Khoon Group Limited
HKEX:0924.HK
0.44 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.065 | 7.657 | 7.657 | 10.184 | 10.184 | 10.579 | 10.579 | 12.935 | 12.935 | 17.51 | 17.51 | 17.748 | 17.748 | 18.587 | 18.587 | 15.754 | 15.754 | 3.099 | 3.099 | 5.993 | 5.993 | 6.214 | -6.058 |
Kortetermijnbeleggingen
| 0 | 0.16 | 0.16 | 0.177 | 0.177 | 0.076 | 0.076 | 0.055 | 0.055 | 0.45 | 0.45 | 0.508 | 0.508 | 0.459 | 0.459 | 5.579 | 0.535 | 17.548 | 17.92 | 0.359 | 0.359 | 0 | 12.115 |
Liquide middelen en kortetermijnbeleggingen
| 7.065 | 7.657 | 7.817 | 10.184 | 10.361 | 10.579 | 10.656 | 12.935 | 12.99 | 17.51 | 17.96 | 17.748 | 18.256 | 18.587 | 19.046 | 21.333 | 21.868 | 20.647 | 21.019 | 5.993 | 6.352 | 6.214 | 6.058 |
Nettovorderingen
| 0 | 41.03 | 41.03 | 39.427 | 39.427 | 38.787 | 38.787 | 34.748 | 34.748 | 36.054 | 36.054 | 40.699 | 40.699 | 46.539 | 46.539 | 42.487 | 42.487 | 46.799 | 46.799 | 35.457 | 35.457 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.054 | 0 | 0 | 0 | 0 | 0 | -5.579 | -5.579 | 0 | 0 | -35.457 | 0 | 0 | 0 |
Overige vlottende activa
| 44.448 | 41.62 | 0.431 | 39.936 | 0.332 | 39.522 | 0.659 | 36.231 | 1.428 | 36.971 | 0.466 | 41.826 | 0.619 | 47.207 | 0.209 | 43.313 | 5.87 | 47.291 | 0.12 | 37.162 | 1.346 | 27.283 | 0 |
Totaal vlottende activa
| 51.513 | 49.277 | 49.277 | 50.12 | 50.12 | 50.101 | 50.101 | 49.166 | 49.166 | 54.48 | 54.48 | 59.574 | 59.574 | 65.794 | 65.794 | 64.646 | 64.646 | 67.938 | 67.938 | 43.155 | 43.155 | 33.497 | 6.058 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 0.819 | 0.35 | 0.35 | 0.322 | 0.322 | 0.448 | 0.448 | 0.578 | 0.578 | 0.639 | 0.639 | 0.866 | 0.866 | 0.774 | 0.774 | 0.988 | 0.988 | 1.006 | 1.006 | 0.881 | 0.881 | 1.073 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.095 | 0.196 | 0.196 | -0.322 | 0.095 | -0.448 | 0.919 | -0.578 | 0.927 | -0.639 | 0.832 | 0.84 | 0.84 | 1.25 | 1.25 | 1.258 | 1.258 | 0.978 | 0.978 | 0.986 | 0.986 | 0.879 | -6.058 |
Totaal niet-vlottende activa
| 0.914 | 0.547 | 0.547 | 0.416 | 0.416 | 1.366 | 1.366 | 1.505 | 1.505 | 1.471 | 1.471 | 1.706 | 1.706 | 2.024 | 2.024 | 2.246 | 2.246 | 1.984 | 1.984 | 1.867 | 1.867 | 1.952 | -6.058 |
Totaal activa
| 52.427 | 49.824 | 49.824 | 50.536 | 50.536 | 51.468 | 51.468 | 50.671 | 50.671 | 55.951 | 55.951 | 61.28 | 61.28 | 67.819 | 67.819 | 66.892 | 66.892 | 69.922 | 69.922 | 45.022 | 45.022 | 35.449 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 14.228 | 12.58 | 6.717 | 12.856 | 8.073 | 11.905 | 5.415 | 11.698 | 2.435 | 16.616 | 3.007 | 21.523 | 4.256 | 27.373 | 6.083 | 25.583 | 1.669 | 29.414 | 2.973 | 23.638 | 2.751 | 18.978 | 0 |
Kortlopende schulden
| 0.381 | 0.146 | 0 | 0.112 | 0 | 0.13 | 0 | 0.13 | 0 | 0.084 | 0 | 0.108 | 0 | 0.162 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.584 | 0.443 | 0 | 0.371 | 0 | 0.548 | 0 | 0.379 | 0 | 0.405 | 0 | 0.482 | 0 | 1.18 | 0 | 1.553 | 0 | 2.011 | 0 | 1.613 | 0 | 1.855 | 0 |
Uitgestelde opbrengsten
