Kec Corporation

KRX:092220.KS

975 (KRW) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,343.6077,925.63410,269.1611,836.13499,919.6075,667.7597,038.45712,765.03120,355.40817,202.34423,515.19715,624.14817,810.51219,409.97918,948.97121,270.0114,454.17117,901.67715,581.61115,664.3125,576.52612,328.1617,244.9569,371.02914,064.23310,199.3738,549.68813,908.10310,005.5789,393.71815,535.04424,693.64913,839.1487,064.7446,485.0774,824.1785,810.1433,290.3427,995.7395,419.6745,860.627,716.91514,231.7523,032.90519,629.34416,998.84520,123.55318,699.1547,586.243,859.6775,241.7114,794.6538,151.8844,360.2648,466.76716,691.4489,297.0667,696.97917,253.6987,969.4828,323.78815,931.84115,632.655
Kortetermijnbeleggingen 86,71096,69596,68096,66510,450.48925,924.9325,884.54749,776.74649,776.50758,734.17363,722.92166,197.83461,174.62161,121.57261,140.63721,439.29321,387.75421,247.51521,263.87621,139.19511,580.48413,386.84514,370.66414,396.49112,351.00413,851.0039,378.5289,473.2549,429.29513,386.39813,6861010.246101,063.775948.13715,596.908656.155691.223787.6810.0010.00101,2002,288.8892,327.6092,143.0746,618.2668,628.42635,00030,128.566026,175.32007,392.22004,769.638020,356.44412,263.51913,280.077
Liquide middelen en kortetermijnbeleggingen 101,053.607104,620.634106,949.16108,501.134110,370.09631,592.68832,923.00462,541.77770,131.91575,936.51787,238.11881,821.98278,985.13380,531.5580,089.60842,709.30335,841.92539,149.19236,845.48836,803.50437,157.00925,715.00531,615.6223,767.5226,415.23724,050.37617,928.21623,381.35719,434.87322,780.11629,221.04424,703.64913,849.3947,074.7447,548.8515,772.31521,407.0513,946.4978,686.9616,207.3555,860.6217,716.91614,231.7524,232.90521,918.23319,326.45422,266.62725,317.4216,214.66638,859.67735,370.2774,794.65334,327.2044,360.2648,466.76724,083.6689,297.0667,696.97922,023.3367,969.48228,680.23228,195.3628,912.732
Nettovorderingen 52,684.80344,158.81232,466.39445,324.19444,836.1241,422.23833,936.2348,212.5562,717.03862,324.09960,240.81867,118.70965,405.76967,754.11761,478.49465,371.65462,134.56866,503.66461,893.94768,846.56471,664.394069,121.4930074,449.10280,804.49984,225.9630080,432.33790,592.99394,108.455095,342.88784,320.2660088,618.16194,867.25495,736.584098,429.24100075,995.184111,995.403100,002.5089,534.81171,913.65564,396.26871,787.99768,157.8144,326.90330,091.54555,286.136046,586.327044,066.79229,483.936
Voorraad 67,860.87973,224.42678,913.82583,741.48288,651.002100,119.70998,296.58985,220.65969,042.80558,434.62853,065.30149,969.14743,774.15640,049.93340,102.80844,708.13147,645.19144,809.61846,778.9257,003.97955,630.16853,923.5553,444.0355,361.75354,401.09154,355.77755,604.56954,588.67354,804.19353,286.52253,747.87155,723.11858,077.10256,356.06756,466.97363,307.3564,101.34857,282.10556,232.18852,330.25151,007.8348,75151,165.26147,662.09546,164.12352,158.29458,412.89668,543.44370,948.84867,186.86564,701.68669,124.8872,506.5463,347.7364,350.93266,979.27477,058.48361,514.14458,480.55457,077.29646,515.10144,185.15243,499.157
Overige vlottende activa 1,674.651,686.2562,488.547000-0.001-000-00-0-00-00-000071,599.335-075,988.84873,968.0830.0010-0.00177,667.51679,374.49900.001-0.001102,793.07500.00185,332.31783,786.021-0-0.0010.001102,712.8540.001106,305.752130,665.12693,782.212-0-0.001-0.001106,237.049-0.0015,003.1250.00121,435.6792,879.7720.00234,338.115627.96842,202.5275,818.68841,705.3240.002-0.001
