Integrated Waste Solutions Group Holdings Limited
HKEX:0923.HK
0.02 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.677 | 73.132 | 74.399 | 79.602 | 76.462 | 87.024 | 78.332 | 85.046 | 98.962 | 150.041 | 48.612 | 185.353 | 50.497 | 219.045 | 39.86 | 258.855 | 57.135 | 344.46 | 455.869 | 127.566 | 276.326 | 252.56 | 424.793 | 424.793 | 548.041 | 418.123 | 577.644 | 577.644 | 748.445 | 982.163 | 1,494.122 | 954.372 | 1,088.51 | 66.305 | 52.721 |
Kortetermijnbeleggingen
| 39.972 | 0 | 64.359 | 0 | 67.822 | 0 | 58.113 | 0 | 69.107 | 0 | 112.053 | 0 | 168.374 | 0 | 179.242 | 0 | 231.077 | 0 | 0 | 0 | 23.766 | 23.766 | 0 | 0 | 129.918 | 129.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.677 | 73.132 | 74.399 | 79.602 | 76.462 | 87.024 | 78.332 | 85.046 | 98.962 | 150.041 | 160.665 | 185.353 | 218.871 | 219.045 | 219.102 | 258.855 | 288.212 | 344.46 | 455.869 | 127.566 | 276.326 | 276.326 | 424.793 | 424.793 | 548.041 | 548.041 | 577.644 | 577.644 | 748.445 | 982.163 | 1,494.122 | 954.372 | 1,088.51 | 66.305 | 52.721 |
Nettovorderingen
| 4.058 | 56.02 | 3.158 | 66.097 | 2.847 | 55.527 | 5.633 | 49.824 | 6.98 | 67.568 | 24.233 | 48.007 | 54.496 | 44.86 | 61.674 | 42.508 | 46.359 | 62.631 | 77.436 | 100.488 | 77.453 | 0 | 757.646 | 0 | 698.634 | 0 | 0 | 0 | 0 | 0 | 0 | 490.173 | 410.42 | 0 | 0 |
Voorraad
| 0.432 | 0.339 | 4.505 | 0.464 | 4.815 | 0.997 | 4.539 | 0.251 | 7.224 | 4.955 | 5.341 | 10.086 | 4.499 | 5.322 | 4.55 | 4.432 | 4.808 | 19.492 | 6.086 | 5.754 | 5.345 | 5.345 | 6.331 | 6.331 | 8.095 | 8.095 | 4.035 | 4.035 | 7.772 | 4.295 | 88.164 | 95.326 | 62.438 | 56.24 | 59.249 |
Overige vlottende activa
| 28.056 | 14.762 | 53.206 | 15.125 | 76.069 | 10.416 | 66.075 | 13.107 | 57.902 | 14.941 | 48.807 | 18.851 | 50.544 | 19.394 | 59.288 | 48.046 | 57.482 | 69.933 | 58.486 | 62.628 | 259.074 | 0 | 49.275 | 0 | 737.809 | 0 | 767.23 | 0 | 626.669 | 645.195 | 793.764 | 490.671 | 434.8 | 346.661 | 291.8 |
Totaal vlottende activa
| 83.223 | 144.253 | 131.122 | 161.288 | 156.019 | 153.964 | 150.384 | 148.228 | 165.856 | 237.505 | 239.046 | 262.297 | 295.392 | 288.621 | 324.597 | 353.841 | 396.861 | 496.516 | 597.877 | 296.436 | 618.198 | 618.198 | 1,238.045 | 1,238.045 | 1,293.945 | 1,293.945 | 1,348.909 | 1,348.909 | 1,382.886 | 1,631.653 | 2,376.05 | 1,540.369 | 1,576.454 | 469.206 | 403.77 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 540.82 | 553.457 | 561.783 | 574.35 | 587.091 | 598.617 | 611.582 | 625.109 | 642.013 | 674.112 | 659.169 | 678.43 | 694.609 | 713.066 | 704.871 | 725.441 | 734.786 | 743.743 | 707.579 | 642.951 | 411.088 | 405.77 | 222.973 | 222.973 | 181.545 | 175.976 | 100.731 | 100.731 | 101.773 | 53.589 | 1,286.316 | 1,203.136 | 1,032.993 | 860.22 | 420.498 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.802 | 31.346 | 31.892 | 32.437 | 32.982 | 33.556 | 32.431 | 32.52 | 27.478 | 27.903 | 28.33 | 28.33 | 27.832 | 27.832 | 28.244 | 28.244 | 29.656 | 29.656 | 30.069 | 30.481 | 71.773 | 41.345 | 40.835 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.802 | 31.346 | 31.892 | 32.437 | 32.982 | 33.556 | 32.431 | 32.52 | 27.478 | 27.903 | 28.33 | 28.33 | 27.832 | 27.832 | 28.244 | 28.244 | 29.656 | 29.656 | 30.069 | 30.481 | 71.773 | 41.345 | 40.835 | 20.492 | 20.498 |
Langetermijnbeleggingen
