 113.19 | 113.19 | 113.19 | 38.575 | 38.575 | 38.575 | 38.575 | 36.779 | 36.779 | 36.779 | 36.779 |
Kasstroom uit Investeringsactiviteiten
| 5.574 | -9.62 | 18.013 | -120.507 | 85.016 | -66.402 | -121.952 | 319.025 | -148.174 | 217.19 | 264.209 | -48.094 | -12.048 | -12.693 | -89.915 | -3.672 | -50.755 | 235.841 | -209.681 | 152.874 | -79.542 | -96.199 | -148.684 | -61.569 | -19.899 | -19.899 | -19.899 | -19.899 | -114.44 | -114.44 | -114.44 | -114.44 | -35.961 | -35.961 | -35.961 | -35.961 | -32.569 | -32.569 | -32.569 | -32.569 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.304 | 0 | -83.597 | 0 | -23.664 | 0 | -16.231 | 0 | -54.835 | 0 | -73.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.75 | -28.75 | -28.75 | -28.75 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.044 | 1.044 | 1.044 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.027 | -29.288 | -16.549 | -1.932 | 0 | 0 | 0 | 0 | 0 | 0 | -25.956 | -25.956 | -25.956 | -25.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -3.831 | -45.553 | 0 | 0 | -157.908 | 0 | 0 | 0 | 0 | 0 | 0 | -127.969 | -15.713 | -24.18 | -15.62 | 0 | -3.905 | 0 | 0 | 0 | 0 | 0 | 0 | -10.408 | -10.408 | -10.408 | -10.408 | -11.875 | -11.875 | -11.875 | -11.875 | -6.44 | -6.44 | -6.44 | -6.44 |
Overige Financieringsactiviteiten
| -0.11 | -9.803 | 12.284 | 61.953 | -25.799 | 76.823 | -4.892 | -9.329 | -2.368 | 6.496 | -4.053 | -3.097 | 125.265 | -1.164 | 39.343 | 0 | -63.591 | 0 | 0 | 0 | 0 | 3.905 | 0 | 0 | 25.956 | 25.956 | 25.956 | 25.956 | 9.364 | 9.364 | 9.364 | 9.364 | 40.625 | 40.625 | 40.625 | 40.625 | 6.44 | 6.44 | 6.44 | 6.44 |
Kasstroom uit Financieringsactiviteiten
| -2.414 | -9.803 | -71.313 | 61.953 | -49.463 | 72.992 | -66.676 | -9.329 | 52.467 | -151.412 | -77.534 | -3.097 | 125.265 | -1.164 | 32.316 | -29.288 | -144.518 | -17.645 | -24.18 | -15.62 | 210.739 | -3.905 | -0.064 | -0.064 | -25.956 | -25.956 | -25.956 | -25.956 | -9.614 | -9.614 | -9.614 | -9.614 | 231.449 | 231.449 | 231.449 | 231.449 | 21.468 | 21.468 | 21.468 | 21.468 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.078 | 1.756 | -0.256 | -1.393 | 0.559 | 0.156 | -0.38 | -14.779 | -1.338 | -1.273 | 0.785 | 0.942 | 1.696 | -3.348 | 0.891 | 1.515 | -0.633 | -0.352 | 0.676 | -0.088 | 0.19 | -0.318 | -0.506 | 0.206 | 0.377 | 0.377 | 0.377 | 0.377 | 2.009 | 2.009 | 2.009 | 2.009 | 2.92 | 2.92 | 2.92 | 2.92 | 7.135 | 7.135 | 7.135 | 7.135 |
Netto Kasstroomverandering
| 15.436 | -95.879 | 34.641 | -31.339 | 45.617 | -71.214 | -256.566 | 311.364 | -38.345 | 61.691 | 147.353 | -37.505 | 20.031 | -64.668 | -9.983 | -71.824 | -200.15 | 217.46 | -169.355 | 144.008 | 233.745 | -265.88 | 273.449 | -59.185 | -38.766 | -38.766 | -38.766 | -38.766 | -141.982 | -141.982 | -141.982 | -141.982 | 250.423 | 250.423 | 250.423 | 250.423 | 20.175 | 20.175 | 20.175 | 20.175 |
Kaspositie aan het Einde van de Periode
| 184.518 | 169.082 | 264.961 | 230.32 | 261.659 | 216.042 | 287.256 | 543.822 | 232.458 | 270.803 | 209.112 | 61.316 | 98.821 | 79.233 | 143.901 | 153.884 | 225.708 | 425.858 | 208.398 | 377.753 | 233.745 | 119.438 | 385.318 | 52.685 | 111.87 | 111.87 | 111.87 | 111.87 | 150.635 | 150.635 | 150.635 | 150.635 | 292.617 | 292.617 | 292.617 | 292.617 | 42.194 | 42.194 | 42.194 | 42.194 |