Totaal vlottende activa 223,273.939223,690.127220,817.926237,566.81243,857.218173,134.635165,155.822195,974.986201,891.759196,695.245200,544.236198,909.838188,165.058188,335.6181,670.91152,789.088145,621.684150,462.474145,518.354162,654.048164,451.571151,237.89154,181.142155,118.121154,784.411152,855.256154,337.284162,195.992151,906.582155,441.137163,401.252171,019.761166,034.95166,223.886159,358.712153,399.932170,840.716145,014.623153,537.31153,404.859152,605.036159,180.77163,826.254158,200.752198,747.482165,266.96156,674.706205,856.265187,166.013212,283.591189,606.773150,836.313171,230.013160,931.67143,855.281135,389.847150,785.209125,125.227122,706.417117,451.793116,900.657116,447.306101,895.824
Niet-vlottende activa:
Materiële vaste activa, netto 139,587.83138,529.765140,782.043147,926.183148,030.218151,417.729150,345.913155,408.46146,080.383126,635.5115,454.941110,009.009105,585.045105,990.579104,099.263105,906.462107,127.531106,635.799106,555.135189,454.926186,972.671185,524.737184,509.177187,842.197190,143.976192,016.231192,693.941197,010.796197,844.083198,854.339202,489.759158,459.062162,159.955164,712.451167,385.273172,565.269173,192.767176,625.996180,197.577184,425.977186,506.125193,707.644200,093.624210,630.693214,354.966239,552.598239,807.645188,504.706198,110.485200,494.45199,467.522203,275.894191,094.619185,426.288184,219.265187,537.983169,185.456155,537.398154,470.858156,570.385139,483.032137,072.868139,731.728
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 014.84716.03216.71621.43727.23333.10238.9743.92160.69766.4672.30778.5585.14291.52694.30697.083103.104109.8891,462.61,478.7451,501.8671,472.3781,405.0451,472.9771,491.6541,456.9791,548.8571,525.6111,741.5391,855.021,783.5941,898.5071,941.2791,966.4052,076.152,027.0922,017.2862,026.5211,995.3361,994.8612,158.9822,222.6332,388.7822,635.8153,198.5173,167.324362.654385.263400.979416.195189.716204.771204.009215.833233.478239.636280.324306.296330.147240.905261.942277.848
Goodwill en immateriële activa 014.84716.03216.71621.43727.23333.10238.9743.92160.69766.4672.30778.5585.14291.52694.30697.083103.104109.8891,462.61,478.7451,501.8671,472.3781,405.0451,472.9771,491.6541,456.9791,548.8571,525.6111,741.5391,855.021,783.5941,898.5071,941.2791,966.4052,076.152,027.0922,017.2862,026.5211,995.3361,994.8612,158.9822,222.6332,388.7822,635.8153,198.5173,167.324362.654385.263400.979416.195189.716204.771204.009215.833233.478239.636280.324306.296330.147240.905261.942277.848
Langetermijnbeleggingen 84,226.72684,238.39284,232.418-96,644.16-9,779.711-25,287.485-25,262.201-48,665.325-48,680.157-57,652.848-62,656.644-64,135.842-59,129.298-59,106.519-59,184.756-19,947.8-19,913.13-19,796.089-19,835.9-19,729.242-10,193.14-11,869.653-12,918.759-13,012.147-11,032.816-12,585.463-8,132.485-4,608.958-4,789.682-8,975.385-9,503.9963,327.9523,117.2652,888.4881,607.3191,495.257-13,373.9981,350.9111,086.423911.2171,462.7951,253.0360-383.698-1,572.938-1,677.156-1,595.37425,595.67323,166.262-3,321.1861,293.95108,237.6790020,090.260010,020.0590-9,501.262-861.833-5,214.675