| 147.54 | 71.289 | 97.773 | 76.482 | 89.916 | 92.99 | 100.097 | 105.379 | 84.224 | 24.836 | 39.075 | 23.732 | 0 | 38.916 | 16.84 | 28.37 | 30.381 | 23.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 0.844 | 0 | 0 | -30.069 | 0 | 434.875 | 182.926 | 0.488 | 0 | -20.498 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.844 | 0 | 0 | 0 | 2.884 | 1.897 | 2.391 | 0.816 | 0.258 | 0 | 0.038 |
Overige niet-vlottende activa
| 0.001 | 0.001 | 0.012 | 0.088 | 0.002 | 0.761 | 0.232 | 0.049 | -726.237 | -698.948 | -729.046 | -733.508 | -726.501 | -784.419 | -754.693 | -787.367 | -797.598 | -799.91 | 0 | 32.422 | 4.5 | -434.1 | 8.689 | -250.805 | 0.915 | -205.064 | 0 | -130.387 | 30.872 | 0 | -1.022 | -0.249 | 66.066 | 23.735 | 347.323 |
Totaal niet-vlottende activa
| 688.361 | 624.747 | 659.568 | 650.92 | 677.009 | 692.368 | 711.911 | 730.537 | 726.237 | 698.948 | 729.046 | 733.508 | 726.501 | 784.419 | 754.693 | 787.367 | 797.598 | 799.91 | 735.057 | 703.276 | 443.918 | 434.1 | 259.494 | 250.805 | 210.704 | 205.064 | 130.387 | 130.387 | 135.529 | 85.967 | 1,794.333 | 1,427.974 | 1,140.64 | 904.447 | 767.859 |
Totaal activa
| 771.584 | 769 | 790.69 | 812.208 | 833.028 | 846.332 | 862.295 | 878.765 | 892.093 | 936.453 | 968.106 | 997.033 | 1,022.086 | 1,073.332 | 1,101.574 | 1,175.417 | 1,217.268 | 1,311.393 | 1,332.934 | 999.712 | 1,062.116 | 1,062.116 | 1,497.539 | 1,497.539 | 1,504.649 | 1,504.649 | 1,479.296 | 1,479.296 | 1,518.415 | 1,717.62 | 4,170.383 | 2,968.343 | 2,717.094 | 1,373.653 | 1,171.629 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0.826 | 0.702 | 0.635 | 0.72 | 0.756 | 0.82 | 1.092 | 0.898 | 2.411 | 2.391 | 3.229 | 6.799 | 5.449 | 5.326 | 8.655 | 9.195 | 13.901 | 25.149 | 20.223 | 35.394 | 12.058 | 12.058 | 12.982 | 18.255 | 14.397 | 14.397 | 14.502 | 20.76 | 20.774 | 45.341 | 196.25 | 145.522 | 223.13 | 123.486 | 106.333 |
Kortlopende schulden
| 0.392 | 0 | -7.107 | 0 | 0 | 0 | -6.374 | 0.504 | -5.511 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.078 | 35.139 | 116.791 | 131.57 | 154.3 | 186.265 | 174.166 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.677 | 3.035 | 0 | 1.942 | 0 | 2.704 | 0 | 10.322 | 0 | 10.363 | 10.717 | 42.211 | 32.306 | 18.133 | 10.637 | 8.132 |
Uitgestelde opbrengsten
| 0 | 0 | 7.499 | 0 | 6.446 | 0 | 6.446 | 0 | 7.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.363 | 10.717 | 0 | 0 | 18.133 | 10.637 | 8.132 |
Overige kortlopende verplichtingen
| 9.577 | 12.834 | 5.043 | 13.255 | 6.514 | 13.253 | 7.488 | 18.757 | 12.11 | 18.109 | 19.088 | 20.004 | 19.575 | 18.026 | 18.449 | 41.423 | 50.971 | 83.89 | 54.407 | 93.323 | 117.125 | 108.102 | 78.928 | 57.342 | 71.961 | 60.268 | 35.46 | 18.764 | 37.275 | 3.216 | 0 | 0 | 98.086 | 101.311 | 108.905 |
Totaal kortlopende verplichtingen
| 10.795 | 13.536 | 13.569 | 13.975 | 13.716 | 14.073 | 15.098 | 20.159 | 23.512 | 22.199 | 22.317 | 26.803 | 25.024 | 23.352 | 27.104 | 50.618 | 65.972 | 109.039 | 74.63 | 132.394 | 132.218 | 132.218 | 93.852 | 93.852 | 89.062 | 89.062 | 60.284 | 60.284 | 98.49 | 94.413 | 355.252 | 309.398 | 395.59 | 421.699 | 397.536 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.286 | 27.907 | 125.332 | 109.091 | 40.449 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 1.116 | 0 | 0.487 | 0 | 1.917 | 0 | 1.275 | 0 | 0.633 | 0.626 | 0.434 | 1.689 | 0.36 | 0.293 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 1.116 | 0 | 0.487 | 0 | 1.917 | 0 | 1.275 | 0 | 0.633 | 0.626 | 14.72 | 29.596 | 125.692 | 109.384 | 40.449 |