| 0 | -6.01 | 0 | -4.895 | 0 | -6.62 | 0 | -9.393 | 0 | -13.693 | 0 | 0.482 | 0 | 1.18 | 0 | -20.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.705 | 0.769 | 7.222 | 0.753 | 6.019 | 0.548 | 7.717 | 0.546 | 10.318 | 0.439 | 14.537 | 0.558 | 18.416 | 0.384 | 23.016 | 0.889 | 26.531 | 0.261 | 28.713 | 5.369 | 27.868 | 1.958 | 0 |
Totaal kortlopende verplichtingen
| 15.898 | 13.939 | 13.939 | 14.092 | 14.092 | 13.131 | 13.131 | 12.753 | 12.753 | 17.544 | 17.544 | 22.672 | 22.672 | 29.099 | 29.099 | 28.2 | 28.2 | 31.686 | 31.686 | 30.62 | 30.62 | 22.792 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0.355 | 0.094 | 0.094 | 0.036 | 0.036 | 0.072 | 0.072 | 0.137 | 0.137 | 0.149 | 0.149 | 0.19 | 0.19 | 0.011 | 0.011 | 0.085 | 0.085 | 0.159 | 0.159 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -0.035 | 0 | -0.041 | 0 | -0.056 | 0 | -0.052 | 0 | -0.061 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.035 | 0 | 0.041 | 0 | 0.056 | 0 | 0.052 | 0 | 0.061 | 0 | 0.061 | 0 | 0.054 | 0 | 0.034 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.035 | 0 | 0.041 | 0 | 0.056 | 0 | 0.052 | 0 | 0.061 | 0 | 0.061 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.355 | 0.094 | 0.094 | 0.036 | 0.036 | 0.098 | 0.098 | 0.173 | 0.173 | 0.19 | 0.19 | 0.246 | 0.246 | 0.063 | 0.063 | 0.147 | 0.147 | 0.22 | 0.22 | 0.054 | 0 | 0.034 | 0 |
Totaal passiva
| 16.253 | 14.033 | 14.033 | 14.127 | 14.127 | 13.23 | 13.23 | 12.926 | 12.926 | 17.734 | 17.734 | 22.917 | 22.917 | 29.162 | 29.162 | 28.347 | 28.347 | 31.906 | 31.906 | 30.673 | 30.62 | 22.826 | 0 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 47.614 | 0 | 49.656 | 0 | 49.163 | 0 | 49.634 | 0 | 11.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 1.742 | 0 | 0 | 12.154 | 0 |
Ingehouden winsten
| 14.193 | 13.778 | 13.778 | 14.202 | 14.202 | 16.244 | 16.244 | 15.751 | 15.751 | 16.223 | 16.223 | 16.369 | 16.369 | 16.663 | 16.663 | 16.552 | 16.552 | 15.748 | 15.748 | 12.849 | 12.849 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -11.399 | -11.399 | -11.205 | -11.205 | -11.418 | -11.418 | -11.418 | -11.418 | -11.418 | -11.418 | -11.418 | -11.418 | -2.233 | -11.418 | -1.933 | -11.418 | -1.466 | -11.418 | -1.26 | -11.418 | -1.348 | 10.699 |
Overige totale aandeelhoudersvermogen
| 20.238 | 31.669 | 31.669 | 31.669 | 31.669 | 20.252 | 31.669 | 20.252 | 31.669 | 20.252 | 31.669 | 31.669 | 31.669 | 31.669 | 31.669 | 31.669 | 31.669 | 31.944 | 31.944 | 12.918 | 12.918 | 1.818 | 0 |
Totaal eigen vermogen van aandeelhouders
| 36.174 | 35.791 | 35.791 | 36.409 | 36.409 | 38.238 | 38.238 | 37.745 | 37.745 | 38.216 | 38.216 | 38.363 | 38.363 | 38.657 | 38.657 | 38.546 | 38.546 | 38.016 | 38.016 | 14.349 | 14.349 | 12.623 | 10.699 |
Totaal eigen vermogen
| 36.174 | 35.791 | 35.791 | 36.409 | 36.409 | 38.238 | 38.238 | 37.745 | 37.745 | 38.216 | 38.216 | 38.363 | 38.363 | 38.657 | 38.657 | 38.546 | 38.546 | 38.016 | 38.016 | 14.349 | 14.349 | 12.623 | 10.699 |
Totaal passiva en aandeelhoudersvermogen
| 52.427 | 49.824 | 49.824 | 50.536 | 50.536 | 51.468 | 51.468 | 50.671 | 50.671 | 55.951 | 55.951 | 61.28 | 61.28 | 67.819 | 67.819 | 66.892 | 66.892 | 69.922 | 69.922 | 45.022 | 44.969 | 35.449 | 10.699 |