Belastingvorderingen 004,427.843181,035.7294,339.4725,287.48525,262.20148,665.32548,680.1570147,180.175-45,945.4740141,639.297141,669.01101,970.3690101,824.04101,862.13630,719.76220,550.66222,087.813023,926.13422,205.94823,887.05619,483.028020,201.37524,367.37424,866.77111,367.1870010,141.57210,013.47109,736.7589,775.695008,998.653010,229.17111,321.489011,109.9047,174.1859,582.863031,211.774000011,677.1770203.2487,365.68390.203014,826.54715,826.61
Overige niet-vlottende activa 352.8831,179.2952,424.4450084,526.78885,601.67682,315.13982,401.983142,242.419-0192,624.904141,670.330-00101,946.35802.90604.123872.1423,930.405-0.001-0.0010.0010.4119,827.8530.0010.001-00.0019,130.589,135.630-0.00124,669.0720.002-09,819.128,984.6860.00110,042.8880.00210.15111,412.932201.977450.95-0.00136,089.8354.81536,498.92427,776.96430,904.13729,617.02-0.00129,631.71818,912.6420.00118,300.62522,943.7750.001-0.001
Totaal niet-vlottende activa 224,167.439223,962.298231,882.78232,334.459232,611.415235,971.75235,980.69237,762.569228,526.287211,285.768200,044.931192,624.904188,204.628188,608.499186,675.043188,023.337189,257.842188,766.854188,694.16201,908.047199,413.062198,116.904196,993.201200,161.228202,790.084204,809.479205,501.873213,778.548214,781.388215,987.868219,707.553174,937.796176,306.307178,677.848181,100.568186,150.146186,514.933189,730.953193,086.216197,151.65198,948.467206,118.316212,359.146222,864.95226,749.483252,486.891252,691.476222,088.168231,244.872233,664.078232,394.257239,964.534227,314.033216,534.434214,052.118219,538.897199,056.81174,933.612172,162.894175,591.36153,166.45151,299.525150,621.51
Totaal activa 447,441.378447,652.426452,700.706469,901.269476,468.633409,106.385401,136.513433,737.555430,418.046407,981.013400,589.167391,534.742376,369.686376,944.099368,345.953340,812.425334,879.526339,229.328334,212.514364,562.094363,864.633349,354.794351,174.343355,279.349357,574.495357,664.735359,839.158375,974.54366,687.97371,429.005383,108.805345,957.557342,341.257344,901.734340,459.28339,550.078357,355.649334,745.576346,623.526350,556.509351,553.503365,299.086376,185.4381,065.702425,496.965417,753.851409,366.183427,944.433418,410.885445,947.669422,001.03390,800.847398,544.046377,466.104357,907.399354,928.744349,842.019300,058.839294,869.311293,043.153270,067.107267,746.831252,517.334
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,266.15914,385.79910,716.1811,741.14211,625.45113,126.97515,202.22418,705.46323,609.72613,626.15518,291.26117,625.14916,844.14715,313.81315,043.92415,179.3399,925.44313,352.03411,689.69411,933.89414,038.66514,300.95713,850.35814,919.63316,552.44312,115.13216,110.15716,174.94114,966.82811,384.89211,615.16415,445.48519,079.2319,089.3418,785.53720,512.59122,347.90619,756.82226,685.02726,852.58515,85317,548.46726,230.24726,338.06431,594.29528,620.08825,037.64681,038.0337,896.90150,909.33152,886.78154,168.29166,579.9955,756.5259,215.28648,806.84328,751.99639,722.40536,033.14733,524.46743,775.98247,410.25537,448.639
Kortlopende schulden 41,516.28641,464.33341,390.76844,445.4847,028.31653,734.34144,642.06463,753.74754,233.30956,929.85559,721.04362,171.60560,935.0567,821.24555,684.70661,890.99660,305.63961,856.96268,348.30967,671.95167,440.77562,840.06957,002.54862,700.21963,002.88369,026.08481,073.0773,161.04678,816.63992,111.78197,527.283112,830.165117,345.15791,769.4191,632.883106,526.04894,992.085133,282.347138,645.675115,145.852121,307.221122,303.113120,798.239139,387.391162,136.873167,645.585159,780.515163,007.79144,099.817113,541.04396,204.71421,924.60523,188.91323,052.42517,933.81136,033.88573,126.76227,666.10827,297.8165,105.9094,938.9064,870.70216.519