Totaal passiva
| 60.795 | 13.536 | 13.569 | 13.975 | 13.716 | 14.073 | 15.098 | 20.159 | 23.881 | 23.438 | 22.317 | 26.803 | 25.024 | 23.352 | 27.104 | 50.618 | 65.972 | 109.039 | 74.63 | 133.219 | 133.334 | 132.218 | 94.339 | 93.852 | 90.979 | 89.062 | 61.559 | 60.284 | 99.123 | 95.039 | 369.972 | 338.994 | 521.282 | 531.083 | 437.985 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 958.093 | 957.323 | 957.538 | 958.189 | 960.764 | 963.631 | 964.044 | 957.315 | 0 | 961.574 | 0 | 0 | 964.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.234 | 482.234 | 482.234 | 482.234 | 482.234 | 482.234 | 241.117 | 241.117 | 241.117 | 241.117 | 241.117 | 241.117 | 241.117 | 241.117 | 241.117 | 241.117 | 245.928 | 245.928 | 209.3 | 200 | 0 | 0 |
Ingehouden winsten
| -1,898.998 | -1,853.967 | -1,834.266 | -1,809.019 | -1,799.424 | -1,786.607 | -1,772.598 | -1,758.654 | -1,748.822 | -1,704.08 | -1,671.356 | -1,647.685 | -1,620.638 | -1,566.946 | -1,539.881 | -1,486.685 | -1,456.357 | -1,414.058 | -1,360.256 | -1,275.408 | -1,210.649 | -1,210.649 | -736.231 | -736.231 | -725.761 | -725.761 | -721.694 | -721.694 | -720.139 | 0 | 1,336.09 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -965.308 | -965.823 | -963.995 | -968.37 | -957.473 | -957.717 | -957.181 | -957.978 | -958.204 | -958.143 | -958.093 | -957.323 | -957.538 | -958.189 | -960.764 | -963.631 | -964.044 | -957.315 | -60.41 | -961.574 | -50.788 | 0 | -964.044 | 0 | -41.592 | 0 | 0 | 0 | -46.297 | 0 | -369.182 | 0 | -279.547 | -249.347 | -230.846 |
Overige totale aandeelhoudersvermogen
| 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.881 | 3,092.881 | 3,092.881 | 3,092.881 | 3,092.881 | 3,092.881 | 2,862.358 | 2,862.358 | 969.532 | 2,862.358 | 495.114 | 2,862.358 | 484.644 | 1,898.314 | 480.577 | 1,898.314 | 1,376.653 | 2,218.393 | 2,420.049 | 1,995.812 | 1,091.917 | 964.49 |
Totaal eigen vermogen van aandeelhouders
| 710.932 | 755.448 | 776.977 | 797.849 | 818.341 | 830.914 | 845.459 | 858.606 | 868.212 | 913.015 | 945.789 | 970.23 | 997.062 | 1,049.98 | 1,074.47 | 1,124.799 | 1,154.714 | 1,203.742 | 1,256.349 | 866.493 | 928.782 | -969.532 | 1,403.2 | -495.114 | 1,413.67 | -484.644 | 1,417.737 | -480.577 | 1,419.292 | 1,622.581 | 3,800.411 | 2,629.349 | 2,195.812 | 842.57 | 733.644 |
Totaal eigen vermogen
| 710.789 | 755.464 | 777.121 | 798.233 | 819.312 | 832.259 | 847.197 | 858.606 | 868.212 | 913.015 | 945.789 | 970.23 | 997.062 | 1,049.98 | 1,074.47 | 1,124.799 | 1,151.296 | 1,202.354 | 1,258.304 | 866.493 | 928.782 | -969.532 | 1,403.2 | -495.114 | 1,413.67 | -484.644 | 1,417.737 | -480.577 | 1,419.292 | 1,622.581 | 3,800.411 | 2,629.349 | 2,195.812 | 842.57 | 733.644 |
Totaal passiva en aandeelhoudersvermogen
| 771.584 | 769 | 790.69 | 812.208 | 833.028 | 846.332 | 862.295 | 878.765 | 892.093 | 936.453 | 968.106 | 997.033 | 1,022.086 | 1,073.332 | 1,101.574 | 1,175.417 | 1,217.268 | 1,311.393 | 1,332.934 | 999.712 | 1,062.116 | 0 | 1,497.539 | 0 | 1,504.649 | 0 | 1,479.296 | 0 | 1,518.415 | 1,717.62 | 4,170.383 | 2,968.343 | 2,717.094 | 1,373.653 | 1,171.629 |