Belastingschulden 00527.002170.4420248.424382.214545.566718.132906.813351.3329.984178.90700296.736149.27296.287020.265209.1390086.45490.2070002.1710020.536135.02702.7730000000000000000001.588000272.974444.2701.88200
Uitgestelde opbrengsten 9.3537.0390.39313,998.43714,749.56742.85420.77112.1060144.06719,796.9116,795.54615,389.32115,929.35215,598.34213,983.17513,871.60312,956.13614,849.80513,771.17214,983.76313,561.69714,604.00286.45490.207015,309.651014,927.358021,102.16516,017.93415,649.75518,223.28817,440.9350012,349.0512,356.29612,602.452015,728.98715,993.4940022,054.67414,439.337013,593.2317,724.8210023,120.91618,414.721013,217.414021,911.227444.27020,833.289029,459.155
Overige kortlopende verplichtingen 15,174.62818,171.42217,300.3720.001164.43224,030.5416,468.9717,716.9925,348.85321,131.192-0-0-00-0-00.001-0-00-0-0.002-0.00114,744.36914,817.61716,229.225-013,396.4560.00115,221.3910-0.001-0.0010.001014,544.34841,036.994-0.00100.00115,710.393-0.0010.00113,968.90820,191.095-0.001013,895.9090.001-0.00118,434.58320,777.558-0.0010.00113,169.294-0.00130,714.305-0.00122,676.80228,558.059-0.00218,058.2630.001
Totaal kortlopende verplichtingen 71,966.42674,028.59369,407.71370,185.0673,567.76690,934.7176,334.029100,188.306103,191.88891,831.26997,809.21496,592.393,168.51899,064.4186,326.97291,053.50984,102.68688,165.13294,887.80893,377.01796,463.20290,702.72185,456.90892,450.67594,463.1597,370.441112,492.878102,732.443108,710.826118,718.064130,244.612144,293.583152,074.141129,082.039127,859.355141,582.987158,376.985165,388.218177,686.998154,600.89152,870.614155,580.566163,021.981179,694.363213,922.263218,320.346199,257.498257,941.729195,589.949182,175.194167,526.07896,870.454112,889.81897,223.66790,318.39198,058.141132,593.06389,299.73986,452.03567,188.43569,548.17570,339.2266,924.314
Langlopende verplichtingen:
Langetermijnschulden 5,0002,432.3532,640.9252,722.7692,900.9883,102.6973,330.0433,496.3393,667.5142,241.22936.94935,936.39235,716.87535,491.34444,269.5519,118.329,147.7139,163.05556.8766,038.2375,878.6795,849.88114,585.2729,0009,0009,0000026,00026,00026,00011,023.481044,148.99744,165.50432,419.60433,120.5431,897.8211,908.288030,925.90440,383.8143,940.12849,396.356039,405.57943,503.68528,378.22462,777.60996,031.663100,178.70795,305.55781,300.29181,270.95180,601.96487,667.66540,237.33435,232.79535,936.3555,822.49537,189.70238,231.47529,397.604
Uitgestelde opbrengsten niet-vlottend 2,524.08004,254.7433,497.839000004,978.56842,197.31546,166.43340,103.19252,053.34410,604.38910,019.5689,428.468,270.88410,328.9389,539.05708,690.9050000008,276.0637,628.193009,467.2118,347.27406,573.26506,540.68605,132.3535,036.7154,125.8134,061.18503,415.9642,767.5184,271.23905,943.6654,565.3235,059.4156,119.0735,382.43504,575.4873,727.305000000
Uitgestelde belastingverplichtingen niet-vlottend 17,769.8717,769.8722,197.71315,224.72515,224.72515,224.72515,224.72518,616.05518,616.05518,616.05518,616.05516,923.68616,923.68616,923.68616,923.68617,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.7817,035.789,102.1059,102.1059,102.1059,102.1059,117.7519,117.7519,117.7519,117.7519,217.0979,217.0979,217.0979,217.0979,217.0979,217.0979,217.0979,217.0973,553.913,553.913,553.913,289.1723,026.6732,988.12,874.6722,889.0942,999.193,038.162000000
Overige niet-vlottende verplichtingen 1,807.9991,752.9141,748.995002,527.581,601.075,173.9844,506.9325,609.7140.0010.00100.0010232.801-0.001-0.0010-0.001-09,508.288-0.0019,503.3838,787.3358,507.7137,672.44534,764.7347,906.086-0.00108,217.41628,593.11-0.001-07,236.282-0.0017,176.8490.00133,113.061-0.0010.001-0.001-0.00156,523.87-0.001-0.001120.6125,400.5410.0010.0010.0010.0010.0015,201.1250.001-0.0019,305.2788,756.1097,402.3319,103.6928,664.8548,553.547
Totaal niet-vlottende verplichtingen 27,101.94921,955.13826,587.63322,202.23821,623.55220,855.00220,155.83927,286.37826,790.526,466.99723,631.57295,057.39498,806.99492,518.223113,246.58136,991.2936,203.0635,627.29325,363.5433,402.95332,453.51532,393.94940,311.95535,539.16334,823.11534,543.49324,708.22551,800.51450,941.86651,311.84250,663.97328,343.00237,695.21562,718.31261,614.88348,773.63748,811.55818,192.42117,566.72642,330.15845,275.35354,637.62357,283.03762,674.63765,740.96752,038.63955,488.29936,323.98571,732.06105,529.239108,033.203103,391.64690,407.46589,528.05988,692.18395,242.34347,002.844,538.07344,692.45963,224.82646,293.39446,896.32937,951.151
Totaal passiva 99,068.37695,983.73195,995.34692,387.29895,191.319111,789.71296,489.868127,474.684129,982.388118,298.266121,440.786191,649.694191,975.512191,582.633199,573.553128,044.798120,305.746123,792.425120,251.347126,779.97128,916.718123,096.671125,768.863127,989.838129,286.265131,913.935137,201.102154,532.957159,652.692170,029.906180,908.585172,636.585189,769.355191,800.351189,474.238190,356.624207,188.543183,580.639195,253.724196,931.047198,145.967210,218.188220,305.018242,369279,663.231270,358.985254,745.797294,265.714267,322.009287,704.434275,559.281200,262.1203,297.283186,751.726179,010.574193,300.484179,595.863133,837.812131,144.494130,413.261115,841.569117,235.55104,875.464
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 100,381.571100,381.571100,381.571100,381.571100,381.57172,381.57172,381.57172,374.07172,374.07172,374.07172,374.07158,353.4758,353.4758,353.4758,353.4758,353.4758,353.4758,353.4758,353.4758,353.4758,353.4756,225.81156,225.81156,225.81156,225.81156,225.81155,427.93951,172.62145,481.13744,523.69244,523.69244,523.69229,523.69229,523.69229,523.69229,523.69229,523.69229,523.69229,523.69229,523.69229,523.69229,523.69229,523.6929,523.69295,236.92595,236.92595,236.92571,058.09970,705.4970,705.4965,705.4965,705.4965,705.4965,705.4950,205.4930,205.4930,205.4930,205.4930,205.4930,205.4930,205.4930,205.4930,205.49
Ingehouden winsten 4,399.0653,527.7417,435.73929,815.86335,148.83144,083.76754,849.40253,593.74150,444.28141,032.819-53,367.412-32,925.195-47,078.781-46,088.673-62,214.671-19,753.456-18,787.096-17,205.264-18,717.5434,197.2352,578.57432.8511,107.4276,641.1197,406.9074,417.485,099.44810,144.8227,244.7335,064.9934,104.7475,415.0195,468.3085,754.0513,700.7271,048.3922,533.2072,956.7283,541.6386,143.587330.702-1,411.266-19,993.386-9,827.746-7,080.127-3,594.559-45,541.385449.3428,085.58315,239.94313,438.457-826.4242,675.883555.858-11,282.35-11,709.235-5,091.5216,358.8546,160.8365,443.498-908.948-4,272.241-7,297.352
Overige gereserveerde algehele resultaten 66,644.10264,533.99365,55063,959.40162,881.69265,094.42162,002.21564,692.01362,299.26961,078.568127,853.016128,427.952127,413.881165,632.4680000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 176,948.265175,619.989175,619.989175,619.989175,643.325108,353.751108,220.724108,336.907108,389.714108,622.361125,785.70339,535.44839,535.4481,454.807166,576.037168,028.145168,807.491168,422.358168,309.609168,938.774167,812.716163,599.266162,252.128158,662.93159,295.435159,472.133156,835.188154,852.49148,913.039146,768.52148,586.481118,620.468112,936.127113,526.589113,511.616114,915.442114,337.724114,157.618113,989.663113,153.854118,538.266121,061.411140,204.983131,089.14249,057.98547,242.40199,057.6262,171.27872,297.80372,297.80367,297.803125,659.681126,865.39124,453.031139,973.685143,132.005145,132.187129,656.682127,358.491126,980.904124,928.995124,578.032124,733.732
Totaal eigen vermogen van aandeelhouders 348,373.003344,063.293348,987.299369,776.824374,055.418289,913.509297,453.911298,996.731293,507.334283,107.819272,645.377193,391.675178,224.018179,352.071162,714.836206,628.16208,373.864209,570.564207,945.536231,489.479228,744.755220,257.928219,585.365221,529.86222,928.153220,115.424217,362.574216,169.933201,638.909196,357.205197,214.919168,559.179147,928.127148,804.332146,736.035145,487.526146,394.623146,638.038147,054.993148,821.133148,392.66149,173.837149,735.289130,785.088137,214.783138,884.767148,753.16133,678.719151,088.876158,243.236146,441.75190,538.747195,246.763190,714.379178,896.825161,628.26170,246.156166,221.026163,724.817162,629.892154,225.537150,511.281147,641.87
Totaal eigen vermogen 348,373.003351,668.695356,705.36377,513.971381,277.314297,316.673304,646.645306,262.871300,435.658289,682.747279,148.381199,885.048184,394.174185,361.465168,772.401212,767.627214,573.78215,436.903213,961.167237,782.124234,947.916226,258.124225,405.48227,289.511228,288.23225,750.8222,638.055221,441.583207,035.277201,399.099202,200.22173,320.972152,571.902153,101.383150,985.042149,193.454150,167.106151,164.936151,369.802153,625.461153,407.535155,080.898155,880.382138,696.701145,833.734147,394.866154,620.385133,678.719151,088.876158,243.236146,441.75190,538.747195,246.763190,714.379178,896.825161,628.26170,246.156166,221.026163,724.817162,629.892154,225.537150,511.281147,641.87
Totaal passiva en aandeelhoudersvermogen 447,441.378447,652.426452,700.706469,901.269476,468.633409,106.385401,136.513433,737.555430,418.046407,981.013400,589.167391,534.742376,369.686376,944.099368,345.953340,812.425334,879.526339,229.328334,212.514364,562.094363,864.633349,354.794351,174.343355,279.349357,574.495357,664.735359,839.158375,974.54366,687.969371,429.005383,108.805345,957.557342,341.257344,901.734340,459.28339,550.078357,355.649334,745.575346,623.526350,556.509351,553.502365,299.086376,185.4381,065.701425,496.965417,753.851409,366.183427,944.433418,410.885445,947.669422,001.031390,800.847398,544.046377,466.105357,907.399354,928.744349,842.019300,058.838294,869.311293,043.153270,067.106267,746.831252,517.334